(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 90.82%10.33B | -50.84%5.41B | 4.67%11.01B | -32.67%10.52B | 32.20%15.62B | 13.18%11.82B | -26.17%10.44B | 30.21%14.14B | 4.98%10.86B | -28.13%10.35B |
Net profit before non-cash adjustment | -29.50%4.5B | 14.79%6.39B | 65.85%5.57B | -43.11%3.36B | -6.29%5.9B | 19.34%6.3B | 59.13%5.28B | 510.78%3.32B | -114.40%-807M | 20.46%5.61B |
Total adjustment of non-cash items | 51.73%8.3B | -1.99%5.47B | -25.17%5.58B | 7.63%7.46B | 1.27%6.93B | -8.60%6.85B | 1.64%7.49B | -28.15%7.37B | 84.49%10.26B | -13.56%5.56B |
-Depreciation and amortization | 5.35%6.21B | -4.81%5.89B | -1.54%6.19B | -3.60%6.29B | -1.91%6.52B | 1.87%6.65B | -4.85%6.53B | 3.89%6.86B | -4.98%6.6B | 10.53%6.95B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 773.88%3.51B | -53.63%402M | --867M | ---- | -74.08%597M | 73.68%2.3B | --1.33B | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --588M | ---- | ---- |
-Disposal profit | -9.30%-999M | 81.97%-914M | -13,977.78%-5.07B | 92.90%-36M | -174.56%-507M | 359.46%680M | 105.92%148M | -182.25%-2.5B | 3,442.86%3.04B | 92.38%-91M |
-Net exchange gains and losses | 345.45%27M | -134.38%-11M | 700.00%32M | 112.90%4M | 82.58%-31M | -173.86%-178M | 522.81%241M | ---57M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.23B |
-Other non-cash items | 507.52%3.07B | -44.87%505M | 13.93%916M | 892.59%804M | 126.47%81M | -1,175.00%-306M | -113.64%-24M | 124.58%176M | -908.45%-716M | -105.31%-71M |
Changes in working capital | 61.56%-2.48B | -4,506.43%-6.45B | 53.18%-140M | -110.71%-299M | 310.96%2.79B | 43.05%-1.32B | -167.16%-2.32B | 144.80%3.46B | 272.95%1.41B | -124.67%-817M |
-Change in receivables | -208.87%-135M | -92.70%124M | 724.76%1.7B | -93.91%206M | 852.22%3.39B | 81.48%-450M | -316.77%-2.43B | -44.15%1.12B | 436.74%2.01B | -61.96%-596M |
-Change in inventory | 111.68%494M | -110.98%-4.23B | -216.31%-2B | 352.27%1.72B | 45.23%-683M | -581.47%-1.25B | -8.48%259M | -74.84%283M | -36.33%1.13B | -15.62%1.77B |
-Change in prepaid assets | -36.84%-234M | 52.89%-171M | -68.84%-363M | -146.24%-215M | 11,525.00%465M | 103.74%4M | -135.91%-107M | 298.67%298M | 32.13%-150M | -53.47%-221M |
-Change in payables | -477.97%-2.16B | -10.49%572M | 128.40%639M | -662.50%-2.25B | 345.40%400M | -507.50%-163M | -92.69%40M | 616.04%547M | 88.74%-106M | -158.56%-941M |
-Provision for loans, leases and other losses | 38.56%-521M | -56.75%-848M | -596.33%-541M | -67.75%109M | -62.61%338M | 47.47%904M | -31.74%613M | 120.10%898M | 140.60%408M | -258.52%-1.01B |
-Changes in other current assets | 135.81%637M | -144.37%-1.78B | -262.50%-728M | 287.45%448M | -197.15%-239M | 148.24%246M | -301.58%-510M | 166.23%253M | -7,740.00%-382M | -95.54%5M |
-Changes in other current liabilities | -368.91%-558M | -110.28%-119M | 461.88%1.16B | 63.43%-320M | -41.82%-875M | -228.19%-617M | -418.64%-188M | 103.96%59M | -955.75%-1.49B | 127.93%174M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.09%-244M | -54.36%-230M | -35.45%-149M | 52.59%-110M | 0.00%-232M | -19.59%-232M | 1.02%-194M | -8.29%-196M | 1.09%-181M | -7.02%-183M |
Interest received (cash flow from operating activities) | -22.86%378M | 12.90%490M | -9.21%434M | -16.58%478M | 10.83%573M | 6.82%517M | 0.83%484M | -50.31%480M | 189.22%966M | 12.46%334M |
Tax refund paid | 122.98%661M | -175.84%-2.88B | 20.14%-1.04B | 39.93%-1.31B | -254.07%-2.17B | 64.47%-614M | -187.52%-1.73B | 25.16%-601M | 18.39%-803M | -27.79%-984M |
Other operating cash inflow (outflow) | 28.64%-715M | 8.66%-1B | -11.26%-1.1B | -866.67%-986M | -5,200.00%-102M | -33.33%2M | -50.00%3M | -99.36%6M | 46,650.00%931M | -300.00%-2M |
Operating cash flow | 480.21%10.41B | -80.40%1.79B | 6.52%9.16B | -37.21%8.6B | 19.12%13.69B | 27.58%11.49B | -34.88%9.01B | 17.47%13.83B | 23.79%11.78B | -30.84%9.51B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | --1.21B | --0 | ---- | 48.54%-1.16B | ---2.26B | ---- | -553.08%-1.77B | --390M | ---- |
Net investment product transactions | 169.14%6.36B | -13.00%2.36B | -53.65%2.72B | 1,000.94%5.86B | 943.14%532M | 109.60%51M | -171.37%-531M | 113.21%744M | -868.04%-5.63B | -92.08%-582M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---2M | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 31.00%-6.55B | -332.40%-9.49B | 187.13%4.08B | 38.58%-4.69B | -47.81%-7.63B | 4.81%-5.16B | 20.38%-5.42B | -0.13%-6.81B | 21.44%-6.8B | -69.40%-8.66B |
Investing cash flow | 96.79%-190M | -186.98%-5.92B | 482.21%6.81B | 114.15%1.17B | -12.06%-8.26B | -23.83%-7.37B | 24.00%-5.95B | 34.97%-7.83B | -30.37%-12.05B | -70.67%-9.24B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -251.07%-6.7B | 153.42%4.43B | -19.07%-8.3B | -485.71%-6.97B | 48.77%-1.19B | -223.89%-2.32B | 177.74%1.88B | -227.62%-2.41B | -41.23%1.89B | 144.42%3.22B |
Net common stock issuance | -108.21%-1.93B | 49.45%-926M | -798.04%-1.83B | 86.28%-204M | -12.06%-1.49B | 36.72%-1.33B | -69,800.00%-2.1B | 99.82%-3M | -20,600.00%-1.66B | 63.64%-8M |
Cash dividends paid | -3.65%-2.5B | -18.85%-2.41B | 0.44%-2.03B | -2.36%-2.04B | -20.69%-1.99B | -17.80%-1.65B | 11.62%-1.4B | -10.54%-1.58B | -0.14%-1.43B | 0.07%-1.43B |
Cash dividends for minorities | -85.07%-124M | -4.69%-67M | -220.00%-64M | 41.18%-20M | -385.71%-34M | -600.00%-7M | 0.00%-1M | ---1M | ---- | ---- |
Net other fund-raising expenses | -320.83%-101M | 82.35%-24M | -29.52%-136M | 43.55%-105M | -4.49%-186M | -10.56%-178M | -37.61%-161M | -53.95%-117M | -46.15%-76M | -113.33%-52M |
Financing cash flow | -1,226.81%-11.35B | 108.15%1.01B | -32.38%-12.36B | -91.06%-9.34B | 10.89%-4.89B | -207.52%-5.48B | 56.68%-1.78B | -223.08%-4.12B | -173.81%-1.27B | 120.79%1.73B |
Net cash flow | ||||||||||
Beginning cash position | -20.19%11.55B | 48.90%14.47B | 4.86%9.72B | 14.38%9.27B | -14.51%8.1B | -2.00%9.48B | 29.43%9.67B | -18.43%7.47B | 35.55%9.16B | 11.32%6.76B |
Current changes in cash | 63.83%-1.13B | -186.57%-3.12B | 739.86%3.6B | -20.56%429M | 139.56%540M | -207.48%-1.37B | -32.52%1.27B | 221.81%1.88B | -177.33%-1.55B | 5,450.00%2B |
Effect of exchange rate changes | 104.08%400M | -71.68%196M | 3,360.00%692M | 116.81%20M | 79.52%-119M | 57.40%-581M | -700.88%-1.36B | 264.49%227M | -137.10%-138M | -42.86%372M |
Cash adjustments other than cash changes | -200.00%-1M | -99.78%1M | 45,600.00%457M | -99.87%1M | 30.30%744M | 676.77%571M | -210.00%-99M | 1,900.00%90M | -115.63%-5M | --32M |
End cash Position | -6.31%10.82B | -20.19%11.55B | 48.90%14.47B | 4.86%9.72B | 14.38%9.27B | -14.51%8.1B | -2.00%9.48B | 29.43%9.67B | -18.43%7.47B | 35.55%9.16B |
Free cash flow | 480.21%10.41B | -80.40%1.79B | 6.52%9.16B | -37.21%8.6B | 19.12%13.69B | 27.58%11.49B | -34.88%9.01B | 17.47%13.83B | 23.79%11.78B | -30.84%9.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data