(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -17.56%735.57M | 337.01%747.61M | 215.90%679.7M | 324.95%731.29M | 872.15%892.23M | -4.84%171.07M | -17.31%215.16M | 21.63%172.09M | -56.57%91.78M | -18.53%179.77M |
Notes receivable and accounts receivable | 34.62%558.68M | 3.81%501.19M | -13.17%516.85M | -24.88%371.09M | -29.16%415M | -30.81%482.79M | 3.82%595.21M | -0.60%494.01M | 19.39%585.85M | 46.62%697.74M |
-Notes receivable | ---- | ---- | ---- | 813.74%4.19M | ---- | --306.87K | --306.87K | --459.09K | ---- | ---- |
-Accounts receivable | 34.62%558.68M | 3.88%501.19M | -13.12%516.85M | -25.66%366.9M | -29.16%415M | -30.85%482.48M | 3.77%594.91M | -0.69%493.55M | 19.39%585.85M | 46.62%697.74M |
Other receivables (including interest and dividends) | 0.59%5.9M | -39.57%6.31M | 30.05%10.65M | -4.22%9.11M | -17.63%5.87M | 12.57%10.45M | -16.92%8.19M | -15.32%9.51M | -12.89%7.12M | 7.93%9.28M |
-Other receivable | ---- | -39.57%6.31M | ---- | ---- | ---- | 12.57%10.45M | ---- | -15.32%9.51M | ---- | 7.93%9.28M |
Contractual assets | 1.85%122.58M | -22.61%99.36M | 20.41%119.01M | 23.35%115.37M | 19.54%120.35M | 31.35%128.39M | -12.97%98.83M | 23.04%93.53M | -25.00%100.68M | -19.30%97.75M |
Advance payment | -35.66%30.25M | -77.03%16.56M | -87.52%24.6M | 41.44%106.9M | -67.79%47.01M | -46.00%72.1M | 148.63%197.03M | 234.41%75.58M | 267.91%145.93M | 258.09%133.52M |
Inventories | -55.73%379.29M | -42.13%508.92M | -2.82%676.56M | -5.00%751.14M | 28.76%856.74M | 64.17%879.46M | 20.62%696.17M | 35.78%790.67M | 7.94%665.39M | -1.25%535.69M |
Receivable financing | 596.45%11.98M | 20.45%98.17M | -67.04%63.23M | 285.54%10.28M | -91.98%1.72M | 465.39%81.5M | 1,079.94%191.81M | -87.90%2.67M | 59.37%21.44M | -37.95%14.42M |
Other current assets | ---- | 163.63%2.63M | 80.79%2.9M | 689.74%17.99M | -91.47%860.57K | --998.17K | --1.6M | 2,446.39%2.28M | 304.93%10.09M | ---- |
Total current assets | -21.18%1.84B | 8.43%1.98B | 4.46%2.09B | 28.83%2.11B | 43.70%2.34B | 9.51%1.83B | 22.97%2B | 21.26%1.64B | 7.37%1.63B | 16.72%1.67B |
Non Current assets | ||||||||||
Other non-current financial assets | --404.57K | --404.57K | --404.57K | --404.57K | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -7.38%342.3M | ---- | ---- | ---- | -4.57%369.6M | ---- | -5.05%378.03M | ---- | -4.59%387.3M |
Constru in process | ---- | --5.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.12%1.39M |
Intangible assets | -2.98%82.91M | -2.97%83.55M | -2.96%84.19M | -2.96%84.82M | -1.11%85.46M | -1.04%86.11M | -0.98%86.76M | -0.86%87.41M | -2.66%86.41M | -2.65%87.01M |
Long deferred expense | ---- | ---- | ---- | ---- | -85.71%49.27K | -70.59%123.17K | -60.00%197.07K | -47.65%270.98K | --344.88K | --418.78K |
Deferred tax assets | -0.21%28.08M | -8.29%26.86M | -0.86%26.43M | -1.99%25.37M | 16.03%28.14M | 24.33%29.29M | 22.44%26.66M | 31.62%25.88M | 20.14%24.25M | 18.61%23.56M |
Usufruct assets | 5.37%266.81K | 5.37%667.02K | 5.37%1.07M | 5.37%1.47M | -85.71%253.22K | -70.59%633.05K | -60.00%1.01M | -52.17%1.39M | --1.77M | --2.15M |
Other non current assets | 63.45%3.57M | 75.98%3.71M | 18.14%2.59M | -7.84%2.59M | -15.87%2.18M | -18.71%2.11M | -15.66%2.19M | 8.11%2.81M | -1.04%2.6M | -1.04%2.6M |
Total non current assets | -5.07%458.27M | -5.04%463.26M | -4.62%469.2M | -4.07%475.63M | -3.29%482.76M | -3.29%487.86M | -3.16%491.94M | -3.44%495.79M | -3.04%499.2M | -2.78%504.43M |
Total assets | -18.42%2.3B | 5.59%2.44B | 2.67%2.56B | 21.19%2.59B | 32.67%2.82B | 6.54%2.31B | 16.76%2.5B | 14.46%2.14B | 4.73%2.13B | 11.52%2.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -89.29%30.02M | -68.06%115.1M | -60.00%160.13M | -44.00%230.2M | -30.13%280.23M | -12.36%360.36M | -0.20%400.36M | 24.43%411.04M | 66.96%401.09M |
Notes payable and accounts payable | -14.59%382.31M | -8.14%387.83M | -11.36%351.08M | -39.67%265.94M | -4.50%447.6M | -7.99%422.21M | -15.63%396.05M | 31.71%440.81M | -11.01%468.7M | -2.00%458.85M |
-Notes payable | -85.50%2.9M | ---- | ---- | ---- | --20M | -78.09%10M | ---- | ---- | ---- | -43.61%45.65M |
-Accounts payable | -11.27%379.41M | -5.91%387.83M | -11.36%351.08M | -39.67%265.94M | -8.77%427.6M | -0.24%412.21M | -4.28%396.05M | 35.77%440.81M | 14.28%468.7M | 6.69%413.2M |
Contract liabilities | -52.39%194.81M | -50.06%298.78M | -53.03%360.02M | 0.32%430.73M | -8.94%409.18M | 22.10%598.26M | 66.74%766.54M | 23.26%429.35M | 10.06%449.36M | 24.43%489.98M |
Salaries payable | 110.59%20.67M | 10.14%10.69M | 16.77%10.44M | 12.88%10.57M | 6.46%9.81M | 28.30%9.7M | 21.66%8.94M | 23.28%9.36M | -0.11%9.22M | 18.61%7.56M |
Taxs payable | -20.72%14.36M | 744.88%14.66M | -85.46%1.28M | -37.57%3.04M | 1,099.42%18.11M | -78.56%1.74M | 84.82%8.8M | -60.67%4.87M | --1.51M | 175.23%8.09M |
Other payable (including interest and dividends) | 9.01%4.77M | 13.52%5.18M | 9.17%4.32M | 30.83%4.47M | -20.10%4.37M | -81.81%4.56M | 8.07%3.96M | -58.42%3.42M | -50.37%5.47M | -75.68%25.08M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%20.2M |
-Other payable | ---- | 13.52%5.18M | ---- | ---- | ---- | -6.48%4.56M | ---- | 17.90%3.42M | ---- | 129.71%4.88M |
Non current liabilities due within one year | ---- | --152M | 13,494.44%108.8M | 14,286.57%113.8M | ---- | ---- | -98.38%800.35K | -98.42%790.99K | --15.36M | --22.74M |
Other current liabilities | -52.39%25.33M | -50.06%38.84M | -53.03%46.8M | -0.35%52.94M | -8.94%53.19M | 22.10%77.77M | 66.74%99.65M | 17.33%53.13M | 10.06%58.42M | 24.43%63.7M |
Total current liabilities | -45.22%642.24M | -32.73%937.99M | -39.34%997.84M | -22.39%1.04B | -17.38%1.17B | -5.59%1.39B | 12.27%1.65B | 11.13%1.34B | 6.01%1.42B | 16.69%1.48B |
Current liabilities | ||||||||||
Long term loan | -15.75%193.12M | -73.12%59.18M | -19.93%112.21M | 14.11%114.22M | 663.25%229.2M | 633.26%220.2M | --140.13M | --100.1M | -45.47%30.03M | -46.35%30.03M |
Deferred tax liabilities | 48.76%250.78K | 48.76%250.78K | 119.98%370.84K | -1.76%370.84K | --168.58K | --168.58K | --168.58K | --377.48K | ---- | ---- |
Long term deferred income | -18.22%14.02M | -17.47%14.8M | -17.38%15.58M | -17.30%16.36M | -19.28%17.14M | -18.44%17.93M | -17.06%18.86M | -15.77%19.78M | -2.32%21.23M | -2.24%21.99M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --237.82K | --953.11K |
Total non current liabilities | -15.87%207.38M | -68.85%74.23M | -19.48%128.16M | 8.89%130.95M | 378.65%246.51M | 349.88%238.3M | 568.39%159.16M | 383.62%120.26M | -32.95%51.5M | -32.49%52.97M |
Total liabilities | -40.12%849.62M | -38.01%1.01B | -37.59%1.13B | -19.82%1.17B | -3.51%1.42B | 6.71%1.63B | 21.16%1.8B | 18.65%1.46B | 3.89%1.47B | 13.82%1.53B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%243.62M | 20.60%243.62M | 20.60%243.62M | 20.60%243.62M | 20.60%243.62M | 0.00%202M | 0.00%202M | 0.00%202M | 0.00%202M | 0.00%202M |
Capital reserve funds | 0.00%888.1M | 296.09%888.1M | 296.09%888.1M | 296.09%888.1M | 296.09%888.1M | 0.00%224.22M | 0.00%224.22M | 0.00%224.22M | 0.00%224.22M | 0.00%224.22M |
Surplus reserve funds | 11.99%59.65M | 11.99%59.65M | 11.99%59.65M | 12.01%59.65M | 12.78%53.26M | 12.78%53.26M | 12.78%53.26M | 12.76%53.25M | 12.62%47.23M | 12.62%47.23M |
Retained profit | 18.07%255.63M | 17.05%235.47M | 13.90%241.19M | 14.12%221.72M | 18.01%216.5M | 18.98%201.18M | 21.41%211.75M | 21.25%194.3M | 24.15%183.46M | 24.70%169.08M |
Specific reserves | 184.24%5.9M | 315.05%4.96M | 772.72%4.14M | --3.14M | --2.08M | --1.19M | -27.67%474K | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.52%1.45B | 109.99%1.43B | 107.71%1.44B | 110.20%1.42B | 113.66%1.4B | 6.12%681.85M | 6.66%691.7M | 6.32%673.77M | 6.65%656.9M | 6.42%642.52M |
Total shareholder equity | 3.52%1.45B | 109.99%1.43B | 107.71%1.44B | 110.20%1.42B | 113.66%1.4B | 6.12%681.85M | 6.66%691.7M | 6.32%673.77M | 6.65%656.9M | 6.42%642.52M |
Total liabilityies and equity | -18.42%2.3B | 5.59%2.44B | 2.67%2.56B | 21.19%2.59B | 32.67%2.82B | 6.54%2.31B | 16.76%2.5B | 14.46%2.14B | 4.73%2.13B | 11.52%2.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data