CN Stock MarketDetailed Quotes

Henan Xinning Modern Logistics (300013)

Watchlist
  • 3.72
  • -0.09-2.36%
Market Closed Apr 17 15:00 CST
2.08BMarket Cap-45.37P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Henan Xinning Modern Logistics (300013) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
6.68%391.11M
-8.20%223.83M
-8.07%110.81M
16.44%480.75M
17.40%366.61M
18.62%243.82M
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
Operating revenue
6.68%391.11M
-8.20%223.83M
-8.07%110.81M
16.44%480.75M
17.40%366.61M
18.62%243.82M
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
Other operating revenue
----
871.24%445.36K
----
423.32%2.41M
----
-20.46%45.86K
----
157.89%460.61K
----
--57.65K
Total operating cost
3.33%434.68M
-10.17%249.41M
-8.62%122.84M
10.00%573.62M
8.92%420.65M
8.48%277.64M
7.53%134.43M
-28.47%521.48M
-33.99%386.19M
-40.04%255.93M
Operating cost
14.80%341.91M
-3.82%187.98M
-2.09%94.04M
8.80%398.4M
7.81%297.83M
6.29%195.45M
9.31%96.05M
-32.29%366.17M
-37.36%276.24M
-43.85%183.88M
Operating tax surcharges
32.29%2M
44.92%1.32M
47.39%631.49K
146.45%2.27M
74.92%1.51M
116.93%912.27K
28.60%428.46K
-48.20%922.73K
-43.75%862.53K
-64.50%420.54K
Operating expense
-2.49%18.76M
-6.62%12.13M
-4.91%5.76M
17.46%26.18M
21.27%19.24M
22.97%12.99M
19.51%6.06M
-18.48%22.29M
-19.75%15.86M
-25.65%10.56M
Administration expense
-16.93%57.6M
-19.77%37.52M
-28.38%17.43M
0.50%105.18M
-4.04%69.34M
-1.41%46.77M
2.44%24.33M
-17.55%104.66M
-20.38%72.26M
-23.78%47.44M
Financial expense
-70.13%7.87M
-66.59%5.68M
-49.22%2.66M
68.54%34.27M
70.04%26.33M
71.48%17M
-14.86%5.24M
-14.16%20.33M
-11.39%15.49M
-16.07%9.92M
-Interest expense (Financial expense)
-73.09%7.15M
-68.23%5.55M
-51.31%2.63M
66.24%35.17M
71.79%26.58M
74.84%17.48M
13.38%5.41M
-18.11%21.16M
-10.64%15.47M
-22.27%10M
-Interest Income (Financial expense)
72.44%-28.89K
42.68%-47.21K
68.25%-29.72K
-127.87%-485.83K
42.00%-104.83K
39.86%-82.36K
-43.52%-93.6K
5.73%-213.21K
-28.23%-180.73K
-67.77%-136.94K
Research and development
2.17%6.54M
5.67%4.77M
-0.23%2.32M
2.69%7.3M
16.94%6.4M
21.82%4.52M
26.46%2.32M
-15.90%7.11M
-62.24%5.47M
-62.33%3.71M
Credit Impairment Loss
175.71%1.31M
1,324.96%1.69M
1,100.29%1.01M
76.75%-1.41M
-91.77%475.02K
-102.91%-137.81K
-103.34%-100.88K
19.77%-6.06M
249.76%5.77M
250.11%4.73M
Asset Impairment Loss
-64.69%-86.32K
-650.16%-85.18K
-3,867.83%-48.55K
98.40%-155.31K
60.98%-52.41K
70.00%-11.36K
93.14%-1.22K
29.37%-9.71M
-136.51%-134.32K
59.09%-37.85K
Other net revenue
84.19%33.33M
94.29%23.08M
85.20%18.69M
62.33%21.31M
-35.99%18.1M
-39.86%11.88M
-35.12%10.09M
-71.20%13.13M
18.92%28.27M
49.95%19.75M
Invest income
-10.03%11.65M
-1.90%7.39M
-12.94%4.93M
4.31%11.64M
-16.28%12.95M
-10.19%7.53M
-27.31%5.66M
-73.35%11.16M
-14.43%15.47M
4.46%8.39M
-Including: Investment income associates
-10.03%11.65M
-1.90%7.39M
-12.94%4.93M
2.59%12.19M
-20.20%12.95M
-17.65%7.53M
-27.68%5.66M
-34.13%11.88M
-17.01%16.23M
13.91%9.15M
Asset deal income
217.50%1.08M
336.49%1.03M
-124.35%-25.11K
382.87%2.89M
-30.18%339.64K
-51.50%236.15K
292.64%103.13K
-88.73%598.43K
15,468.98%486.47K
18,509.78%486.88K
Other revenue
342.28%19.38M
206.58%13.05M
189.45%12.83M
-51.34%8.34M
-34.40%4.38M
-31.11%4.26M
-6.54%4.43M
-12.95%17.14M
-30.42%6.68M
-26.32%6.18M
Operating profit
71.53%-10.23M
88.59%-2.5M
274.95%6.66M
25.07%-71.56M
21.25%-35.94M
28.37%-21.94M
57.37%-3.81M
-457.08%-95.49M
-2,681.06%-45.64M
-2,442.09%-30.63M
Add:Non operating Income
33.01%8.09M
-21.94%3.41M
-84.47%205.69K
1,243.05%9.01M
686.59%6.08M
1,017.73%4.37M
3,110.25%1.32M
-96.98%671.22K
-57.98%773.21K
894.16%390.95K
Less:Non operating expense
-91.13%172.18K
-146.07%-103.64K
-107.11%-13.15K
-88.50%7.69M
19.46%1.94M
-72.59%224.94K
-66.56%184.8K
2,945.80%66.88M
-6.74%1.63M
-58.49%820.73K
Total profit
92.72%-2.32M
105.68%1.01M
357.98%6.88M
56.57%-70.24M
31.60%-31.8M
42.71%-17.79M
71.76%-2.67M
-5,648.69%-161.7M
-2,592.81%-46.49M
-4,828.23%-31.06M
Less:Income tax cost
33.01%3.18M
207.28%2.17M
6,407.61%1.32M
348.04%5.43M
2,161.97%2.39M
-11.19%706.59K
-108.78%-20.9K
-159.81%-2.19M
-96.87%105.81K
-63.04%795.63K
Net profit
83.92%-5.5M
93.73%-1.16M
310.18%5.56M
52.56%-75.67M
26.62%-34.19M
41.92%-18.5M
72.67%-2.64M
-21,272.02%-159.51M
-2,984.94%-46.6M
-1,044.62%-31.85M
Net profit from continuing operation
83.92%-5.5M
93.73%-1.16M
310.18%5.56M
52.56%-75.67M
26.62%-34.19M
41.92%-18.5M
72.67%-2.64M
-21,272.02%-159.51M
-2,984.94%-46.6M
-1,044.62%-31.85M
Less:Minority Profit
81.63%-438.43K
83.25%-259.26K
66.58%-235.42K
10.54%-2.91M
-42.25%-2.39M
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
Net profit of parent company owners
84.09%-5.06M
94.69%-900.9K
398.61%5.79M
53.44%-72.76M
29.19%-31.81M
45.54%-16.95M
78.99%-1.94M
-9,679.39%-156.26M
-1,766.07%-44.92M
-874.26%-31.12M
Earning per share
Basic earning per share
85.71%-0.01
95.00%-0.002
350.00%0.01
53.43%-0.1629
30.00%-0.07
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
Diluted earning per share
85.71%-0.01
95.00%-0.002
350.00%0.01
53.43%-0.1629
30.00%-0.07
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
Other composite income
265.62%22.61K
188.36%31.07K
25.62%-16.85K
316.36%32.83K
46.15%-13.65K
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
Other composite income of parent company owners
265.62%22.61K
188.36%31.07K
25.62%-16.85K
316.36%32.83K
46.15%-13.65K
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
Total composite income
83.99%-5.48M
93.91%-1.13M
307.76%5.54M
52.59%-75.63M
26.63%-34.21M
41.79%-18.54M
72.44%-2.67M
-12,989.26%-159.53M
-3,093.66%-46.62M
-1,056.65%-31.84M
Total composite income of parent company owners
84.17%-5.04M
94.88%-869.83K
394.31%5.78M
53.46%-72.72M
29.20%-31.82M
45.40%-16.99M
78.75%-1.96M
-7,448.59%-156.28M
-1,807.23%-44.94M
-883.11%-31.11M
Total composite income of minority owners
81.63%-438.43K
83.25%-259.26K
66.58%-235.42K
10.54%-2.91M
-42.25%-2.39M
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
--
--
--
Auditor
--
--
--
Accounting Firm for the Meeting (Special General Partnership)
--
--
--
Accounting Firm for the Meeting (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 6.68%391.11M-8.20%223.83M-8.07%110.81M16.44%480.75M17.40%366.61M18.62%243.82M19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M
Operating revenue 6.68%391.11M-8.20%223.83M-8.07%110.81M16.44%480.75M17.40%366.61M18.62%243.82M19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M
Other operating revenue ----871.24%445.36K----423.32%2.41M-----20.46%45.86K----157.89%460.61K------57.65K
Total operating cost 3.33%434.68M-10.17%249.41M-8.62%122.84M10.00%573.62M8.92%420.65M8.48%277.64M7.53%134.43M-28.47%521.48M-33.99%386.19M-40.04%255.93M
Operating cost 14.80%341.91M-3.82%187.98M-2.09%94.04M8.80%398.4M7.81%297.83M6.29%195.45M9.31%96.05M-32.29%366.17M-37.36%276.24M-43.85%183.88M
Operating tax surcharges 32.29%2M44.92%1.32M47.39%631.49K146.45%2.27M74.92%1.51M116.93%912.27K28.60%428.46K-48.20%922.73K-43.75%862.53K-64.50%420.54K
Operating expense -2.49%18.76M-6.62%12.13M-4.91%5.76M17.46%26.18M21.27%19.24M22.97%12.99M19.51%6.06M-18.48%22.29M-19.75%15.86M-25.65%10.56M
Administration expense -16.93%57.6M-19.77%37.52M-28.38%17.43M0.50%105.18M-4.04%69.34M-1.41%46.77M2.44%24.33M-17.55%104.66M-20.38%72.26M-23.78%47.44M
Financial expense -70.13%7.87M-66.59%5.68M-49.22%2.66M68.54%34.27M70.04%26.33M71.48%17M-14.86%5.24M-14.16%20.33M-11.39%15.49M-16.07%9.92M
-Interest expense (Financial expense) -73.09%7.15M-68.23%5.55M-51.31%2.63M66.24%35.17M71.79%26.58M74.84%17.48M13.38%5.41M-18.11%21.16M-10.64%15.47M-22.27%10M
-Interest Income (Financial expense) 72.44%-28.89K42.68%-47.21K68.25%-29.72K-127.87%-485.83K42.00%-104.83K39.86%-82.36K-43.52%-93.6K5.73%-213.21K-28.23%-180.73K-67.77%-136.94K
Research and development 2.17%6.54M5.67%4.77M-0.23%2.32M2.69%7.3M16.94%6.4M21.82%4.52M26.46%2.32M-15.90%7.11M-62.24%5.47M-62.33%3.71M
Credit Impairment Loss 175.71%1.31M1,324.96%1.69M1,100.29%1.01M76.75%-1.41M-91.77%475.02K-102.91%-137.81K-103.34%-100.88K19.77%-6.06M249.76%5.77M250.11%4.73M
Asset Impairment Loss -64.69%-86.32K-650.16%-85.18K-3,867.83%-48.55K98.40%-155.31K60.98%-52.41K70.00%-11.36K93.14%-1.22K29.37%-9.71M-136.51%-134.32K59.09%-37.85K
Other net revenue 84.19%33.33M94.29%23.08M85.20%18.69M62.33%21.31M-35.99%18.1M-39.86%11.88M-35.12%10.09M-71.20%13.13M18.92%28.27M49.95%19.75M
Invest income -10.03%11.65M-1.90%7.39M-12.94%4.93M4.31%11.64M-16.28%12.95M-10.19%7.53M-27.31%5.66M-73.35%11.16M-14.43%15.47M4.46%8.39M
-Including: Investment income associates -10.03%11.65M-1.90%7.39M-12.94%4.93M2.59%12.19M-20.20%12.95M-17.65%7.53M-27.68%5.66M-34.13%11.88M-17.01%16.23M13.91%9.15M
Asset deal income 217.50%1.08M336.49%1.03M-124.35%-25.11K382.87%2.89M-30.18%339.64K-51.50%236.15K292.64%103.13K-88.73%598.43K15,468.98%486.47K18,509.78%486.88K
Other revenue 342.28%19.38M206.58%13.05M189.45%12.83M-51.34%8.34M-34.40%4.38M-31.11%4.26M-6.54%4.43M-12.95%17.14M-30.42%6.68M-26.32%6.18M
Operating profit 71.53%-10.23M88.59%-2.5M274.95%6.66M25.07%-71.56M21.25%-35.94M28.37%-21.94M57.37%-3.81M-457.08%-95.49M-2,681.06%-45.64M-2,442.09%-30.63M
Add:Non operating Income 33.01%8.09M-21.94%3.41M-84.47%205.69K1,243.05%9.01M686.59%6.08M1,017.73%4.37M3,110.25%1.32M-96.98%671.22K-57.98%773.21K894.16%390.95K
Less:Non operating expense -91.13%172.18K-146.07%-103.64K-107.11%-13.15K-88.50%7.69M19.46%1.94M-72.59%224.94K-66.56%184.8K2,945.80%66.88M-6.74%1.63M-58.49%820.73K
Total profit 92.72%-2.32M105.68%1.01M357.98%6.88M56.57%-70.24M31.60%-31.8M42.71%-17.79M71.76%-2.67M-5,648.69%-161.7M-2,592.81%-46.49M-4,828.23%-31.06M
Less:Income tax cost 33.01%3.18M207.28%2.17M6,407.61%1.32M348.04%5.43M2,161.97%2.39M-11.19%706.59K-108.78%-20.9K-159.81%-2.19M-96.87%105.81K-63.04%795.63K
Net profit 83.92%-5.5M93.73%-1.16M310.18%5.56M52.56%-75.67M26.62%-34.19M41.92%-18.5M72.67%-2.64M-21,272.02%-159.51M-2,984.94%-46.6M-1,044.62%-31.85M
Net profit from continuing operation 83.92%-5.5M93.73%-1.16M310.18%5.56M52.56%-75.67M26.62%-34.19M41.92%-18.5M72.67%-2.64M-21,272.02%-159.51M-2,984.94%-46.6M-1,044.62%-31.85M
Less:Minority Profit 81.63%-438.43K83.25%-259.26K66.58%-235.42K10.54%-2.91M-42.25%-2.39M-112.80%-1.55M-60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K
Net profit of parent company owners 84.09%-5.06M94.69%-900.9K398.61%5.79M53.44%-72.76M29.19%-31.81M45.54%-16.95M78.99%-1.94M-9,679.39%-156.26M-1,766.07%-44.92M-874.26%-31.12M
Earning per share
Basic earning per share 85.71%-0.0195.00%-0.002350.00%0.0153.43%-0.162930.00%-0.0742.86%-0.0480.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07
Diluted earning per share 85.71%-0.0195.00%-0.002350.00%0.0153.43%-0.162930.00%-0.0742.86%-0.0480.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07
Other composite income 265.62%22.61K188.36%31.07K25.62%-16.85K316.36%32.83K46.15%-13.65K-405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K
Other composite income of parent company owners 265.62%22.61K188.36%31.07K25.62%-16.85K316.36%32.83K46.15%-13.65K-405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K
Total composite income 83.99%-5.48M93.91%-1.13M307.76%5.54M52.59%-75.63M26.63%-34.21M41.79%-18.54M72.44%-2.67M-12,989.26%-159.53M-3,093.66%-46.62M-1,056.65%-31.84M
Total composite income of parent company owners 84.17%-5.04M94.88%-869.83K394.31%5.78M53.46%-72.72M29.20%-31.82M45.40%-16.99M78.75%-1.96M-7,448.59%-156.28M-1,807.23%-44.94M-883.11%-31.11M
Total composite income of minority owners 81.63%-438.43K83.25%-259.26K66.58%-235.42K10.54%-2.91M-42.25%-2.39M-112.80%-1.55M-60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------------
Auditor ------Accounting Firm for the Meeting (Special General Partnership)------Accounting Firm for the Meeting (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +1.04%
Sample Name
Sample Code
 -4.60%
Sample Name
Sample Code
 -6.30%
4
CNOOC
00883
-6.32%
5
YANCHANG PETRO
00346
-8.99%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +14.87%
Sample Name
Sample Code
 +10.97%
Sample Name
Sample Code
 +6.23%
4
INESA Intelligent Tech Inc.
600602
+6.13%
5
Business-intelligence Of Oriental Nations Corporation
300166
+1.83%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, in accordance with the Lebanon ceasefire agreement, announced Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -