(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -8.49%917.77M | -42.03%834.7M | -17.84%641.75M | -16.51%675.82M | 43.75%1B | 109.45%1.44B | 46.27%781.14M | 91.18%809.49M | 24.17%697.65M | 39.98%687.44M |
Transactional financial assets | 118,114.44%136.08M | 21,825.71%136.26M | --135.02M | --75.08M | --115.11K | --621.45K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -1.29%1.65B | 5.07%1.6B | -0.65%1.8B | 12.33%1.87B | 9.24%1.67B | 5.53%1.52B | 43.08%1.81B | 57.23%1.66B | 47.98%1.53B | 61.32%1.44B |
-Notes receivable | -10.93%593.5M | 18.62%718.22M | 1.71%726.59M | 16.11%792.31M | 14.21%666.33M | -3.50%605.48M | 178.08%714.39M | 187.02%682.36M | 109.97%583.44M | 156.20%627.42M |
-Accounts receivable | 5.08%1.06B | -3.86%883.33M | -2.19%1.07B | 9.69%1.08B | 6.19%1.01B | 12.46%918.82M | 8.75%1.1B | 19.60%980.58M | 25.25%948.99M | 25.60%817M |
Other receivables (including interest and dividends) | 6.61%42.34M | 19.19%32.48M | 22.25%37.79M | 25.41%36.87M | 46.80%39.71M | 68.11%27.25M | 25.32%30.91M | 6.45%29.4M | 46.52%27.05M | 6.88%16.21M |
-Dividend receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 |
-Other receivable | ---- | ---- | ---- | 25.41%36.87M | --39.71M | 68.11%27.25M | ---- | 6.45%29.4M | ---- | 6.88%16.21M |
Advance payment | -66.79%21.29M | -70.93%23.71M | -46.28%40.83M | -41.71%41.35M | -0.61%64.1M | 47.80%81.58M | -52.39%76.01M | 7.30%70.95M | 45.27%64.49M | 8.38%55.19M |
Inventories | -6.65%451.62M | -14.53%482.61M | 6.80%410.16M | 5.76%417.89M | 6.41%483.8M | 28.21%564.64M | 0.96%384.03M | 8.34%395.12M | 39.19%454.68M | 35.51%440.38M |
Receivable financing | 1.16%160.27M | -9.48%125.91M | -28.44%139.18M | -61.68%82.83M | -14.10%158.43M | -21.94%139.1M | -59.73%194.49M | -40.88%216.12M | -45.30%184.43M | -51.85%178.2M |
Non-current assets due within one year | 157.99%287.22M | 185.83%272.31M | 1,282.61%141.64M | 1,395.12%141.11M | 1,017.33%111.33M | 856.16%95.27M | 118.32%10.24M | 91.15%9.44M | 107.78%9.96M | 107.78%9.96M |
Other current assets | 73.31%43.66M | 23.81%50.88M | 136.53%36.05M | 18.25%24.24M | -27.84%25.19M | -9.90%41.09M | -1.25%15.24M | 14.66%20.5M | 145.05%34.91M | 62.24%45.61M |
Total current assets | 4.30%3.71B | -9.03%3.56B | 2.38%3.38B | 4.64%3.36B | 18.43%3.56B | 36.01%3.91B | 15.20%3.3B | 38.06%3.21B | 28.27%3.01B | 31.96%2.88B |
Non Current assets | ||||||||||
Debt investment | -18.52%458.09M | 123.23%528.8M | --676.5M | --565.1M | --562.18M | --236.89M | ---- | ---- | ---- | ---- |
Other non-current financial assets | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M |
Investment real estate | -7.44%18.14M | -7.30%18.5M | -7.17%18.87M | -7.04%19.23M | -6.92%19.6M | -6.80%19.96M | -6.69%20.33M | -6.58%20.69M | -6.47%21.06M | -6.37%21.42M |
Long-term equity investment | -0.74%98.66M | -0.71%98.5M | -0.19%99.01M | -0.27%98.84M | 0.94%99.4M | 0.38%99.2M | -0.29%99.19M | -0.09%99.11M | -0.37%98.47M | -0.66%98.82M |
Long term receivable account | ---- | ---- | ---- | -55.19%2.17M | -74.85%1.65M | -72.14%2.23M | -76.02%2.46M | -60.19%4.84M | -51.11%6.54M | -41.65%8.01M |
Fixed assets | ---- | ---- | ---- | 30.70%1B | ---- | 12.45%893.57M | ---- | 8.14%767.59M | ---- | 11.25%794.66M |
Constru in process | ---- | ---- | ---- | 54.18%608.07M | ---- | 75.36%465.13M | ---- | 119.42%394.39M | ---- | 388.59%265.24M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | 42.97%290.05M | 18.41%242.36M | -2.00%200.45M | -2.00%201.48M | -2.19%202.87M | -2.18%204.68M | 17.80%204.55M | 17.64%205.59M | 17.77%207.42M | 18.46%209.24M |
Development expenditure | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 439,069.76%24.39M | 0.00%5.55K | 0.00%5.55K | 0.00%5.55K | 0.00%5.55K | 0.00%5.55K | 0.00%5.55K | 0.00%5.55K | 0.00%5.55K | 0.00%5.55K |
Long deferred expense | 919.50%3.37M | -41.61%222.38K | 37.88%165.16K | 24.55%280.39K | -5.83%330.64K | -16.55%380.88K | -78.36%119.78K | -68.46%225.12K | -57.07%351.11K | -51.96%456.44K |
Deferred tax assets | -23.73%34.18M | -28.55%30.46M | 9.20%40.64M | 26.72%43.15M | 33.36%44.81M | 29.61%42.64M | 53.12%37.22M | 42.38%34.05M | 47.56%33.6M | 61.70%32.9M |
Usufruct assets | -35.66%4.19M | -31.56%5.01M | 35.38%7.53M | 10.22%6.62M | -1.33%6.51M | 4.06%7.32M | --5.56M | --6.01M | --6.6M | 19.66%7.04M |
Other non current assets | -59.76%31.9M | -68.67%27.91M | -52.81%40.62M | -57.49%33.03M | 39.63%79.27M | 89.51%89.07M | 8.60%86.07M | -11.66%77.69M | -47.53%56.77M | 11.12%47M |
Total non current assets | 12.10%2.77B | 26.92%2.63B | 61.00%2.76B | 59.75%2.6B | 60.20%2.48B | 38.42%2.08B | 25.15%1.71B | 22.62%1.63B | 20.07%1.54B | 28.65%1.5B |
Total assets | 7.50%6.49B | 3.43%6.2B | 22.39%6.14B | 23.15%5.96B | 32.61%6.03B | 36.84%5.99B | 18.41%5.02B | 32.46%4.84B | 25.36%4.55B | 30.80%4.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 128.65%718.01M | 54.27%540.47M | -12.81%305.15M | -12.67%314.18M | -4.77%314.02M | -19.12%350.34M | -13.11%350M | -3.57%359.74M | -11.61%329.74M | 65.85%433.17M |
Transactional financial liabilities | ---- | ---- | --325.1K | --2.94M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -13.60%1.2B | 1.68%1.24B | -14.07%1.16B | -25.23%990.17M | 3.36%1.39B | 5.87%1.22B | 8.47%1.35B | 62.06%1.32B | 63.79%1.35B | 46.41%1.15B |
-Notes payable | -25.00%708.32M | 3.01%861.55M | -33.77%604.87M | -48.81%483.58M | -0.63%944.45M | -2.15%836.34M | 11.00%913.25M | 115.84%944.67M | 103.31%950.42M | 64.42%854.69M |
-Accounts payable | 10.54%493.45M | -1.26%376.77M | 27.28%553.84M | 33.43%506.59M | 12.95%446.41M | 29.05%381.57M | 3.52%435.13M | 0.04%379.68M | 11.61%395.23M | 11.20%295.68M |
Contract liabilities | -61.54%9.47M | -17.09%11.09M | -46.59%9.37M | -37.67%11.43M | 20.45%24.61M | 15.90%13.38M | 85.44%17.55M | 138.82%18.34M | 206.71%20.43M | 8.21%11.54M |
Advance receipts | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -59.14%3.38M | -36.60%16.95M | -25.61%16.2M | 73.31%16.43M | 445.05%8.27M | 85.70%26.73M | 225.85%21.78M | -21.28%9.48M | -92.67%1.52M | -23.53%14.39M |
Taxs payable | -15.91%19.17M | -7.72%9.77M | -20.35%18.94M | -24.06%22.88M | 16.32%22.79M | -32.28%10.59M | 51.50%23.78M | 7.79%30.13M | -28.50%19.59M | -22.13%15.64M |
Other payable (including interest and dividends) | 28.94%46.11M | 34.32%38.97M | 13.52%33.91M | -71.93%32.16M | 81.93%35.76M | 43.44%29.01M | 131.66%29.87M | 924.97%114.59M | 44.09%19.65M | 70.43%20.23M |
-Interest payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | -71.93%32.16M | ---- | 43.44%29.01M | ---- | 924.97%114.59M | ---- | 70.43%20.23M |
Non current liabilities due within one year | 143.94%144.89M | 153.81%150.23M | 51.32%61.57M | 98.00%59.58M | 144.36%59.4M | 228.99%59.19M | 251.65%40.69M | 192.55%30.09M | 219.00%24.31M | 135.28%17.99M |
Other current liabilities | 1.94%246.5M | -48.74%260.11M | 116.60%492.93M | 163.87%567.32M | 40.58%241.81M | 103.59%507.42M | 14.44%227.57M | 37.80%215M | -23.63%172.01M | 43.24%249.24M |
Total current liabilities | 13.91%2.39B | 2.32%2.27B | 1.82%2.1B | -4.03%2.02B | 8.52%2.1B | 15.79%2.21B | 8.34%2.06B | 48.49%2.1B | 29.21%1.93B | 48.26%1.91B |
Current liabilities | ||||||||||
Long term loan | -8.59%293.86M | -18.24%222.3M | -2.17%349.79M | -8.60%300.09M | 20.53%321.49M | 32.22%271.9M | 256.94%357.54M | 333.49%328.34M | 310.84%266.72M | 216.75%205.63M |
Bonds payable | 5.90%777.48M | 5.89%765.73M | --756.56M | --745.29M | --734.16M | --723.13M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 8,828.06%8.32M | -6.25%88.75K | -6.12%90.26K | -6.03%91.73K | -5.94%93.2K | -5.85%94.67K | -5.77%96.14K | -5.68%97.61K | -5.60%99.08K | -5.53%100.55K |
Long term deferred income | 12.38%51.01M | 8.90%51.28M | 14.31%50.9M | -3.29%44.9M | 2.99%45.39M | 5.80%47.08M | 21.05%44.52M | 17.07%46.43M | 28.49%44.08M | 20.63%44.5M |
Lease liabilities | -10.19%4.69M | -10.19%4.63M | -17.34%4.88M | -7.43%5.46M | -10.47%5.22M | -10.54%5.16M | --5.9M | --5.9M | --5.83M | -1.54%5.76M |
Total non current liabilities | 2.62%1.14B | -0.32%1.04B | 184.81%1.16B | 187.80%1.1B | 249.31%1.11B | 309.12%1.05B | 197.74%408.06M | 229.65%380.77M | 218.87%316.72M | 137.54%256M |
Total liabilities | 10.01%3.52B | 1.47%3.31B | 32.08%3.26B | 25.40%3.11B | 42.42%3.2B | 50.42%3.26B | 21.08%2.47B | 62.16%2.48B | 41.02%2.25B | 55.15%2.17B |
Shareholders equity | ||||||||||
Paid-in capital | 29.83%559.42M | 29.83%559.42M | 29.83%559.42M | 29.83%559.42M | 0.00%430.89M | 0.00%430.89M | 0.00%430.89M | 0.00%430.89M | 0.00%430.89M | 0.00%430.89M |
Other equity instruments | -0.01%129.13M | -0.00%129.14M | --129.14M | --129.14M | --129.14M | --129.14M | ---- | ---- | ---- | ---- |
Capital reserve funds | -8.52%874.84M | -10.21%846.32M | -8.95%841.76M | -11.35%836.89M | 1.70%956.29M | 0.65%942.6M | -0.95%924.54M | 2.00%944.08M | 2.68%940.28M | 3.38%936.48M |
Surplus reserve funds | 19.03%161.79M | 19.03%161.79M | 1.65%135.93M | 1.65%135.93M | 1.65%135.93M | 1.65%135.92M | 2.82%133.72M | 2.82%133.72M | 2.82%133.72M | 2.82%133.72M |
Retained profit | 13.96%1.37B | 19.27%1.29B | 24.74%1.31B | 27.31%1.24B | 30.24%1.2B | 29.69%1.08B | 27.11%1.05B | 28.32%975.43M | 34.48%923.5M | 36.60%834.88M |
Less:Treasury stock | 553.10%199.8M | --108.35M | --104.39M | -53.27%63.11M | -77.35%30.59M | ---- | --0 | 0.00%135.05M | 0.00%135.05M | 0.00%135.05M |
Other composite income | -283.31%-229.72K | -106.24%-5.32K | -78.63%23.26K | 700.62%309.62K | 409.58%125.32K | 459.08%85.22K | 1,198.20%108.82K | 308.45%38.67K | -374.15%-40.48K | -6.81%-23.73K |
Shareholders equity without minority interests | 2.52%2.9B | 5.82%2.88B | 13.11%2.88B | 20.91%2.84B | 23.17%2.82B | 23.65%2.72B | 16.21%2.54B | 11.25%2.35B | 13.06%2.29B | 13.28%2.2B |
Minority interests | 984.16%66.49M | -11.92%5.69M | -22.33%5.64M | -20.74%5.99M | -20.21%6.13M | -16.94%6.45M | -34.79%7.27M | -29.71%7.56M | 21.34%7.69M | 35.54%7.77M |
Total shareholder equity | 4.65%2.96B | 5.77%2.89B | 13.01%2.88B | 20.78%2.85B | 23.02%2.83B | 23.51%2.73B | 15.95%2.55B | 11.04%2.36B | 13.09%2.3B | 13.34%2.21B |
Total liabilityies and equity | 7.50%6.49B | 3.43%6.2B | 22.39%6.14B | 23.15%5.96B | 32.61%6.03B | 36.84%5.99B | 18.41%5.02B | 32.46%4.84B | 25.36%4.55B | 30.80%4.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data