(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -201.89%-366.96M | 1,331.40%360.17M | 106.74%25.16M | -184.76%-373.42M | 440.55M |
Net profit before non-cash adjustment | 5.72%157.4M | -23.58%148.88M | 369.55%194.82M | -186.81%-72.28M | --83.26M |
Total adjustment of non-cash items | 544.29%132.31M | 241.19%20.54M | -145.98%-14.55M | -51.47%31.63M | --65.18M |
-Depreciation and amortization | 42.51%39.79M | -1.46%27.92M | -7.66%28.34M | -7.50%30.69M | --33.18M |
-Disposal profit | ---- | ---- | -20,096.70%-36.39M | --182K | ---- |
-Other non-cash items | 1,352.63%92.52M | -13.84%-7.39M | -948.10%-6.49M | -97.61%765K | --32.01M |
Changes in working capital | -444.25%-656.68M | 222.98%190.75M | 53.39%-155.11M | -213.92%-332.77M | --292.1M |
-Change in receivables | 211.61%8.03M | -172.37%-7.2M | 460.65%9.95M | -41.80%1.77M | --3.05M |
-Change in inventory | -445.38%-682.9M | 219.70%197.73M | 47.37%-165.18M | -217.27%-313.89M | --267.66M |
-Change in payables | --7.7M | ---- | ---- | -200.15%-20.82M | --20.79M |
-Provision for loans, leases and other losses | 4,540.27%10.49M | 80.80%226K | -20.89%125K | -73.97%158K | --607K |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -28.55%-6.66M | -31.51%-5.18M | -51.05%-3.94M | 26.92%-2.61M | -3.57M |
Interest received (cash flow from operating activities) | 223.08%504K | 3,800.00%156K | 33.33%4K | 3K | 0 |
Tax refund paid | 0.00%-86.36M | -983.56%-86.36M | 146.07%9.77M | -252.82%-21.22M | -6.01M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 1K | 0 |
Operating cash flow | -270.95%-459.48M | 767.07%268.78M | 107.80%31M | -192.17%-397.24M | --430.97M |
Investing cash flow | |||||
Net PPE purchase and sale | -1,443.52%-194.87M | -132.52%-12.63M | 2,915.30%38.82M | 71.11%-1.38M | ---4.77M |
Net intangibles purchase and sale | 20.98%-4.9M | ---6.2M | --0 | ---9.32M | ---- |
Net investment product transactions | 98.13%-1M | ---53.63M | --0 | ---- | ---- |
Net changes in other investments | 48.92%-15.28M | 75.65%-29.9M | -1,993.69%-122.8M | 63.25%-5.87M | ---15.96M |
Investing cash flow | -111.06%-216.04M | -21.90%-102.36M | -407.02%-83.97M | 20.11%-16.56M | ---20.73M |
Financing cash flow | |||||
Net issuance payments of debt | 742.90%790.44M | 18.29%93.78M | -69.57%79.28M | 544.35%260.5M | ---58.63M |
Net common stock issuance | --0 | --181.86M | --0 | ---- | --157.44M |
Financing cash flow | 186.77%790.44M | 247.69%275.63M | -69.57%79.28M | 163.63%260.5M | --98.81M |
Net cash flow | |||||
Beginning cash position | 113.51%831.51M | 7.24%389.45M | -29.68%363.15M | 6,881.82%516.45M | --7.4M |
Current changes in cash | -74.00%114.92M | 1,580.63%442.06M | 117.16%26.3M | -130.11%-153.29M | --509.05M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---1K | ---- |
End cash Position | 13.82%946.43M | 113.51%831.51M | 7.24%389.45M | -29.68%363.15M | --516.45M |
Free cash flow | -363.74%-659.25M | 721.96%249.96M | 107.45%30.41M | -195.72%-407.93M | --426.19M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data