(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.09%431.88M | 94.62%706.93M | 13.94%947.43M | 13.94%947.43M | -34.12%256.14M | -36.31%339.83M | -49.15%363.23M | 113.51%831.51M | 113.51%831.51M | -47.86%388.81M |
-Cash and cash equivalents | 27.09%431.88M | 94.62%706.93M | 13.94%947.43M | 13.94%947.43M | -34.12%256.14M | -36.31%339.83M | -49.15%363.23M | 113.51%831.51M | 113.51%831.51M | -47.86%388.81M |
Receivables | 1,929.18%36.99M | -60.80%11.34M | -58.25%1.76M | -58.25%1.76M | 42.72%2.02M | -4.45%1.82M | 1,537.24%28.93M | 90.74%4.22M | 90.74%4.22M | 17.05%1.41M |
-Accounts receivable | 1,929.18%36.99M | -60.80%11.34M | -58.25%1.76M | -58.25%1.76M | 42.72%2.02M | -4.45%1.82M | 1,537.24%28.93M | 90.74%4.22M | 90.74%4.22M | 17.05%1.41M |
-Gross accounts receivable | 1,929.18%36.99M | -60.80%11.34M | -58.25%1.76M | -58.25%1.76M | 42.72%2.02M | -4.45%1.82M | 1,537.24%28.93M | 90.74%4.22M | 90.74%4.22M | 17.05%1.41M |
Inventory | 36.45%2.98B | 27.90%2.51B | 149.52%1.14B | 149.52%1.14B | 46.30%2.56B | 49.72%2.19B | 72.65%1.96B | -30.39%456.46M | -30.39%456.46M | 169.33%1.75B |
Prepaid assets | 508.34%83.38M | --60.08M | 38.20%66.68M | 38.20%66.68M | ---- | --13.71M | --0 | 67.25%48.25M | 67.25%48.25M | ---- |
Tax assets-Current | --58.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -90.14%11.51M | -16.42%83.38M | -26.55%7.19M | -26.55%7.19M | 88.38%184.53M | 42.51%116.68M | 164.91%99.76M | 112.73%9.79M | 112.73%9.79M | 54.91%97.95M |
Total current assets | 35.63%3.61B | 37.39%3.37B | 60.12%2.16B | 60.12%2.16B | 34.16%3B | 27.96%2.66B | 29.79%2.45B | 24.92%1.35B | 24.92%1.35B | 53.25%2.24B |
Non current assets | ||||||||||
Net PPE | 45.91%607.11M | 44.22%612.71M | 48.70%610.74M | 48.70%610.74M | 19.20%463.59M | 5.85%416.1M | -0.46%424.85M | 2.74%410.71M | 2.74%410.71M | 96.33%388.92M |
-Gross PP&E | 22.78%1.21B | 22.47%1.21B | 24.73%1.2B | 24.73%1.2B | 11.35%1.04B | 5.55%983.67M | 2.50%984.8M | 3.60%960.89M | 3.60%960.89M | --933.29M |
-Accumulated depreciation | -5.83%-600.67M | -5.97%-593.39M | -6.83%-587.74M | -6.83%-587.74M | -5.74%-575.61M | -5.34%-567.57M | -4.87%-559.95M | -4.25%-550.18M | -4.25%-550.18M | ---544.37M |
Prepaid assets-non current | 33.87%9.26M | 36.05%10.03M | 36.93%10.79M | 36.93%10.79M | -6.98%7.59M | -20.07%6.92M | -19.36%7.38M | -18.09%7.88M | -18.09%7.88M | --8.16M |
Total investment | 2.84%36.2M | 2.74%33.8M | 19.16%36.7M | 19.16%36.7M | -7.27%30.6M | --35.2M | --32.9M | --30.8M | --30.8M | -68.50%33M |
-Financial asset investment | 2.84%36.2M | 2.74%33.8M | 19.16%36.7M | 19.16%36.7M | -7.27%30.6M | --35.2M | --32.9M | --30.8M | --30.8M | --33M |
-Including:Available-for-sale securities | 2.84%36.2M | 2.74%33.8M | 19.16%36.7M | 19.16%36.7M | -7.27%30.6M | --35.2M | --32.9M | --30.8M | --30.8M | --33M |
Goodwill and other intangible assets | 80.08%19.07M | 75.73%20.23M | 10.65%13.4M | 10.65%13.4M | -20.34%10.37M | -23.95%10.59M | -22.85%11.51M | -14.81%12.11M | -14.81%12.11M | 24.71%13.02M |
-Other intangible assets | 80.08%19.07M | 75.73%20.23M | 10.65%13.4M | 10.65%13.4M | -20.34%10.37M | -23.95%10.59M | -22.85%11.51M | -14.81%12.11M | -14.81%12.11M | --13.02M |
Deferred tax assets-non current | --6.8M | --4.89M | --3.01M | --3.01M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 0.13%8.01M | 0.13%8.01M | 0.13%8.01M | 0.13%8.01M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M |
Total non current assets | 43.97%686.44M | 42.30%689.67M | 45.40%682.64M | 45.40%682.64M | 15.31%520.15M | 12.54%476.8M | 5.61%484.64M | 8.78%469.5M | 8.78%469.5M | 43.99%451.1M |
Total assets | 36.90%4.29B | 38.20%4.06B | 56.32%2.84B | 56.32%2.84B | 31.00%3.52B | 25.35%3.14B | 25.07%2.94B | 20.31%1.82B | 20.31%1.82B | 51.62%2.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 66.64%2.2B | 54.70%1.79B | 340.35%453.34M | 340.35%453.34M | 2.58%1.52B | -0.36%1.32B | 2.51%1.16B | -62.27%102.95M | -62.27%102.95M | 109.64%1.48B |
-Current debt and capital lease obligation | 66.64%2.2B | 54.70%1.79B | 340.35%453.34M | 340.35%453.34M | 2.58%1.52B | -0.36%1.32B | 2.51%1.16B | -62.27%102.95M | -62.27%102.95M | 109.64%1.48B |
-Including:Current debt | 66.17%2.19B | 54.27%1.79B | 334.05%446.86M | 334.05%446.86M | 2.40%1.51B | -0.36%1.32B | 2.51%1.16B | -62.27%102.95M | -62.27%102.95M | 109.64%1.48B |
-Including:Current capital Lease obligation | --6.19M | --5.04M | --6.48M | --6.48M | --2.66M | ---- | ---- | --0 | --0 | ---- |
Payables | 4,251.64%63.8M | 8,840.52%65.53M | 75.30%144.11M | 75.30%144.11M | 0.00%733K | 0.00%1.47M | -56.03%733K | -37.50%82.21M | -37.50%82.21M | -95.80%733K |
-accounts payable | --62.33M | --64.8M | 154.13%64.78M | 154.13%64.78M | ---- | ---- | ---- | --25.49M | --25.49M | ---- |
-Total tax payable | 0.00%1.47M | 0.00%733K | 39.87%79.33M | 39.87%79.33M | 0.00%733K | 0.00%1.47M | -56.03%733K | -33.19%56.72M | -33.19%56.72M | -95.23%733K |
Pension and other retirement benefit plans | 57.70%3.05M | 64.98%6.98M | 58.59%2.56M | 58.59%2.56M | 24.22%4.98M | 20.77%1.94M | 16.05%4.23M | 16.29%1.61M | 16.29%1.61M | 24.93%4.01M |
Accrued and deferred income | --4.36M | --1.93M | -33.13%1.44M | -33.13%1.44M | ---- | ---- | ---- | 76.29%2.15M | 76.29%2.15M | ---- |
Other current liabilities | -44.21%24.7M | -31.38%32.78M | 54.58%27.79M | 54.58%27.79M | 50.58%43.94M | -16.06%44.28M | -25.74%47.76M | 56.93%17.98M | 56.93%17.98M | -15.61%29.18M |
Current liabilities | 67.85%2.29B | 56.82%1.9B | 204.13%629.23M | 204.13%629.23M | 3.57%1.57B | -0.94%1.37B | 0.95%1.21B | -50.56%206.9M | -50.56%206.9M | 98.87%1.51B |
Non current liabilities | ||||||||||
Non current financial liabilities | 5.13%910.06M | 31.50%1.04B | 77.23%1.09B | 77.23%1.09B | 149.27%1.1B | 169.75%865.63M | 134.47%789.65M | 75.48%613.01M | 75.48%613.01M | 21.37%443.25M |
-Long term debt and capital lease obligation | 5.13%910.06M | 31.50%1.04B | 77.23%1.09B | 77.23%1.09B | 149.27%1.1B | 169.75%865.63M | 134.47%789.65M | 75.48%613.01M | 75.48%613.01M | 21.37%443.25M |
-Including:Long term debt | 2.33%885.82M | 28.23%1.01B | 72.84%1.06B | 72.84%1.06B | 146.60%1.09B | 169.75%865.63M | 134.47%789.65M | 75.48%613.01M | 75.48%613.01M | 21.37%443.25M |
-Including:Long term capital lease obligation | --24.24M | --25.82M | --26.87M | --26.87M | --11.84M | ---- | ---- | --0 | --0 | ---- |
Long term accounts payable and other payables | --63.62M | --56.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 26.85%77.08M | 26.83%77.06M | 29.78%77.05M | 29.78%77.05M | 7.54%63.85M | 2.34%60.76M | 0.75%60.76M | -0.02%59.37M | -0.02%59.37M | -5.00%59.37M |
Long term pension and other post-retirement benefit plans | 22.22%8.8M | 8.97%8.5M | 5.33%7.9M | 5.33%7.9M | 13.43%7.6M | 9.09%7.2M | 18.18%7.8M | 19.05%7.5M | 19.05%7.5M | 19.64%6.7M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | -75.15%4.83M | -63.71%10.67M | -55.19%13.37M | -48.44%14.5M | -48.44%14.5M | -38.01%19.44M |
Other non current liabilities | 66.51%12.67M | 2,800.00%11.89M | 1,165,900.00%11.66M | 1,165,900.00%11.66M | 760,900.00%7.61M | 1,657.27%7.61M | -52.66%410K | -99.92%1K | -99.92%1K | -99.94%1K |
Total non current liabilities | 12.64%1.07B | 36.73%1.19B | 70.37%1.18B | 70.37%1.18B | 124.83%1.19B | 128.43%951.87M | 100.74%871.99M | 56.24%694.38M | 56.24%694.38M | 13.37%528.76M |
Total liabilities | 45.17%3.36B | 48.41%3.09B | 101.08%1.81B | 101.08%1.81B | 34.98%2.75B | 29.10%2.32B | 27.50%2.08B | 4.45%901.28M | 4.45%901.28M | 66.37%2.04B |
Shareholders'equity | ||||||||||
Share capital | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 10.19%260.93M | 53.49%260.93M | 53.49%260.93M | 53.49%260.93M |
-common stock | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 0.00%260.93M | 10.19%260.93M | 53.49%260.93M | 53.49%260.93M | 53.49%260.93M |
Additional paid-in capital | 0.00%208.37M | 0.00%208.37M | 0.00%208.37M | 0.00%208.37M | 0.00%208.37M | 0.00%208.37M | 13.10%208.37M | 77.43%208.37M | 77.43%208.37M | 77.43%208.37M |
Retained earnings | 26.92%460.4M | 28.34%512.36M | 23.62%574.94M | 23.62%574.94M | 63.03%312.52M | 52.51%362.74M | 35.98%399.22M | 28.42%465.1M | 28.42%465.1M | -25.81%191.7M |
Other reserves | --0 | 4.34%-13.84M | 25.85%-11.82M | 25.85%-11.82M | -11.64%-16.08M | ---12.87M | ---14.47M | ---15.94M | ---15.94M | ---14.4M |
Total stockholders'equity | 13.49%929.7M | 13.32%967.81M | 12.41%1.03B | 12.41%1.03B | 18.43%765.74M | 15.84%819.17M | 19.51%854.05M | 41.38%918.46M | 41.38%918.46M | 18.46%646.59M |
Total equity | 13.49%929.7M | 13.32%967.81M | 12.41%1.03B | 12.41%1.03B | 18.43%765.74M | 15.84%819.17M | 19.51%854.05M | 41.38%918.46M | 41.38%918.46M | 18.46%646.59M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data