CN Stock MarketDetailed Quotes

300106 Xinjiang Western Animal Husbandry

Watchlist
  • 10.41
  • +0.27+2.66%
Market Closed Nov 29 15:00 CST
2.20BMarket Cap-25960P/E (TTM)

Xinjiang Western Animal Husbandry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
2.86%283.09M
-27.53%222.74M
-22.76%248.93M
-10.39%307.17M
-23.29%275.23M
-9.27%307.34M
36.12%322.26M
40.32%342.77M
36.16%358.8M
43.09%338.75M
Notes receivable and accounts receivable
10.38%238.72M
46.24%231.39M
74.62%236.54M
147.69%208.65M
28.72%216.28M
37.56%158.22M
-1.02%135.46M
9.05%84.24M
26.82%168.03M
-16.24%115.02M
-Notes receivable
----
-61.68%79.25K
27.06%177.89K
----
-75.28%24.72K
-60.00%206.82K
-44.45%140K
----
--100K
--517K
-Accounts receivable
10.39%238.72M
46.39%231.31M
74.67%236.36M
147.69%208.65M
28.78%216.25M
38.00%158.01M
-0.94%135.32M
9.19%84.24M
26.74%167.93M
-16.62%114.51M
Other receivables (including interest and dividends)
-58.38%8.81M
-57.84%8.86M
-0.52%19.58M
-23.67%13.38M
17.25%21.17M
17.90%21.01M
14.70%19.68M
2.03%17.53M
-25.24%18.06M
-56.09%17.82M
-Other receivable
----
-57.84%8.86M
----
----
----
17.90%21.01M
----
2.03%17.53M
----
-56.09%17.82M
Advance payment
-14.14%53.69M
23.97%45.29M
30.07%67.61M
-12.89%54.14M
124.30%62.53M
110.67%36.53M
97.17%51.97M
180.31%62.15M
-45.09%27.88M
-41.53%17.34M
Inventories
-25.88%89.64M
-34.12%113.1M
-26.27%125.19M
-27.61%106.45M
-9.35%120.95M
27.98%171.67M
34.68%169.81M
31.43%147.06M
42.69%133.42M
44.54%134.13M
Other current assets
25.98%10.49M
51.75%13.99M
19.93%11.6M
1.73%10.93M
-27.69%8.32M
-60.42%9.22M
-82.17%9.67M
-78.91%10.74M
-76.52%11.51M
-52.68%23.29M
Total current assets
-2.85%684.44M
-9.75%635.37M
0.08%709.44M
5.45%700.72M
-1.84%704.48M
8.92%703.99M
18.65%708.86M
26.88%664.49M
16.99%717.71M
10.24%646.36M
Non Current assets
Long-term equity investment
-49.28%30M
-54.72%31.31M
-48.41%36.56M
-44.28%41.97M
-26.72%59.16M
-13.89%69.15M
-13.31%70.87M
-9.14%75.33M
-2.38%80.73M
-5.72%80.3M
Fixed assets
----
-0.20%340.21M
----
----
----
-6.34%340.9M
----
-8.08%350.93M
----
-0.90%363.98M
Constru in process
----
12.20%7.15M
----
----
----
97.83%6.37M
----
99.60%3.8M
----
-72.55%3.22M
Intangible assets
-1.84%60.98M
-2.00%61.15M
-1.79%61.56M
-1.57%61.97M
-1.81%62.12M
-1.87%62.4M
-1.90%62.69M
-1.95%62.96M
-3.60%63.27M
-3.58%63.58M
Goodwill
0.00%1.5M
0.00%1.5M
0.00%1.5M
0.00%1.5M
0.00%1.5M
0.00%1.5M
0.00%1.5M
0.00%1.5M
0.00%1.5M
0.00%1.5M
Long deferred expense
52.24%660.5K
50.55%724.31K
9.85%594.13K
15.44%664.4K
-9.78%433.87K
-6.70%481.1K
-6.80%540.83K
-2.36%575.56K
47.63%480.89K
56.03%515.62K
Deferred tax assets
31.08%10.36M
31.08%10.36M
5.64%9.2M
2.51%9.2M
18.19%7.9M
18.19%7.9M
30.22%8.71M
34.18%8.97M
-1.28%6.69M
-1.28%6.69M
Usufruct assets
4,922.56%24.24M
3,711.58%25.29M
3,158.66%27.52M
2,601.25%27.7M
--482.59K
--663.57K
--844.54K
--1.03M
----
----
Other non current assets
9.16%19.67M
10.50%19.67M
28.82%21.63M
0.23%20.91M
-30.13%18.02M
-30.98%17.8M
-29.68%16.79M
-12.63%20.86M
20.10%25.79M
-16.67%25.79M
Total non current assets
-0.90%485.6M
-1.93%497.36M
-4.58%487.9M
-4.47%502.44M
-8.72%490.01M
-7.04%507.17M
-7.75%511.3M
-6.66%525.95M
-2.96%536.79M
-4.23%545.57M
Total assets
-2.05%1.17B
-6.48%1.13B
-1.87%1.2B
1.07%1.2B
-4.78%1.19B
1.61%1.21B
5.94%1.22B
9.50%1.19B
7.53%1.25B
3.11%1.19B
Liabilities
Current liabilities
Short term loan
-11.63%190M
-6.86%190M
-7.32%190M
-0.51%195M
1.90%215M
-10.13%204M
-5.53%205M
4.81%196M
1.93%211M
9.66%227M
Notes payable and accounts payable
23.80%171.19M
-4.13%139.44M
17.21%149.84M
5.88%134.54M
-14.59%138.28M
25.52%145.45M
15.16%127.85M
61.89%127.07M
50.01%161.9M
-6.80%115.88M
-Accounts payable
23.80%171.19M
-4.13%139.44M
17.21%149.84M
5.88%134.54M
-14.59%138.28M
25.52%145.45M
15.16%127.85M
61.89%127.07M
50.01%161.9M
-6.80%115.88M
Contract liabilities
-14.25%23.52M
0.34%23.71M
-20.32%27.69M
14.46%33.35M
-38.75%27.43M
-41.01%23.63M
10.39%34.75M
-21.65%29.13M
-21.45%44.78M
16.36%40.07M
Salaries payable
7.23%8.56M
5.98%9.51M
-33.71%9.86M
6.26%17.72M
-36.12%7.98M
3.82%8.97M
82.00%14.88M
21.64%16.67M
12.80%12.5M
6.16%8.64M
Taxs payable
24.15%3.78M
185.89%8.65M
82.13%2.82M
2.28%3.38M
-17.79%3.05M
32.25%3.02M
-32.82%1.55M
114.13%3.3M
-48.90%3.71M
-47.00%2.29M
Other payable (including interest and dividends)
-7.20%50.01M
-21.79%45.61M
-11.51%51.65M
-2.27%48.83M
-14.10%53.89M
32.06%58.32M
20.06%58.37M
18.52%49.96M
13.74%62.73M
-9.23%44.16M
-Dividend payable
0.00%10.98M
0.00%10.98M
0.00%10.98M
0.00%10.98M
0.00%10.98M
0.00%10.98M
0.00%10.98M
0.00%10.98M
0.00%10.98M
0.00%10.98M
-Other payable
----
-26.85%34.63M
----
----
----
42.68%47.33M
----
25.05%38.98M
----
-11.93%33.18M
Non current liabilities due within one year
1,671.95%14.42M
1,708.81%14.72M
1,795.72%15.43M
-87.38%1.8M
-93.97%813.91K
-94.57%813.91K
--813.91K
--14.24M
--13.5M
--15M
Other current liabilities
-14.22%2.12M
1.01%2.15M
-20.35%2.49M
6.55%2.88M
-39.37%2.47M
-41.68%2.13M
-3.13%3.12M
-30.54%2.7M
9.70%4.08M
27.00%3.65M
Total current liabilities
3.27%463.6M
-2.81%433.8M
0.77%449.79M
-0.36%437.49M
-12.70%448.91M
-2.27%446.34M
5.81%446.34M
20.64%439.08M
14.48%514.2M
6.27%456.68M
Current liabilities
Long term loan
104.08%30M
-18.22%12.27M
-18.22%12.27M
--26.97M
--14.7M
--15M
0.00%15M
----
----
----
Long term account payable
----
--0
----
----
----
--0
----
--0
----
--0
Specific account payable
----
17.19%2.1M
----
----
----
9.80%1.79M
----
104.38%1.75M
----
28.82%1.63M
Deferred tax liabilities
128.15%6.69M
128.15%6.69M
138.94%7M
119.72%7M
-2.38%2.93M
-2.38%2.93M
-3.22%2.93M
5.24%3.19M
-4.24%3M
-4.24%3M
Long term deferred income
94.14%27.2M
56.97%23.19M
55.02%24.08M
53.25%24.98M
-22.80%14.01M
-21.88%14.77M
-21.03%15.54M
-20.25%16.3M
-25.84%18.15M
-25.06%18.91M
Lease liabilities
11,342.55%31.25M
11,495.99%30.88M
11,334.42%29.44M
8,895.07%28.67M
--273.08K
--266.26K
--257.44K
--318.68K
----
----
Total non current liabilities
188.77%97.49M
116.09%75.12M
112.18%73.84M
311.67%88.73M
48.25%33.76M
47.64%34.77M
-9.48%34.8M
-45.19%21.55M
-48.29%22.77M
-47.25%23.55M
Total liabilities
16.25%561.09M
5.78%508.92M
8.83%523.64M
14.24%526.21M
-10.11%482.67M
0.18%481.1M
4.53%481.14M
14.22%460.64M
8.88%536.97M
1.23%480.23M
Shareholders equity
Paid-in capital
0.00%211.33M
0.00%211.33M
0.00%211.33M
0.00%211.33M
0.00%211.33M
0.00%211.33M
0.00%211.33M
0.00%211.33M
0.00%211.33M
0.00%211.33M
Capital reserve funds
0.00%620.71M
0.00%620.71M
0.00%620.71M
0.00%620.71M
0.00%620.71M
0.00%620.71M
0.00%620.71M
0.00%620.71M
0.00%620.71M
0.00%620.71M
Surplus reserve funds
0.00%21.8M
0.00%21.8M
0.00%21.8M
0.00%21.8M
0.00%21.8M
0.00%21.8M
0.00%21.8M
0.00%21.8M
0.00%21.8M
0.00%21.8M
Retained profit
-31.41%-354.14M
-41.52%-347.03M
-28.72%-316.82M
-25.87%-312.55M
-9.22%-269.5M
1.61%-245.22M
4.97%-246.14M
4.97%-248.31M
5.57%-246.74M
5.20%-249.22M
Shareholders equity without minority interests
-14.48%499.71M
-16.73%506.82M
-11.63%537.02M
-10.61%541.29M
-3.75%584.35M
0.66%608.63M
2.16%607.71M
2.19%605.54M
2.45%607.11M
2.32%604.62M
Minority interests
-14.30%109.24M
-3.65%116.99M
4.09%136.68M
9.15%135.65M
15.45%127.47M
13.40%121.43M
35.90%131.31M
36.06%124.27M
36.52%110.42M
18.04%107.07M
Total shareholder equity
-14.45%608.95M
-14.55%623.81M
-8.84%673.71M
-7.24%676.94M
-0.79%711.82M
2.58%730.06M
6.88%739.02M
6.72%729.81M
6.55%717.52M
4.41%711.7M
Total liabilityies and equity
-2.05%1.17B
-6.48%1.13B
-1.87%1.2B
1.07%1.2B
-4.78%1.19B
1.61%1.21B
5.94%1.22B
9.50%1.19B
7.53%1.25B
3.11%1.19B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 2.86%283.09M-27.53%222.74M-22.76%248.93M-10.39%307.17M-23.29%275.23M-9.27%307.34M36.12%322.26M40.32%342.77M36.16%358.8M43.09%338.75M
Notes receivable and accounts receivable 10.38%238.72M46.24%231.39M74.62%236.54M147.69%208.65M28.72%216.28M37.56%158.22M-1.02%135.46M9.05%84.24M26.82%168.03M-16.24%115.02M
-Notes receivable -----61.68%79.25K27.06%177.89K-----75.28%24.72K-60.00%206.82K-44.45%140K------100K--517K
-Accounts receivable 10.39%238.72M46.39%231.31M74.67%236.36M147.69%208.65M28.78%216.25M38.00%158.01M-0.94%135.32M9.19%84.24M26.74%167.93M-16.62%114.51M
Other receivables (including interest and dividends) -58.38%8.81M-57.84%8.86M-0.52%19.58M-23.67%13.38M17.25%21.17M17.90%21.01M14.70%19.68M2.03%17.53M-25.24%18.06M-56.09%17.82M
-Other receivable -----57.84%8.86M------------17.90%21.01M----2.03%17.53M-----56.09%17.82M
Advance payment -14.14%53.69M23.97%45.29M30.07%67.61M-12.89%54.14M124.30%62.53M110.67%36.53M97.17%51.97M180.31%62.15M-45.09%27.88M-41.53%17.34M
Inventories -25.88%89.64M-34.12%113.1M-26.27%125.19M-27.61%106.45M-9.35%120.95M27.98%171.67M34.68%169.81M31.43%147.06M42.69%133.42M44.54%134.13M
Other current assets 25.98%10.49M51.75%13.99M19.93%11.6M1.73%10.93M-27.69%8.32M-60.42%9.22M-82.17%9.67M-78.91%10.74M-76.52%11.51M-52.68%23.29M
Total current assets -2.85%684.44M-9.75%635.37M0.08%709.44M5.45%700.72M-1.84%704.48M8.92%703.99M18.65%708.86M26.88%664.49M16.99%717.71M10.24%646.36M
Non Current assets
Long-term equity investment -49.28%30M-54.72%31.31M-48.41%36.56M-44.28%41.97M-26.72%59.16M-13.89%69.15M-13.31%70.87M-9.14%75.33M-2.38%80.73M-5.72%80.3M
Fixed assets -----0.20%340.21M-------------6.34%340.9M-----8.08%350.93M-----0.90%363.98M
Constru in process ----12.20%7.15M------------97.83%6.37M----99.60%3.8M-----72.55%3.22M
Intangible assets -1.84%60.98M-2.00%61.15M-1.79%61.56M-1.57%61.97M-1.81%62.12M-1.87%62.4M-1.90%62.69M-1.95%62.96M-3.60%63.27M-3.58%63.58M
Goodwill 0.00%1.5M0.00%1.5M0.00%1.5M0.00%1.5M0.00%1.5M0.00%1.5M0.00%1.5M0.00%1.5M0.00%1.5M0.00%1.5M
Long deferred expense 52.24%660.5K50.55%724.31K9.85%594.13K15.44%664.4K-9.78%433.87K-6.70%481.1K-6.80%540.83K-2.36%575.56K47.63%480.89K56.03%515.62K
Deferred tax assets 31.08%10.36M31.08%10.36M5.64%9.2M2.51%9.2M18.19%7.9M18.19%7.9M30.22%8.71M34.18%8.97M-1.28%6.69M-1.28%6.69M
Usufruct assets 4,922.56%24.24M3,711.58%25.29M3,158.66%27.52M2,601.25%27.7M--482.59K--663.57K--844.54K--1.03M--------
Other non current assets 9.16%19.67M10.50%19.67M28.82%21.63M0.23%20.91M-30.13%18.02M-30.98%17.8M-29.68%16.79M-12.63%20.86M20.10%25.79M-16.67%25.79M
Total non current assets -0.90%485.6M-1.93%497.36M-4.58%487.9M-4.47%502.44M-8.72%490.01M-7.04%507.17M-7.75%511.3M-6.66%525.95M-2.96%536.79M-4.23%545.57M
Total assets -2.05%1.17B-6.48%1.13B-1.87%1.2B1.07%1.2B-4.78%1.19B1.61%1.21B5.94%1.22B9.50%1.19B7.53%1.25B3.11%1.19B
Liabilities
Current liabilities
Short term loan -11.63%190M-6.86%190M-7.32%190M-0.51%195M1.90%215M-10.13%204M-5.53%205M4.81%196M1.93%211M9.66%227M
Notes payable and accounts payable 23.80%171.19M-4.13%139.44M17.21%149.84M5.88%134.54M-14.59%138.28M25.52%145.45M15.16%127.85M61.89%127.07M50.01%161.9M-6.80%115.88M
-Accounts payable 23.80%171.19M-4.13%139.44M17.21%149.84M5.88%134.54M-14.59%138.28M25.52%145.45M15.16%127.85M61.89%127.07M50.01%161.9M-6.80%115.88M
Contract liabilities -14.25%23.52M0.34%23.71M-20.32%27.69M14.46%33.35M-38.75%27.43M-41.01%23.63M10.39%34.75M-21.65%29.13M-21.45%44.78M16.36%40.07M
Salaries payable 7.23%8.56M5.98%9.51M-33.71%9.86M6.26%17.72M-36.12%7.98M3.82%8.97M82.00%14.88M21.64%16.67M12.80%12.5M6.16%8.64M
Taxs payable 24.15%3.78M185.89%8.65M82.13%2.82M2.28%3.38M-17.79%3.05M32.25%3.02M-32.82%1.55M114.13%3.3M-48.90%3.71M-47.00%2.29M
Other payable (including interest and dividends) -7.20%50.01M-21.79%45.61M-11.51%51.65M-2.27%48.83M-14.10%53.89M32.06%58.32M20.06%58.37M18.52%49.96M13.74%62.73M-9.23%44.16M
-Dividend payable 0.00%10.98M0.00%10.98M0.00%10.98M0.00%10.98M0.00%10.98M0.00%10.98M0.00%10.98M0.00%10.98M0.00%10.98M0.00%10.98M
-Other payable -----26.85%34.63M------------42.68%47.33M----25.05%38.98M-----11.93%33.18M
Non current liabilities due within one year 1,671.95%14.42M1,708.81%14.72M1,795.72%15.43M-87.38%1.8M-93.97%813.91K-94.57%813.91K--813.91K--14.24M--13.5M--15M
Other current liabilities -14.22%2.12M1.01%2.15M-20.35%2.49M6.55%2.88M-39.37%2.47M-41.68%2.13M-3.13%3.12M-30.54%2.7M9.70%4.08M27.00%3.65M
Total current liabilities 3.27%463.6M-2.81%433.8M0.77%449.79M-0.36%437.49M-12.70%448.91M-2.27%446.34M5.81%446.34M20.64%439.08M14.48%514.2M6.27%456.68M
Current liabilities
Long term loan 104.08%30M-18.22%12.27M-18.22%12.27M--26.97M--14.7M--15M0.00%15M------------
Long term account payable ------0--------------0------0------0
Specific account payable ----17.19%2.1M------------9.80%1.79M----104.38%1.75M----28.82%1.63M
Deferred tax liabilities 128.15%6.69M128.15%6.69M138.94%7M119.72%7M-2.38%2.93M-2.38%2.93M-3.22%2.93M5.24%3.19M-4.24%3M-4.24%3M
Long term deferred income 94.14%27.2M56.97%23.19M55.02%24.08M53.25%24.98M-22.80%14.01M-21.88%14.77M-21.03%15.54M-20.25%16.3M-25.84%18.15M-25.06%18.91M
Lease liabilities 11,342.55%31.25M11,495.99%30.88M11,334.42%29.44M8,895.07%28.67M--273.08K--266.26K--257.44K--318.68K--------
Total non current liabilities 188.77%97.49M116.09%75.12M112.18%73.84M311.67%88.73M48.25%33.76M47.64%34.77M-9.48%34.8M-45.19%21.55M-48.29%22.77M-47.25%23.55M
Total liabilities 16.25%561.09M5.78%508.92M8.83%523.64M14.24%526.21M-10.11%482.67M0.18%481.1M4.53%481.14M14.22%460.64M8.88%536.97M1.23%480.23M
Shareholders equity
Paid-in capital 0.00%211.33M0.00%211.33M0.00%211.33M0.00%211.33M0.00%211.33M0.00%211.33M0.00%211.33M0.00%211.33M0.00%211.33M0.00%211.33M
Capital reserve funds 0.00%620.71M0.00%620.71M0.00%620.71M0.00%620.71M0.00%620.71M0.00%620.71M0.00%620.71M0.00%620.71M0.00%620.71M0.00%620.71M
Surplus reserve funds 0.00%21.8M0.00%21.8M0.00%21.8M0.00%21.8M0.00%21.8M0.00%21.8M0.00%21.8M0.00%21.8M0.00%21.8M0.00%21.8M
Retained profit -31.41%-354.14M-41.52%-347.03M-28.72%-316.82M-25.87%-312.55M-9.22%-269.5M1.61%-245.22M4.97%-246.14M4.97%-248.31M5.57%-246.74M5.20%-249.22M
Shareholders equity without minority interests -14.48%499.71M-16.73%506.82M-11.63%537.02M-10.61%541.29M-3.75%584.35M0.66%608.63M2.16%607.71M2.19%605.54M2.45%607.11M2.32%604.62M
Minority interests -14.30%109.24M-3.65%116.99M4.09%136.68M9.15%135.65M15.45%127.47M13.40%121.43M35.90%131.31M36.06%124.27M36.52%110.42M18.04%107.07M
Total shareholder equity -14.45%608.95M-14.55%623.81M-8.84%673.71M-7.24%676.94M-0.79%711.82M2.58%730.06M6.88%739.02M6.72%729.81M6.55%717.52M4.41%711.7M
Total liabilityies and equity -2.05%1.17B-6.48%1.13B-1.87%1.2B1.07%1.2B-4.78%1.19B1.61%1.21B5.94%1.22B9.50%1.19B7.53%1.25B3.11%1.19B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data