(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 9.55%4B | -22.72%3.65B | 47.16%4.73B | -6.06%3.21B | 3.42B |
Net profit before non-cash adjustment | -6.35%1.88B | -15.56%2B | 63.27%2.37B | -1.10%1.45B | --1.47B |
Total adjustment of non-cash items | -8.96%1.66B | 58.92%1.83B | -33.72%1.15B | -10.59%1.73B | --1.94B |
-Depreciation and amortization | 7.50%1.41B | 7.44%1.31B | 3.36%1.22B | 5.93%1.18B | --1.12B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --366.69M | ---- | --218.56M |
-Disposal profit | -117,980.32%-371.95M | 99.97%-315K | -6,087.73%-1.12B | 78.55%-18.06M | ---84.22M |
-Other non-cash items | 21.39%620.89M | -24.35%511.49M | 19.11%676.13M | -17.36%567.64M | --686.88M |
Changes in working capital | 362.17%463.2M | -114.67%-176.68M | 4,741.09%1.2B | 136.41%24.88M | --10.53M |
-Change in receivables | -156.69%-15M | 145.12%26.47M | -318.49%-58.67M | 191.40%26.85M | ---29.38M |
-Change in inventory | 189.05%8.45M | -152.52%-9.49M | 145.73%18.07M | -1,830.34%-39.52M | --2.28M |
-Change in payables | 375.07%503.49M | -373.92%-183.04M | 797.76%66.82M | 66.97%-9.58M | ---29M |
-Provision for loans, leases and other losses | -41.99%31.94M | 15.17%55.06M | 1.44%47.81M | -29.25%47.13M | --66.62M |
-Changes in other current assets | 0.00%-65.68M | -105.81%-65.68M | --1.13B | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 4.75%-486.03M | 2.88%-510.24M | 5.75%-525.35M | 4.94%-557.4M | -586.35M |
Interest received (cash flow from operating activities) | -15.29%10.62M | 12.17%12.53M | -56.21%11.17M | -66.44%25.51M | 76.02M |
Tax refund paid | 72.99%-307.68M | -122.77%-1.14B | -7.84%-511.43M | 20.63%-474.23M | -597.49M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | -200.00%-1K | 1K | 0 |
Operating cash flow | 59.68%3.22B | -45.53%2.02B | 67.79%3.7B | -4.57%2.21B | --2.31B |
Investing cash flow | |||||
Net PPE purchase and sale | 64.00%-2.03B | -857.66%-5.64B | 123.49%744.28M | 17.37%-3.17B | ---3.83B |
Net intangibles purchase and sale | 91.37%-1.78M | -91.74%-20.61M | -115.18%-10.75M | -78.39%-5M | ---2.8M |
Net investment product transactions | -17.74%13.21M | 267.72%16.06M | -98.75%-9.58M | 45.36%-4.82M | ---8.82M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --30M | ---- |
Net changes in other investments | 118.07%2.59M | 78.75%-14.33M | -572.31%-67.44M | 282.20%14.28M | --3.74M |
Investing cash flow | 64.37%-2.02B | -961.82%-5.66B | 120.95%656.52M | 18.44%-3.13B | ---3.84B |
Financing cash flow | |||||
Net issuance payments of debt | -39.24%2.03B | 187.10%3.35B | -371.54%-3.84B | -44.39%1.42B | --2.55B |
Net common stock issuance | 40.86%-120.18M | -115.73%-203.22M | --1.29B | ---- | --178.22M |
Increase or decrease of lease financing | 6.25%-15.91M | -1.82%-16.97M | -11.92%-16.67M | -32.17%-14.9M | ---11.27M |
Cash dividends paid | 6.78%-437.15M | -39.80%-468.96M | 0.00%-335.45M | 76.44%-335.45M | ---1.42B |
Net other fund-raising expenses | 0.00%-2K | ---2K | ---- | 0.00%-2K | ---2K |
Financing cash flow | -45.06%1.46B | 191.55%2.66B | -372.64%-2.9B | -17.36%1.07B | --1.29B |
Net cash flow | |||||
Beginning cash position | -12.11%7.14B | 21.79%8.12B | 2.35%6.67B | -2.52%6.52B | --6.69B |
Current changes in cash | 370.66%2.66B | -167.69%-983.91M | 960.87%1.45B | 156.62%137.01M | ---241.99M |
Cash adjustments other than cash changes | 0.00%1K | 0.00%1K | -99.99%1K | -77.97%16.19M | --73.48M |
End cash Position | 37.30%9.8B | -12.11%7.14B | 21.79%8.12B | 2.35%6.67B | --6.52B |
Free cash flow | 47.59%-1.91B | -274.57%-3.65B | 315.52%2.09B | 40.68%-969.36M | ---1.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data