(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -149.84%-765.94M | 308.95%1.54B | 217.51%375.77M | -158.63%-319.77M | 545.42M |
Net profit before non-cash adjustment | 76.91%883.48M | 87.59%499.4M | 100.85%266.22M | -39.40%132.54M | --218.7M |
Total adjustment of non-cash items | -8.66%215.78M | 212.41%236.24M | -37.81%75.62M | -36.13%121.59M | --190.36M |
-Depreciation and amortization | 2.31%63.8M | -4.70%62.36M | 81.47%65.44M | 1,295.51%36.06M | --2.58M |
-Disposal profit | ---4.52M | --0 | -1,893.63%-56.02M | --3.12M | ---- |
-Other non-cash items | -10.00%156.5M | 162.67%173.88M | -19.67%66.2M | -56.12%82.4M | --187.78M |
Changes in working capital | -332.84%-1.87B | 2,260.49%801.06M | 105.91%33.94M | -520.89%-573.9M | --136.36M |
-Change in receivables | -11.30%-7.06M | -131.75%-6.34M | 42.42%19.98M | 139.78%14.03M | ---35.26M |
-Change in inventory | -157.52%-12.3B | -71.50%-4.78B | -73.60%-2.78B | 24.41%-1.6B | ---2.12B |
-Change in prepaid assets | 64.53%10.36B | 133.78%6.3B | 105.29%2.69B | 1,790.63%1.31B | ---77.63M |
-Change in payables | 228.44%288.32M | 534.91%87.79M | -112.07%-20.19M | 1,307.03%167.3M | --11.89M |
-Provision for loans, leases and other losses | 435.70%116.66M | -28.43%21.78M | 627.85%30.43M | -1,004.21%-5.76M | ---522K |
-Changes in other current assets | 60.35%-327.04M | -975.65%-824.8M | 120.58%94.19M | -177.91%-457.77M | ---164.72M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | --2.52B |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 8.09%-56.78M | -24.74%-61.78M | 37.33%-49.53M | -217.08%-79.03M | -24.92M |
Interest received (cash flow from operating activities) | 355.32%214K | 67.86%47K | 7.69%28K | 160.00%26K | 10K |
Tax refund paid | -110.46%-388.75M | -259.10%-184.72M | 55.33%-51.44M | -2,494.01%-115.15M | -4.44M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -193.88%-1.21B | 369.47%1.29B | 153.48%274.83M | -199.58%-513.92M | --516.07M |
Investing cash flow | |||||
Net PPE purchase and sale | -118.79%-44.75M | 73.95%-20.45M | 65.50%-78.51M | 37.25%-227.58M | ---362.68M |
Net intangibles purchase and sale | ---661K | --0 | 96.24%-160K | -1,670.83%-4.25M | ---240K |
Net business purchase and sale | ---- | ---- | --48.3M | ---- | ---- |
Net investment product transactions | -15,222.33%-91.93M | 0.00%-600K | 0.00%-600K | 0.00%-600K | ---600K |
Advance cash and loans provided to other parties | --0 | ---4.5M | --0 | ---- | ---270M |
Repayment of advance payments to other parties and cash income from loans | 574.35%3.92M | -99.78%581K | --270M | ---- | ---- |
Net changes in other investments | 98.62%-1.35M | -6,037.33%-97.83M | 76.27%-1.59M | -106.71%-6.72M | ---3.25M |
Investing cash flow | -9.75%-134.78M | -151.72%-122.8M | 199.28%237.44M | 62.44%-239.15M | ---636.77M |
Financing cash flow | |||||
Net issuance payments of debt | 56.19%2.9B | 270.03%1.85B | -220.47%-1.09B | -22.94%905.53M | --1.18B |
Net common stock issuance | -99.28%12.44M | --1.72B | --0 | --558M | ---- |
Increase or decrease of lease financing | ---2.53M | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | 1.86%-54.99M | ---56.03M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | --2.9M |
Financing cash flow | -18.63%2.91B | 427.49%3.57B | -177.45%-1.09B | 25.54%1.41B | --1.12B |
Net cash flow | |||||
Beginning cash position | 325.07%6.2B | -28.41%1.46B | 47.45%2.04B | 263.49%1.38B | --380M |
Current changes in cash | -67.07%1.56B | 919.21%4.74B | -188.27%-578.6M | -34.54%655.47M | --1B |
Effect of exchange rate changes | --560K | --0 | ---- | ---- | ---- |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- |
End cash Position | 25.19%7.76B | 325.07%6.2B | -28.41%1.46B | 47.45%2.04B | --1.38B |
Free cash flow | -198.97%-1.26B | 547.30%1.27B | 126.30%196.17M | -586.95%-745.75M | --153.15M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data