(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -29.62%119.48M | -32.45%167.41M | -26.77%185.01M | 90.46%157.45M | 272.48%169.76M | 371.10%247.82M | 525.54%252.64M | 110.80%82.67M | -41.48%45.58M | -54.92%52.61M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --50M | --50M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 6.73%434.31M | 4.03%415.12M | -7.47%391.83M | -4.74%407.35M | -14.49%406.93M | -21.10%399.04M | -15.25%423.47M | -22.98%427.62M | -14.90%475.91M | -10.23%505.77M |
-Notes receivable | ---- | --321.71K | ---- | ---- | ---- | ---- | ---- | --154.26K | --381.31K | ---- |
-Accounts receivable | 6.73%434.31M | 3.95%414.8M | -7.47%391.83M | -4.71%407.35M | -14.43%406.93M | -21.10%399.04M | -15.25%423.47M | -23.00%427.46M | -14.97%475.53M | -10.23%505.77M |
Other receivables (including interest and dividends) | 3.17%18.15M | -7.06%15.62M | -17.24%17.7M | 423.15%16.41M | 630.83%17.59M | 530.06%16.81M | 568.47%21.39M | -30.75%3.14M | -18.24%2.41M | -4.79%2.67M |
-Other receivable | ---- | ---- | ---- | 423.15%16.41M | ---- | 530.06%16.81M | ---- | -30.75%3.14M | ---- | -4.79%2.67M |
Advance payment | 95.54%1.98M | 687.89%1.4M | 13.31%1.94M | -78.80%661.46K | -55.01%1.01M | -72.53%177.81K | -2.26%1.71M | 140.91%3.12M | -27.14%2.25M | 85.30%647.25K |
Inventories | 49.73%61.98M | 48.62%47.69M | -32.37%49.88M | -25.80%47.57M | -23.33%41.4M | -30.80%32.09M | 15.67%73.75M | 3.81%64.11M | -10.14%53.99M | -15.65%46.38M |
Receivable financing | -14.58%1.83M | -32.85%2.21M | -26.98%1.77M | 4.96%809.98K | 177.44%2.14M | 386.48%3.29M | 1,081.04%2.42M | 2,472.23%771.67K | -61.00%772.08K | -47.07%675.35K |
Non-current assets due within one year | ---- | -83.33%1M | -78.55%2.5M | -72.70%4M | -52.80%5.5M | -59.05%6M | -50.00%11.65M | -37.13%14.65M | -65.01%11.65M | -58.50%14.65M |
Other current assets | 723.83%7.85M | 684.00%7.92M | -53.67%552.9K | -84.61%412.76K | -71.96%952.51K | -60.76%1.01M | -49.65%1.19M | 3.64%2.68M | 182.51%3.4M | 317.36%2.57M |
Total current assets | 0.05%645.58M | -12.94%658.37M | -22.31%651.18M | 6.00%634.67M | 8.28%645.29M | 20.81%756.23M | 32.08%838.22M | -12.96%598.76M | -19.44%595.96M | -19.27%625.97M |
Non Current assets | ||||||||||
Other equity investment | 166.32%77.11M | 166.32%77.11M | 0.47%28.95M | 0.47%28.95M | 0.47%28.95M | 0.47%28.95M | 0.95%28.82M | 0.95%28.82M | 0.95%28.82M | 0.95%28.82M |
Investment real estate | ---- | ---- | -3.98%106.29M | -3.94%107.39M | -3.90%108.5M | -3.87%109.6M | -3.83%110.7M | -3.79%111.8M | -3.76%112.9M | -3.72%114.01M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 0.60%24.1M | ---- | -2.56%23.85M | ---- | -0.59%23.95M | ---- | -2.88%24.48M |
Constru in process | ---- | ---- | ---- | -85.84%73.77K | ---- | --355.19K | ---- | --520.88K | ---- | ---- |
Intangible assets | -7.38%114.11M | 5,696.22%116.95M | 5,484.97%116.71M | 6,087.14%119.91M | 6,637.95%123.2M | 1.66%2.02M | 9.03%2.09M | -5.98%1.94M | 4.45%1.83M | 10.47%1.98M |
Goodwill | -75.90%252.66K | -75.90%252.66K | 315.00%1.05M | 315.00%1.05M | 315.00%1.05M | 315.00%1.05M | 0.00%252.66K | 0.00%252.66K | 0.00%252.66K | 0.00%252.66K |
Long deferred expense | 6.88%2.01M | 17.11%2.26M | 84.43%1.62M | 10,428.24%1.79M | 5,074.46%1.88M | 3,354.06%1.93M | 1,065.85%877.01K | -83.05%16.98K | -70.92%36.4K | -62.82%55.81K |
Deferred tax assets | 18.89%15.19M | 13.99%14.12M | 6.87%13.35M | 9.44%13.12M | 9.57%12.77M | 4.88%12.39M | 9.77%12.49M | 8.76%11.99M | 14.54%11.66M | 17.91%11.81M |
Usufruct assets | --10.44M | --11.52M | --12.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | 262.74%361.73K | ---- | ---- | ---- | --99.72K | ---- | ---- | ---- | ---- |
Total non current assets | 14.34%342.9M | 92.09%348.14M | 70.10%304.48M | 65.31%296.39M | 66.40%299.9M | -0.09%181.24M | -6.01%179M | -2.78%179.29M | -2.69%180.23M | -1.61%181.41M |
Total assets | 4.58%988.48M | 7.36%1.01B | -6.05%955.66M | 19.67%931.06M | 21.77%945.2M | 16.11%937.47M | 23.29%1.02B | -10.81%778.05M | -16.08%776.19M | -15.88%807.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 57.63%154.68M | 64.18%144.67M | -49.85%74.57M | -67.47%75.09M | -56.93%98.13M | -58.59%88.12M | -38.51%148.69M | -18.49%230.79M | -33.91%227.84M | -38.23%212.81M |
Notes payable and accounts payable | -22.32%66.34M | -0.76%76.07M | -3.47%92.32M | -2.44%95.15M | -12.32%85.4M | -28.53%76.65M | 0.56%95.64M | -13.32%97.53M | -12.48%97.39M | -14.95%107.25M |
-Accounts payable | -22.32%66.34M | -0.76%76.07M | -3.47%92.32M | -2.44%95.15M | -12.32%85.4M | -28.53%76.65M | 0.56%95.64M | -13.32%97.53M | -12.48%97.39M | -14.95%107.25M |
Contract liabilities | 0.98%11.72M | 16.05%7.63M | -39.48%15.18M | -26.50%14.27M | -35.70%11.6M | -48.96%6.57M | -8.31%25.08M | 4.16%19.42M | -17.37%18.04M | -8.17%12.87M |
Advance receipts | 63.03%3.47M | -4.14%2.94M | -12.73%2.65M | -9.41%3.36M | -20.87%2.13M | 29.36%3.06M | 2.45%3.04M | 11.44%3.71M | -6.58%2.69M | -5.31%2.37M |
Salaries payable | 24.15%22.98M | 13.71%31.15M | 7.57%20.33M | 3.75%18.35M | 5.14%18.51M | 23.66%27.4M | -9.33%18.9M | -14.64%17.69M | -7.32%17.6M | -4.40%22.16M |
Taxs payable | -8.63%23.53M | -5.87%24.89M | -13.94%23.47M | -16.34%25.33M | -24.33%25.76M | -29.29%26.45M | -13.23%27.27M | -9.81%30.28M | -0.37%34.03M | -0.10%37.4M |
Other payable (including interest and dividends) | 7.11%33.52M | 2.05%35.99M | -3.85%29.9M | -54.01%31.33M | -59.17%31.3M | -65.44%35.27M | -66.42%31.1M | -22.82%68.12M | 7.71%76.66M | 20.03%102.06M |
-Other payable | ---- | ---- | ---- | -54.01%31.33M | ---- | -65.44%35.27M | ---- | -22.82%68.12M | ---- | 20.03%102.06M |
Non current liabilities due within one year | --5.24M | --5.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 1.25%689.05K | 14.82%452.67K | -40.85%890.11K | -28.04%838.51K | -37.14%680.56K | -48.56%394.25K | -8.31%1.5M | 4.16%1.17M | -17.37%1.08M | -14.28%766.45K |
Total current liabilities | 17.80%322.17M | 24.65%328.96M | -26.17%259.31M | -43.73%263.73M | -42.46%273.5M | -46.97%263.91M | -31.64%351.22M | -16.50%468.71M | -21.61%475.35M | -21.46%497.68M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.59M | --2.59M | 451.30%9.59M |
Deferred tax liabilities | ---- | ---- | --4.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | --6.54M | --7.01M | --12.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --6.54M | --7.01M | --12.58M | ---- | ---- | ---- | ---- | --2.59M | --2.59M | 451.30%9.59M |
Total liabilities | 20.19%328.71M | 27.30%335.98M | -22.59%271.89M | -44.04%263.73M | -42.77%273.5M | -47.97%263.91M | -31.64%351.22M | -16.04%471.3M | -21.18%477.93M | -20.17%507.27M |
Shareholders equity | ||||||||||
Paid-in capital | 1.02%508.79M | 1.02%508.79M | 1.02%508.79M | 17.53%503.65M | 17.53%503.65M | 17.53%503.65M | 17.53%503.65M | 0.00%428.53M | 0.00%428.53M | 0.00%428.53M |
Capital reserve funds | 5.85%325.07M | 6.45%322.3M | 10.10%327.14M | 872.99%311.41M | 859.51%307.09M | 846.03%302.78M | 828.38%297.13M | 0.00%32.01M | 0.00%32.01M | 0.00%32.01M |
Surplus reserve funds | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M | 0.00%9.29M |
Retained profit | -23.26%-174.82M | -18.70%-161.77M | -10.81%-153.9M | -64.28%-149.98M | -42.17%-141.83M | -38.96%-136.28M | -61.07%-138.89M | -5.40%-91.3M | -25.80%-99.76M | -33.63%-98.07M |
Other composite income | -29.50%-8.1M | -29.50%-8.1M | 2.08%-6.25M | 91.44%-6.25M | 91.45%-6.25M | 91.45%-6.25M | 91.30%-6.38M | 0.39%-73.08M | 0.05%-73.16M | 0.18%-73.1M |
Shareholders equity without minority interests | -1.74%660.23M | -0.40%670.52M | 3.05%685.07M | 118.73%668.11M | 126.32%671.95M | 125.41%673.18M | 114.29%664.79M | -1.42%305.45M | -6.44%296.9M | -7.60%298.65M |
Minority interests | -82.23%-458.61K | -96.92%11.53K | -206.71%-1.3M | -160.19%-785.21K | -118.61%-251.66K | -74.13%374.94K | 10.23%1.21M | 11.66%1.3M | 7.47%1.35M | 24.59%1.45M |
Total shareholder equity | -1.78%659.77M | -0.45%670.53M | 2.67%683.77M | 117.55%667.33M | 125.21%671.7M | 124.44%673.56M | 113.92%666.01M | -1.37%306.75M | -6.38%298.25M | -7.48%300.1M |
Total liabilityies and equity | 4.58%988.48M | 7.36%1.01B | -6.05%955.66M | 19.67%931.06M | 21.77%945.2M | 16.11%937.47M | 23.29%1.02B | -10.81%778.05M | -16.08%776.19M | -15.88%807.37M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data