Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.67%6.1B | -8.67%4.42B | -8.67%4.42B | 2.85%6.64B | -1.64%6.68B | 134.48%4.84B | 134.48%4.84B | 84.99%6.46B | --6.79B | --6.55B |
| -Cash and cash equivalents | -8.67%6.1B | -8.67%4.42B | -8.67%4.42B | 2.85%6.64B | -1.64%6.68B | 134.48%4.84B | 134.48%4.84B | 84.99%6.46B | --6.79B | --6.55B |
| Receivables | 19.31%9.17B | 16.47%8.05B | 16.47%8.05B | 2.30%6.37B | 1.77%7.69B | 34.33%6.91B | 34.33%6.91B | 21.36%6.22B | --7.55B | --5.7B |
| -Accounts receivable | 23.09%5.51B | 5.22%4.6B | 5.22%4.6B | -9.73%3.36B | 3.85%4.47B | 35.12%4.37B | 35.12%4.37B | 29.82%3.72B | --4.31B | --3.17B |
| -Gross accounts receivable | 23.09%5.51B | 5.22%4.6B | 5.22%4.6B | -9.73%3.36B | 3.85%4.47B | 35.12%4.37B | 35.12%4.37B | --3.72B | --4.31B | --3.17B |
| -Other receivables | 14.04%3.66B | 35.82%3.45B | 35.82%3.45B | 20.20%3.01B | -0.99%3.21B | 33.00%2.54B | 33.00%2.54B | 10.62%2.5B | --3.24B | --2.54B |
| Inventory | 68.55%33.4B | 3.16%17.39B | 3.16%17.39B | 1.05%19.61B | -1.45%19.82B | 14.01%16.86B | 14.01%16.86B | 15.02%19.41B | --20.11B | --18.38B |
| Other current assets | 151.46%1.2B | -26.98%471M | -26.98%471M | -2.18%674M | -28.76%478M | 9.69%645M | 9.69%645M | 10.95%689M | --671M | --350M |
| Total current assets | 43.90%49.87B | 3.69%30.33B | 3.69%30.33B | 1.57%33.29B | -1.31%34.66B | 29.53%29.25B | 29.53%29.25B | 25.52%32.78B | --35.12B | --30.98B |
| Non current assets | ||||||||||
| Net PPE | 15.60%10.98B | 9.69%10.1B | 9.69%10.1B | 9.22%9.62B | 11.97%9.5B | 30.67%9.21B | 30.67%9.21B | 29.06%8.8B | --8.48B | --7.62B |
| -Gross PP&E | ---- | 13.21%17.63B | 13.21%17.63B | ---- | ---- | 28.37%15.58B | 28.37%15.58B | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | -18.31%-7.53B | -18.31%-7.53B | ---- | ---- | -25.15%-6.36B | -25.15%-6.36B | ---- | ---- | ---- |
| Total investment | 58.61%617M | -10.10%89M | -10.10%89M | -0.25%404M | -3.71%389M | -1.00%99M | -1.00%99M | 7.43%405M | --404M | --389M |
| -Financial asset investment | ---- | -10.10%89M | -10.10%89M | ---- | ---- | -1.00%99M | -1.00%99M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | -10.10%89M | -10.10%89M | ---- | ---- | -1.00%99M | -1.00%99M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 27.27%322M | -2.63%259M | -2.63%259M | 298.51%267M | 283.33%253M | 303.03%266M | 303.03%266M | -12.99%67M | --66M | --68M |
| -Other intangible assets | ---- | -2.63%259M | -2.63%259M | ---- | ---- | 303.03%266M | 303.03%266M | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | 30.19%276M | 30.19%276M | ---- | ---- | -12.76%212M | -12.76%212M | ---- | ---- | ---- |
| Other non current assets | ---- | 65.38%215M | 65.38%215M | ---- | ---- | 85.71%130M | 85.71%130M | ---- | ---- | ---- |
| Total non current assets | 17.54%11.92B | 10.33%10.94B | 10.33%10.94B | 10.90%10.29B | 13.26%10.14B | 31.75%9.92B | 31.75%9.92B | 27.49%9.28B | --8.95B | --8.07B |
| Total assets | 37.93%61.79B | 5.36%41.27B | 5.36%41.27B | 3.63%43.58B | 1.65%44.8B | 30.09%39.17B | 30.09%39.17B | 25.95%42.05B | --44.07B | --39.05B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 68.79%30.73B | -6.46%12.94B | -6.46%12.94B | -3.93%16.8B | -6.95%18.21B | 24.77%13.83B | 24.77%13.83B | 18.93%17.49B | --19.57B | --15.65B |
| -Current debt and capital lease obligation | 68.79%30.73B | -6.46%12.94B | -6.46%12.94B | -3.93%16.8B | -6.95%18.21B | 24.77%13.83B | 24.77%13.83B | 18.93%17.49B | --19.57B | --15.65B |
| -Including:Current debt | 68.79%30.73B | -6.67%12.65B | -6.67%12.65B | -3.93%16.8B | -6.95%18.21B | 23.83%13.55B | 23.83%13.55B | 18.93%17.49B | --19.57B | --15.65B |
| -Including:Current capital Lease obligation | ---- | 3.57%290M | 3.57%290M | ---- | ---- | 97.18%280M | 97.18%280M | ---- | ---- | ---- |
| Payables | 52.66%2.7B | 35.85%3.2B | 35.85%3.2B | -13.51%1.74B | -15.63%1.77B | 4.99%2.36B | 4.99%2.36B | 14.63%2.01B | --2.1B | --1.93B |
| -accounts payable | 50.47%1.94B | 38.74%1.82B | 38.74%1.82B | -13.99%1.57B | -21.49%1.29B | 23.15%1.31B | 23.15%1.31B | 28.56%1.82B | --1.64B | --1.67B |
| -Total tax payable | 58.47%767M | -8.61%382M | -8.61%382M | -8.90%174M | 5.22%484M | -23.86%418M | -23.86%418M | -43.66%191M | --460M | --253M |
| -Other payable | ---- | 59.52%997M | 59.52%997M | ---- | ---- | -0.64%625M | -0.64%625M | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 35.48%42M | 204.55%67M | 204.55%67M | 15.56%52M | 19.23%31M | --22M | --22M | -52.63%45M | --26M | --19M |
| Other current liabilities | 13.74%4.83B | 31.69%3.83B | 31.69%3.83B | 20.77%4.09B | 2.93%4.25B | 37.99%2.91B | 37.99%2.91B | 17.53%3.39B | --4.13B | --3.54B |
| Current liabilities | 57.93%38.31B | 4.80%20.04B | 4.80%20.04B | -1.09%22.69B | -6.05%24.26B | 23.84%19.12B | 23.84%19.12B | 17.98%22.94B | --25.82B | --21.14B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 8.79%3.43B | -13.94%4.35B | -13.94%4.35B | -20.09%3.21B | -7.59%3.15B | 29.18%5.05B | 29.18%5.05B | 31.15%4.02B | --3.41B | --3.62B |
| -Long term debt and capital lease obligation | 8.79%3.43B | -13.94%4.35B | -13.94%4.35B | -20.09%3.21B | -7.59%3.15B | 29.18%5.05B | 29.18%5.05B | 31.15%4.02B | --3.41B | --3.62B |
| -Including:Long term debt | 8.79%3.43B | -16.41%3.39B | -16.41%3.39B | -20.09%3.21B | -7.59%3.15B | 18.44%4.05B | 18.44%4.05B | 31.15%4.02B | --3.41B | --3.62B |
| -Including:Long term capital lease obligation | ---- | -3.91%959M | -3.91%959M | ---- | ---- | 104.51%998M | 104.51%998M | ---- | ---- | ---- |
| Long term provisions | ---- | 82.89%139M | 82.89%139M | ---- | ---- | 5.56%76M | 5.56%76M | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 7.94%136M | 0.77%131M | 0.77%131M | -1.55%127M | -3.82%126M | -71.68%130M | -71.68%130M | 2.38%129M | --131M | --131M |
| Non current deferred liabilities | ---- | 6.05%263M | 6.05%263M | ---- | ---- | 45.03%248M | 45.03%248M | ---- | ---- | ---- |
| Other non current liabilities | -4.53%1.85B | -20.96%313M | -20.96%313M | 17.04%1.82B | 15.25%1.94B | 325.81%396M | 325.81%396M | 73.16%1.56B | --1.69B | --1.46B |
| Total non current liabilities | 3.81%5.42B | -12.00%5.19B | -12.00%5.19B | -9.55%5.16B | -0.13%5.22B | 25.42%5.9B | 25.42%5.9B | 29.34%5.71B | --5.23B | --5.2B |
| Total liabilities | 48.34%43.72B | 0.84%25.23B | 0.84%25.23B | -2.77%27.85B | -5.05%29.48B | 24.21%25.02B | 24.21%25.02B | 20.08%28.64B | --31.04B | --26.34B |
| Shareholders'equity | ||||||||||
| Share capital | 8.16%1.23B | 6.22%1.16B | 6.22%1.16B | 5.51%1.15B | 5.56%1.14B | 1,114.44%1.09B | 1,114.44%1.09B | 1,108.89%1.09B | --1.08B | --906M |
| -common stock | 8.16%1.23B | 6.22%1.16B | 6.22%1.16B | 5.51%1.15B | 5.56%1.14B | 1,114.44%1.09B | 1,114.44%1.09B | 1,108.89%1.09B | --1.08B | --906M |
| Additional paid-in capital | 3.38%2.84B | 2.55%2.77B | 2.55%2.77B | 2.19%2.76B | 2.19%2.75B | 59.07%2.7B | 59.07%2.7B | 58.83%2.7B | --2.69B | --2.52B |
| Retained earnings | 18.80%12.89B | 17.50%11.6B | 17.50%11.6B | 20.37%11.17B | 21.41%10.85B | 21.86%9.87B | 21.86%9.87B | 19.34%9.28B | --8.94B | --8.96B |
| Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| Other reserves | 87.33%1.09B | 5.59%510M | 5.59%510M | 89.11%660M | 82.50%584M | 527.27%483M | 527.27%483M | 1,496.00%349M | --320M | --328M |
| Other equity interest | --6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 17.90%18.06B | 13.37%16.04B | 13.37%16.04B | 17.30%15.73B | 17.63%15.32B | 41.97%14.15B | 41.97%14.15B | 40.63%13.41B | --13.03B | --12.71B |
| Total equity | 17.90%18.06B | 13.37%16.04B | 13.37%16.04B | 17.30%15.73B | 17.63%15.32B | 41.97%14.15B | 41.97%14.15B | 40.63%13.41B | --13.03B | --12.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |