B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -1,117.29%-872.39M | 92.94%-71.67M | -126.87%-1.02B | -571.37%-447.6M | -116.87%-66.67M | 163.44%395.25M | -583.94%-623.06M | -91.1M |
Net profit before non-cash adjustment | 225.88%199.65M | 80.66%-158.6M | -70.19%-819.92M | -14.83%-481.78M | -5,731.08%-419.57M | 101.86%7.45M | -1,534.13%-401.07M | --27.97M |
Total adjustment of non-cash items | -158.82%-39.66M | -61.38%67.43M | -15.55%174.57M | -42.65%206.72M | 118.45%360.44M | 219.36%165M | -16.06%-138.24M | ---119.11M |
-Depreciation and amortization | -25.46%28.55M | 4.49%38.3M | 11.84%36.65M | -49.45%32.77M | 48.01%64.83M | 75.69%43.8M | 132.65%24.93M | --10.72M |
-Reversal of impairment losses recognized in profit and loss | 3.37%20.47M | -24.24%19.8M | -74.78%26.14M | -57.61%103.64M | --244.46M | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---121.86M |
-Disposal profit | -11,407.93%-98.62M | 15.48%-857K | -107.01%-1.01M | -8.88%14.46M | --15.87M | ---- | ---85.74M | --0 |
-Remuneration paid in stock | -5.17%37.47M | -14.88%39.52M | 34.29%46.43M | --34.57M | ---- | ---- | ---- | ---- |
-Other non-cash items | 6.17%-27.52M | -144.20%-29.34M | 211.93%66.37M | -39.68%21.28M | -70.89%35.27M | 256.53%121.19M | -871.46%-77.43M | ---7.97M |
Changes in working capital | -5,392.39%-1.03B | 105.27%19.51M | -114.51%-370.13M | -2,189.36%-172.55M | -103.38%-7.54M | 366.02%222.8M | -199,511.90%-83.75M | --42K |
-Change in receivables | 51.08%-14.2M | -112.87%-29.03M | -36.41%-13.64M | -129.72%-10M | 191.56%33.64M | -263.48%-36.74M | -384.33%-10.11M | ---2.09M |
-Change in inventory | -1,917.58%-983.69M | 87.09%-48.76M | -79.94%-377.58M | -23,215.56%-209.84M | -100.33%-900K | 246.84%268.94M | -8,825.58%-183.15M | --2.1M |
-Change in payables | -150.78%-45.26M | 420.55%89.12M | -64.36%17.12M | 216.22%48.04M | -2,646.70%-41.33M | -98.36%1.62M | 745.84%99.17M | --11.72M |
-Provision for loans, leases and other losses | ---- | ---- | ---- | 88.00%-300K | -266.00%-2.5M | 112.71%1.51M | --708K | ---- |
-Changes in other current assets | 31.79%10.77M | 105.74%8.17M | 982.44%3.97M | -112.65%-450K | 128.39%3.56M | -230.07%-12.53M | 182.36%9.63M | ---11.69M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -156.22%-24.97M | 6.24%-9.75M | 0.08%-10.39M | -216.36%-10.4M | 0.60%-3.29M | 34.68%-3.31M | -92.77%-5.06M | -2.63M |
Interest received (cash flow from operating activities) | 200.00%48K | -38.46%16K | 23.81%26K | -97.43%21K | 7,318.18%816K | 22.22%11K | 12.50%9K | 8K |
Tax refund paid | -8.39%-4.94M | -556.34%-4.56M | 70.48%-694K | 74.97%-2.35M | -1,261.16%-9.39M | -40.53%-690K | -259.42%-491K | 308K |
Other operating cash inflow (outflow) | 257.68%1.7M | -59.81%475K | -94.75%1.18M | 2,251,600.00%22.52M | -99.99%1K | -17.40%8.48M | -14.13%10.26M | 11.95M |
Operating cash flow | -953.57%-900.55M | 91.66%-85.48M | -134.20%-1.03B | -457.50%-437.82M | -119.65%-78.53M | 164.65%399.74M | -659.10%-618.34M | ---81.46M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -372.81%-37.69M | 90.63%-7.97M | -160.77%-85.05M | 85.61%-32.61M | -291.84%-226.58M | 15.03%-57.83M | -461.83%-68.06M | ---12.11M |
Net intangibles purchase and sale | ---- | ---- | ---- | -10.21%-108.45M | -31.75%-98.4M | -70.98%-74.69M | -23.12%-43.68M | ---35.48M |
Net business purchase and sale | --97M | ---- | ---- | ---- | ---- | ---- | -28.87%95.6M | --134.4M |
Net investment product transactions | 518.40%48.53M | 49.57%-11.6M | -148.19%-23M | 125.11%47.73M | -754.24%-190.09M | 64.63%-22.25M | ---62.92M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---5.48M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 215.24%3.97M | --1.26M | ---- | ---- |
Net changes in other investments | 32.53%-26.78M | -5,321.58%-39.69M | 94.19%-732K | 19.04%-12.59M | 3.02%-15.55M | 68.29%-16.04M | -440.66%-50.57M | ---9.35M |
Investing cash flow | 236.81%81.07M | 45.53%-59.26M | -2.70%-108.78M | 79.89%-105.92M | -210.63%-526.64M | -25.49%-169.54M | -274.44%-135.11M | --77.45M |
Financing cash flow | ||||||||
Net issuance payments of debt | 279.80%928.7M | 195.36%244.52M | -126.49%-256.43M | 32.51%968.07M | 528.84%730.54M | -161.62%-170.35M | 958.04%276.48M | --26.13M |
Net common stock issuance | -94.25%41.74M | -9.51%726.31M | 1,699.76%802.6M | 42.22%44.6M | -96.90%31.36M | 112.92%1.01B | 22,292.75%475.4M | --2.12M |
Cash dividends paid | ---4.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 98.42%-11.19M | -41,172.07%-707.82M | -100.82%-1.72M | 2,469.03%208.5M | -100.02%-8.8M | -445.10%-4.4M | --1.28M | ---- |
Financing cash flow | 262.82%954.28M | -51.69%263.02M | -55.41%544.46M | 62.15%1.22B | -10.08%753.1M | 11.20%837.47M | 2,565.64%753.15M | --28.25M |
Net cash flow | ||||||||
Beginning cash position | 8.05%1.74B | -26.84%1.61B | 44.57%2.2B | 10.78%1.52B | 350.86%1.37B | -0.10%304.3M | 8.65%304.6M | --280.35M |
Current changes in cash | 13.96%134.8M | 120.06%118.28M | -187.05%-589.68M | 357.97%677.42M | -86.15%147.92M | 354,807.31%1.07B | -101.24%-301K | --24.25M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- | --1K |
End cash Position | 8.46%1.87B | 7.36%1.73B | -26.84%1.61B | 44.57%2.2B | 10.78%1.52B | 350.86%1.37B | -0.10%304.3M | --304.6M |
Free cash flow | -895.39%-939.01M | 91.51%-94.34M | -91.63%-1.11B | -43.73%-579.98M | -251.00%-403.51M | 136.60%267.23M | -465.74%-730.08M | ---129.05M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |