HUAWEI DESIGN
833427
HST
870726
Hangzhou Huasu Technology
301157
Suzhou Alton Electrical & Mechanical Industry
301187
Shanghai Kaytune Industrial
301001
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | -31.22%1.14B | -27.08%762.08M | -25.18%363.55M | 63.10%2.4B | 98.14%1.65B | 132.48%1.05B | 134.86%485.87M | 51.19%1.47B | 28.25%833.03M | 8.46%449.52M |
Refunds of taxes and levies | 31.05%28.43M | 27.46%19.65M | -2.47%12.77M | -7.12%35.09M | -7.42%21.7M | 12.39%15.41M | 102.21%13.1M | 24.97%37.78M | 5.64%23.43M | -7.80%13.71M |
Cash received relating to other operating activities | -67.75%64.66M | -72.09%28.51M | -78.50%10.01M | 649.05%436.23M | 398.85%200.48M | 355.15%102.13M | 464.94%46.55M | 14.83%58.24M | 10.34%40.19M | -7.97%22.44M |
Cash inflows from operating activities | -34.41%1.23B | -30.31%810.24M | -29.18%386.33M | 83.16%2.87B | 108.86%1.87B | 139.38%1.16B | 146.18%545.52M | 48.70%1.57B | 26.62%896.65M | 7.05%485.68M |
Goods services cash paid | -42.17%847.86M | -40.83%566.14M | -42.59%300.86M | 63.03%1.93B | 136.68%1.47B | 166.63%956.75M | 202.92%524.09M | 92.23%1.18B | 31.94%619.48M | 26.50%358.83M |
Staff behalf paid | 2.95%135.68M | 2.33%94.15M | -1.98%54.63M | 2.99%173.25M | -13.34%131.79M | 13.04%92.01M | 26.29%55.74M | 15.24%168.22M | 38.59%152.08M | 6.99%81.39M |
All taxes paid | 18.55%95.97M | 46.13%80.47M | 119.05%60.81M | 53.07%111.3M | 67.33%80.96M | 70.97%55.07M | 151.89%27.76M | -10.64%72.72M | -28.18%48.38M | -39.46%32.21M |
Cash paid relating to other operating activities | -51.16%148.11M | -62.30%88.63M | -68.07%39.46M | 298.34%537.07M | 165.50%303.29M | 215.70%235.06M | 221.11%123.58M | 4.64%134.83M | 7.66%114.23M | 8.93%74.46M |
Cash outflows from operating activities | -38.07%1.23B | -38.05%829.39M | -37.67%455.76M | 76.44%2.75B | 112.19%1.98B | 144.82%1.34B | 174.20%731.17M | 60.42%1.56B | 24.10%934.18M | 13.63%546.89M |
Net cash flows from operating activities | 100.66%727.31K | 89.14%-19.15M | 62.60%-69.43M | 1,052.50%124.42M | -191.70%-109.46M | -188.00%-176.28M | -312.03%-185.65M | -87.13%10.8M | 15.81%-37.52M | -121.97%-61.21M |
Investing cash flow | ||||||||||
Cash received from disposal of investments | 13.94%193.71M | 104.83%122.9M | 6.67%32M | 1.25%405M | -32.00%170M | 0.00%60M | --30M | -21.70%400M | -4.17%250M | 100.00%60M |
Cash received from returns on investments | 279.32%88.45M | -25.97%11.12M | -69.99%4.38M | -73.22%29.45M | -59.73%23.32M | -69.69%15.02M | -70.44%14.59M | 462.13%109.96M | 290.48%57.9M | 821.46%49.55M |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | -6.31%165.76K | 50.23%38.11K | --36.77K | -84.36%3.14M | -99.12%176.92K | -99.75%25.36K | ---- | 7,120.66%20.09M | 8,915.41%20.07M | 4,597.85%10.15M |
Net cash received from disposal of subsidiaries and other business units | ---- | ---- | ---- | --70.24M | --70.05M | --70.05M | ---- | ---- | ---- | ---- |
Cash received relating to other investing activities | 24,693.58%123.97M | 24,693.58%123.97M | 19,900.00%100M | -56.20%116.5M | -99.66%500K | -99.50%500K | -99.50%500K | -33.50%266M | -55.76%146M | -65.52%100M |
Cash inflows from investing activities | 53.87%406.29M | 77.23%258.03M | 202.54%136.42M | -21.57%624.33M | -44.29%264.04M | -33.73%145.59M | -69.81%45.09M | -14.47%796.05M | -21.78%473.98M | -32.52%219.7M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -48.40%39.99M | -51.02%25.28M | -18.66%13.79M | 148.95%102.52M | 123.66%77.5M | 481.37%51.61M | 453.10%16.96M | 175.31%41.18M | 172.58%34.65M | -2.05%8.88M |
Cash paid to acquire investments | 9.40%472M | -4.78%232M | 18.01%202M | 21.21%496.43M | 35.01%431.43M | -15.85%243.66M | -34.05%171.18M | -29.71%409.55M | -35.38%319.55M | 11.36%289.55M |
Net cash paid to acquire subsidiaries and other business units | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --166.78M | --165.98M | ---- |
Cash paid relating to other investing activities | 16.50%116.5M | 16.50%116.5M | 16.28%116.5M | 93.13%225M | --100M | --100M | --100.19M | -56.20%116.5M | ---- | ---- |
Cash outflows from investing activities | 3.21%628.49M | -5.44%373.78M | 15.25%332.29M | 12.25%823.95M | 17.06%608.93M | 32.45%395.26M | 9.79%288.33M | -15.01%734.01M | -19.12%520.18M | -30.93%298.42M |
Net cash flows from investing activities | 35.57%-222.2M | 53.64%-115.75M | 19.47%-195.88M | -421.74%-199.62M | -646.46%-344.89M | -217.17%-249.67M | -114.76%-243.24M | -7.56%62.04M | -24.04%-46.2M | 26.06%-78.72M |
Financing cash flow | ||||||||||
Cash received from capital contributions | ---- | ---- | ---- | -50.00%10.5M | --10.5M | --10.5M | --4.5M | 4,727.59%21M | ---- | ---- |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | ---- | ---- | -50.00%10.5M | --10.5M | --10.5M | --4.5M | 4,727.59%21M | ---- | ---- |
Cash from borrowing | -46.91%119M | -43.37%119M | -30.00%119M | 713.33%244M | 743.02%224.15M | --210.15M | --170M | 27.12%30M | 12.66%26.59M | ---- |
Cash received relating to other financing activities | ---- | ---- | ---- | 17.48%31.24M | ---- | ---- | ---- | --26.59M | ---- | ---- |
Cash inflows from financing activities | -49.29%119M | -46.07%119M | -31.81%119M | 268.27%285.74M | 782.51%234.65M | --220.65M | --174.5M | 222.82%77.59M | 10.63%26.59M | ---- |
Borrowing repayment | 400.97%149.95M | 560.10%149.5M | 322.58%131M | 3,049.94%91.35M | 1,475.37%29.93M | --22.65M | --31M | -87.22%2.9M | -91.59%1.9M | ---- |
Dividend interest payment | 70.15%68.28M | 49.06%56.35M | 56.87%2.13M | 23.26%42.4M | 17.41%40.13M | 11.19%37.81M | --1.36M | -17.51%34.4M | -17.96%34.18M | -18.38%34M |
-Including:Cash payments for dividends or profit to minority shareholders | 308.33%9.8M | ---- | ---- | -14.29%2.4M | -14.29%2.4M | -14.29%2.4M | ---- | --2.8M | --2.8M | --2.8M |
Cash payments relating to other financing activities | 21.59%36.48M | 82.38%36.48M | ---- | 323.51%128.85M | --30M | --20M | ---- | 1,954.05%30.42M | ---- | ---- |
Cash outflows from financing activities | 154.55%254.7M | 201.20%242.33M | 311.41%133.13M | 287.76%262.59M | 177.36%100.06M | 136.62%80.45M | --32.36M | 2.79%67.72M | -70.61%36.08M | -47.14%34M |
Net cash flows from financing activities | -200.83%-135.7M | -187.97%-123.33M | -109.94%-14.13M | 134.52%23.14M | 1,518.67%134.59M | 512.32%140.19M | --142.14M | 123.58%9.87M | 90.39%-9.49M | 15.62%-34M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | -25.86%184.93K | -14.10%174.45K | -8.49%114.14K | 162.40%828.65K | 16.96%249.41K | 352.75%203.09K | 320.14%124.73K | 235.45%315.79K | 162.37%213.26K | 132.35%44.86K |
Net increase in cash and cash equivalents | -11.73%-356.99M | 9.63%-258.06M | 2.55%-279.33M | -161.70%-51.23M | -243.55%-319.51M | -64.22%-285.56M | -80.98%-286.63M | -23.77%83.02M | 48.58%-93M | 0.34%-173.88M |
Add:Begin period cash and cash equivalents | -10.20%451.1M | -10.20%451.1M | -10.20%451.1M | 19.80%502.33M | 19.80%502.33M | 19.80%502.33M | 19.80%502.33M | 35.09%419.31M | 35.09%419.31M | 35.09%419.31M |
End period cash equivalent | -48.52%94.12M | -10.95%193.05M | -20.37%171.77M | -10.20%451.1M | -43.97%182.82M | -11.67%216.77M | -17.33%215.7M | 19.80%502.33M | 151.92%326.3M | 80.57%245.42M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Beijing Xinghua Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Beijing Xinghua Certified Public Accountants Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.