Informetis Co.,Ltd.
281A
TMH Inc.
280A
Terra Drone
278A
Globe-ing
277A
CCReB Advisors
276A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 126.11%1.68B | 172.56%743M | -144.27%-1.02B | 82.99%2.31B | 699.05%1.26B | -739.39%-211M | -96.53%33M | 161.71%950M | 173.33%363M | -168.09%-495M |
Net profit before non-cash adjustment | 64.82%1.88B | 84.47%1.14B | 3.34%618M | 201.18%598M | -206.22%-591M | -146.06%-193M | 19.03%419M | 428.97%352M | -119.78%-107M | 23.52%541M |
Total adjustment of non-cash items | 25.13%468M | 6.55%374M | -64.72%351M | 24,975.00%995M | -100.81%-4M | -29.87%493M | 21.21%703M | 63.84%580M | 16.07%354M | -39.48%305M |
-Depreciation and amortization | -12.01%315M | -2.19%358M | 3.39%366M | -6.84%354M | -2.06%380M | 4.58%388M | -9.95%371M | 0.00%412M | -1.90%412M | -11.76%420M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -58.14%36M | -20.37%86M | 237.50%108M | -82.02%32M | 334.15%178M | -63.72%41M | -52.72%113M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -272.73%-41M | 31.25%-11M |
-Disposal profit | -200.00%-36M | ---12M | ---- | 97.78%-9M | -447.30%-405M | 42.19%-74M | 50.58%-128M | -979.17%-259M | 93.50%-24M | 25.90%-369M |
-Other non-cash items | 575.00%189M | 286.67%28M | -102.44%-15M | 1,044.62%614M | -191.55%-65M | -83.41%71M | 71.89%428M | 832.35%249M | -122.37%-34M | -49.83%152M |
Changes in working capital | 13.64%-665M | 61.36%-770M | -376.81%-1.99B | -61.25%720M | 463.60%1.86B | 53.03%-511M | -6,144.44%-1.09B | -84.48%18M | 108.65%116M | -523.72%-1.34B |
-Change in receivables | -234.00%-334M | 76.85%-100M | -196.43%-432M | -36.81%448M | 8,962.50%709M | 97.67%-8M | -262.11%-344M | -136.26%-95M | 3,011.11%262M | -102.42%-9M |
-Change in inventory | 65.71%-156M | 76.40%-455M | -324.71%-1.93B | -1.61%858M | 226.74%872M | -97.13%-688M | -29.74%-349M | -333.91%-269M | 123.33%115M | -69.42%-493M |
-Change in payables | 119.59%105M | -189.63%-536M | 203.10%598M | -352.17%-580M | -13.21%230M | 179.10%265M | -370.16%-335M | 183.78%124M | 82.81%-148M | -3,687.50%-861M |
-Provision for loans, leases and other losses | -96.64%4M | 141.46%119M | -1,610.53%-287M | -52.50%19M | 290.48%40M | 72.00%-21M | -117.44%-75M | --430M | ---- | ---- |
-Changes in other current assets | -240.59%-284M | 260.71%202M | 324.00%56M | -457.14%-25M | 111.86%7M | -493.33%-59M | 108.72%15M | -52.21%-172M | -613.64%-113M | 106.88%22M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.65%-217M | 3.36%-230M | 0.00%-238M | 2.06%-238M | -0.83%-243M | -2.55%-241M | 2.08%-235M | 10.78%-240M | 0.74%-269M | 3.56%-271M |
Interest received (cash flow from operating activities) | 16.22%129M | 24.72%111M | 11.25%89M | -13.98%80M | -2.11%93M | 10.47%95M | 13.16%86M | 0.00%76M | 4.11%76M | 17.74%73M |
Tax refund paid | -1,024.00%-281M | 78.81%-25M | -293.33%-118M | 70.87%-30M | -615.00%-103M | 105.05%20M | -263.30%-396M | -21.11%-109M | -3.45%-90M | -89.13%-87M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%-1M | -1M | 0 | 1M | 0 | -100.00%-2M | 0.00%-1M |
Operating cash flow | 119.23%1.31B | 146.32%598M | -160.78%-1.29B | 110.30%2.12B | 399.70%1.01B | 34.05%-337M | -175.48%-511M | 767.95%677M | 109.99%78M | -269.41%-781M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -75.86%-51M | 87.55%-29M | -37.06%-233M | 39.93%-170M | 54.06%-283M | -105.33%-616M | -120.59%-300M | 78.52%-136M | -146.30%-633M | -142.45%-257M |
Net investment product transactions | ---- | ---- | ---- | ---- | 1,880.95%374M | -113.91%-21M | 251.16%151M | -78.92%43M | -37.23%204M | -34.08%325M |
Net changes in other investments | 19.51%-33M | -32.26%-41M | 42.59%-31M | -156.25%-54M | 20.00%96M | 827.27%80M | -173.33%-11M | -60.53%15M | 522.22%38M | -115.52%-9M |
Investing cash flow | -20.00%-84M | 73.48%-70M | -17.86%-264M | -219.79%-224M | 133.57%187M | -248.13%-557M | -105.13%-160M | 80.05%-78M | -762.71%-391M | -86.74%59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -89.35%-818M | -135.18%-432M | 173.62%1.23B | -69.68%-1.67B | -179.92%-983M | 96.49%1.23B | 252.68%626M | -208.47%-410M | -31.15%378M | 140.76%549M |
Net common stock issuance | ---- | ---- | --165M | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Increase or decrease of lease financing | 9.62%-47M | -15.56%-52M | 4.26%-45M | 2.08%-47M | 21.31%-48M | 23.75%-61M | 13.04%-80M | 15.60%-92M | -11.22%-109M | -3.16%-98M |
Cash dividends paid | ---162M | ---- | ---- | ---- | ---- | 39.89%-113M | -235.71%-188M | 50.44%-56M | ---113M | ---- |
Net other fund-raising expenses | ---2M | ---- | 0.00%-1M | 92.86%-1M | -600.00%-14M | 66.67%-2M | -200.00%-6M | 93.10%-2M | ---29M | ---- |
Financing cash flow | -112.60%-1.03B | -135.93%-484M | 178.50%1.35B | -64.21%-1.72B | -199.15%-1.05B | 199.43%1.05B | 162.86%352M | -540.94%-560M | -71.84%127M | 131.25%451M |
Net cash flow | ||||||||||
Beginning cash position | 5.75%1.25B | -12.44%1.18B | 13.91%1.35B | 15.48%1.19B | 13.11%1.03B | -26.12%908M | 1.15%1.23B | -15.80%1.22B | -13.12%1.44B | -22.99%1.66B |
Current changes in cash | 350.00%198M | 121.15%44M | -213.04%-208M | 21.05%184M | -5.00%152M | 150.16%160M | -917.95%-319M | 120.97%39M | 31.37%-186M | 49.53%-271M |
Effect of exchange rate changes | -58.33%10M | -40.00%24M | 322.22%40M | -460.00%-18M | 112.50%5M | -3,900.00%-40M | 95.83%-1M | 42.86%-24M | -180.77%-42M | 26.83%52M |
Cash adjustments other than cash changes | ---- | ---- | ---- | -150.00%-1M | 300.00%2M | 0.00%-1M | 0.00%-1M | ---1M | ---- | --1M |
End cash Position | 16.63%1.46B | 5.75%1.25B | -12.44%1.18B | 13.91%1.35B | 15.48%1.19B | 13.11%1.03B | -26.12%908M | 1.15%1.23B | -15.80%1.22B | -13.12%1.44B |
Free cash flow | 121.75%1.19B | 135.19%538M | -179.22%-1.53B | 235.07%1.93B | 160.44%576M | -2.14%-953M | -1,237.80%-933M | 113.90%82M | 52.95%-590M | -494.34%-1.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |