CN Stock MarketDetailed Quotes

300428 Lizhong Sitong Light Alloys Group

Watchlist
  • 18.11
  • +0.31+1.74%
Market Closed Nov 25 15:00 CST
11.47BMarket Cap16.75P/E (TTM)

Lizhong Sitong Light Alloys Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
13.09%19.37B
14.96%12.52B
16.49%5.97B
9.33%23.36B
7.18%17.13B
8.31%10.89B
-7.50%5.12B
14.69%21.37B
21.95%15.98B
16.00%10.05B
Operating revenue
13.09%19.37B
14.96%12.52B
16.49%5.97B
9.33%23.36B
7.18%17.13B
8.31%10.89B
-7.50%5.12B
14.69%21.37B
21.95%15.98B
16.00%10.05B
Other operating revenue
----
-3.76%241.22M
----
41.41%394.11M
----
58.50%250.64M
----
-61.69%278.7M
----
-36.27%158.13M
Total operating cost
14.15%19.11B
15.87%12.33B
16.50%5.87B
8.99%22.84B
7.30%16.75B
8.15%10.64B
-7.03%5.04B
14.44%20.96B
21.41%15.61B
16.69%9.84B
Operating cost
13.99%17.48B
15.19%11.27B
16.70%5.39B
8.15%20.92B
6.03%15.34B
6.93%9.79B
-9.18%4.62B
14.49%19.34B
21.78%14.47B
17.11%9.15B
Operating tax surcharges
-22.69%50.35M
-23.28%34.18M
-29.73%17M
14.34%83.82M
24.09%65.13M
23.01%44.55M
17.05%24.19M
-27.93%73.31M
-25.39%52.48M
-15.83%36.21M
Operating expense
4.25%238.52M
5.39%160.53M
16.20%79.08M
36.06%325.11M
34.34%228.8M
55.18%152.33M
35.44%68.05M
20.27%238.95M
34.00%170.32M
16.18%98.16M
Administration expense
-2.45%393.36M
-3.01%256.46M
1.31%130.63M
16.03%559.03M
20.57%403.23M
28.76%264.43M
55.21%128.94M
44.68%481.79M
32.49%334.44M
29.06%205.37M
Financial expense
63.70%265.48M
171.79%181.79M
47.83%75.08M
32.38%212.28M
34.57%162.17M
-12.64%66.89M
-15.28%50.79M
-32.20%160.36M
-31.36%120.51M
-31.64%76.56M
-Interest expense (Financial expense)
9.78%238.56M
6.08%158.16M
11.18%78.86M
9.47%303.39M
6.38%217.31M
12.28%149.09M
14.00%70.92M
37.79%277.15M
42.51%204.27M
37.82%132.79M
-Interest Income (Financial expense)
-57.58%-27.91M
10.34%-13.59M
5.23%-6.86M
-13.67%-26.39M
-11.76%-17.71M
-58.99%-15.15M
-99.19%-7.24M
-115.22%-23.21M
-94.66%-15.85M
-88.19%-9.53M
Research and development
24.64%684.19M
29.74%426.87M
20.26%178.29M
12.32%744.48M
18.39%548.94M
20.70%329.01M
22.91%148.25M
20.17%662.81M
32.14%463.67M
24.17%272.6M
Credit Impairment Loss
386.81%157.28M
516.26%158.73M
1,369.19%165.25M
0.79%-26.74M
-43.83%-54.84M
-133.01%-38.13M
42.29%-13.02M
48.27%-26.96M
-228.74%-38.13M
-510.78%-16.37M
Asset Impairment Loss
61.20%-1.83M
-108.08%-130.79K
65.14%-819.15K
54.28%-5.72M
-380.12%-4.72M
-73.09%1.62M
-147.58%-2.35M
37.78%-12.5M
165.16%1.69M
382.58%6.02M
Other net revenue
220.00%336.5M
470.57%286.86M
355.70%239.04M
49.88%187.4M
46.03%105.16M
-47.48%50.28M
39.68%52.46M
-45.86%125.03M
-62.30%72.01M
-25.94%95.72M
Fair value change income
104.08%693.52K
83.18%-3.22M
1.09%-4.69M
-188.05%-9.41M
-26.99%-17M
-305.04%-19.17M
-193.02%-4.74M
239.93%10.69M
-85.81%-13.39M
3,149.03%9.35M
Invest income
-420.58%-14.6M
-201.49%-14.05M
-107.53%-1.38M
106.04%1.87M
372.46%4.55M
1,111.87%13.84M
587.16%18.33M
-188.16%-31.02M
-105.45%-1.67M
-94.34%1.14M
-Including: Investment income associates
-41.54%-2.11M
-18.91%-1.46M
-42.64%-602.03K
-301.96%-2.15M
-111.36%-1.49M
51.60%-1.22M
47.15%-422.05K
69.46%-534.32K
63.17%-704.37K
-44.84%-2.53M
Asset deal income
216.28%757.14K
213.18%627.86K
62.09%-41.91K
-1,776.76%-1.45M
-244.82%-651.11K
-834.42%-554.76K
66.92%-110.56K
103.03%86.61K
85.22%-188.82K
108.12%75.54K
Other revenue
9.21%194.19M
56.36%144.9M
48.52%80.72M
23.89%228.85M
43.75%177.82M
-2.96%92.67M
-0.21%54.35M
-33.66%184.73M
-32.41%123.7M
-17.03%95.5M
Operating profit
21.42%591.17M
60.01%468.17M
147.03%335.5M
31.90%712.29M
9.31%486.89M
-4.13%292.59M
-12.35%135.81M
-2.11%540.04M
1.18%445.42M
-15.31%305.18M
Add:Non operating Income
5.71%2.48M
58.09%1.48M
427.97%833.06K
-35.13%2.13M
10.80%2.35M
4.36%934.97K
-72.33%157.79K
0.72%3.28M
36.69%2.12M
74.70%895.91K
Less:Non operating expense
29.32%2.99M
10.24%1.58M
12.58%572.76K
-36.98%3.98M
-40.66%2.31M
87.04%1.43M
51.83%508.77K
79.72%6.32M
65.52%3.9M
-32.77%765.39K
Total profit
21.30%590.66M
60.25%468.07M
147.86%335.76M
32.30%710.44M
9.76%486.92M
-4.33%292.09M
-12.71%135.46M
-2.62%537M
0.97%443.64M
-15.13%305.31M
Less:Income tax cost
27.38%86.34M
81.57%76.61M
196.88%54.29M
162.11%93.76M
55.02%67.79M
45.93%42.19M
-13.17%18.29M
-53.59%35.77M
-44.98%43.73M
-53.83%28.91M
Net profit
20.32%504.31M
56.65%391.46M
140.21%281.47M
23.03%616.67M
4.81%419.13M
-9.59%249.9M
-12.64%117.18M
5.66%501.23M
11.11%399.91M
-6.97%276.39M
Net profit from continuing operation
20.32%504.31M
56.65%391.46M
140.21%281.47M
23.03%616.67M
4.81%419.13M
-9.59%249.9M
-12.64%117.18M
5.66%501.23M
11.11%399.91M
-6.97%276.39M
Less:Minority Profit
124.75%10.97M
792.92%9.17M
974.85%7.16M
26.07%11.12M
741.35%4.88M
276.77%1.03M
-564.60%-818.84K
-63.73%8.82M
-97.49%580.08K
-102.69%-581.12K
Net profit of parent company owners
19.09%493.34M
53.61%382.29M
132.47%274.31M
22.98%605.55M
3.74%414.25M
-10.15%248.87M
-12.11%118M
9.41%492.41M
18.57%399.33M
0.54%276.97M
Earning per share
Basic earning per share
16.42%0.78
52.50%0.61
131.58%0.44
21.25%0.97
3.08%0.67
-11.11%0.4
-13.64%0.19
6.67%0.8
14.04%0.65
-4.26%0.45
Diluted earning per share
15.15%0.76
47.50%0.59
131.58%0.44
21.52%0.96
3.13%0.66
-11.11%0.4
-13.64%0.19
5.33%0.79
12.28%0.64
-4.26%0.45
Other composite income
-594.50%-61.49M
-418.11%-150.75M
-243.20%-29.03M
-19.43%66.27M
-47.62%12.43M
547.52%47.39M
476.30%20.27M
198.15%82.25M
132.09%23.74M
78.06%-10.59M
Other composite income of parent company owners
-604.44%-61.38M
-418.34%-150.25M
-241.02%-28.76M
-19.77%66.05M
-44.06%12.17M
570.50%47.2M
469.12%20.4M
198.29%82.32M
129.51%21.75M
79.17%-10.03M
Other composite income of minority owners
-139.95%-106.35K
-360.87%-497.12K
-114.98%-266.58K
420.40%221.75K
-86.59%266.22K
134.16%190.56K
-87.39%-124K
-29.84%-69.21K
895.41%1.98M
-439.03%-557.85K
Total composite income
2.61%442.82M
-19.03%240.71M
83.66%252.44M
17.05%682.94M
1.87%431.57M
11.84%297.28M
-0.15%137.45M
49.40%583.48M
48.15%423.65M
6.82%265.8M
Total composite income of parent company owners
1.30%431.96M
-21.63%232.04M
77.43%245.55M
16.86%671.6M
1.27%426.42M
10.91%296.07M
0.40%138.39M
56.91%574.73M
60.06%421.08M
17.43%266.94M
Total composite income of minority owners
111.05%10.86M
612.37%8.68M
831.51%6.9M
29.60%11.34M
100.65%5.15M
206.92%1.22M
-397.85%-942.84K
-63.94%8.75M
-88.79%2.56M
-105.29%-1.14M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 13.09%19.37B14.96%12.52B16.49%5.97B9.33%23.36B7.18%17.13B8.31%10.89B-7.50%5.12B14.69%21.37B21.95%15.98B16.00%10.05B
Operating revenue 13.09%19.37B14.96%12.52B16.49%5.97B9.33%23.36B7.18%17.13B8.31%10.89B-7.50%5.12B14.69%21.37B21.95%15.98B16.00%10.05B
Other operating revenue -----3.76%241.22M----41.41%394.11M----58.50%250.64M-----61.69%278.7M-----36.27%158.13M
Total operating cost 14.15%19.11B15.87%12.33B16.50%5.87B8.99%22.84B7.30%16.75B8.15%10.64B-7.03%5.04B14.44%20.96B21.41%15.61B16.69%9.84B
Operating cost 13.99%17.48B15.19%11.27B16.70%5.39B8.15%20.92B6.03%15.34B6.93%9.79B-9.18%4.62B14.49%19.34B21.78%14.47B17.11%9.15B
Operating tax surcharges -22.69%50.35M-23.28%34.18M-29.73%17M14.34%83.82M24.09%65.13M23.01%44.55M17.05%24.19M-27.93%73.31M-25.39%52.48M-15.83%36.21M
Operating expense 4.25%238.52M5.39%160.53M16.20%79.08M36.06%325.11M34.34%228.8M55.18%152.33M35.44%68.05M20.27%238.95M34.00%170.32M16.18%98.16M
Administration expense -2.45%393.36M-3.01%256.46M1.31%130.63M16.03%559.03M20.57%403.23M28.76%264.43M55.21%128.94M44.68%481.79M32.49%334.44M29.06%205.37M
Financial expense 63.70%265.48M171.79%181.79M47.83%75.08M32.38%212.28M34.57%162.17M-12.64%66.89M-15.28%50.79M-32.20%160.36M-31.36%120.51M-31.64%76.56M
-Interest expense (Financial expense) 9.78%238.56M6.08%158.16M11.18%78.86M9.47%303.39M6.38%217.31M12.28%149.09M14.00%70.92M37.79%277.15M42.51%204.27M37.82%132.79M
-Interest Income (Financial expense) -57.58%-27.91M10.34%-13.59M5.23%-6.86M-13.67%-26.39M-11.76%-17.71M-58.99%-15.15M-99.19%-7.24M-115.22%-23.21M-94.66%-15.85M-88.19%-9.53M
Research and development 24.64%684.19M29.74%426.87M20.26%178.29M12.32%744.48M18.39%548.94M20.70%329.01M22.91%148.25M20.17%662.81M32.14%463.67M24.17%272.6M
Credit Impairment Loss 386.81%157.28M516.26%158.73M1,369.19%165.25M0.79%-26.74M-43.83%-54.84M-133.01%-38.13M42.29%-13.02M48.27%-26.96M-228.74%-38.13M-510.78%-16.37M
Asset Impairment Loss 61.20%-1.83M-108.08%-130.79K65.14%-819.15K54.28%-5.72M-380.12%-4.72M-73.09%1.62M-147.58%-2.35M37.78%-12.5M165.16%1.69M382.58%6.02M
Other net revenue 220.00%336.5M470.57%286.86M355.70%239.04M49.88%187.4M46.03%105.16M-47.48%50.28M39.68%52.46M-45.86%125.03M-62.30%72.01M-25.94%95.72M
Fair value change income 104.08%693.52K83.18%-3.22M1.09%-4.69M-188.05%-9.41M-26.99%-17M-305.04%-19.17M-193.02%-4.74M239.93%10.69M-85.81%-13.39M3,149.03%9.35M
Invest income -420.58%-14.6M-201.49%-14.05M-107.53%-1.38M106.04%1.87M372.46%4.55M1,111.87%13.84M587.16%18.33M-188.16%-31.02M-105.45%-1.67M-94.34%1.14M
-Including: Investment income associates -41.54%-2.11M-18.91%-1.46M-42.64%-602.03K-301.96%-2.15M-111.36%-1.49M51.60%-1.22M47.15%-422.05K69.46%-534.32K63.17%-704.37K-44.84%-2.53M
Asset deal income 216.28%757.14K213.18%627.86K62.09%-41.91K-1,776.76%-1.45M-244.82%-651.11K-834.42%-554.76K66.92%-110.56K103.03%86.61K85.22%-188.82K108.12%75.54K
Other revenue 9.21%194.19M56.36%144.9M48.52%80.72M23.89%228.85M43.75%177.82M-2.96%92.67M-0.21%54.35M-33.66%184.73M-32.41%123.7M-17.03%95.5M
Operating profit 21.42%591.17M60.01%468.17M147.03%335.5M31.90%712.29M9.31%486.89M-4.13%292.59M-12.35%135.81M-2.11%540.04M1.18%445.42M-15.31%305.18M
Add:Non operating Income 5.71%2.48M58.09%1.48M427.97%833.06K-35.13%2.13M10.80%2.35M4.36%934.97K-72.33%157.79K0.72%3.28M36.69%2.12M74.70%895.91K
Less:Non operating expense 29.32%2.99M10.24%1.58M12.58%572.76K-36.98%3.98M-40.66%2.31M87.04%1.43M51.83%508.77K79.72%6.32M65.52%3.9M-32.77%765.39K
Total profit 21.30%590.66M60.25%468.07M147.86%335.76M32.30%710.44M9.76%486.92M-4.33%292.09M-12.71%135.46M-2.62%537M0.97%443.64M-15.13%305.31M
Less:Income tax cost 27.38%86.34M81.57%76.61M196.88%54.29M162.11%93.76M55.02%67.79M45.93%42.19M-13.17%18.29M-53.59%35.77M-44.98%43.73M-53.83%28.91M
Net profit 20.32%504.31M56.65%391.46M140.21%281.47M23.03%616.67M4.81%419.13M-9.59%249.9M-12.64%117.18M5.66%501.23M11.11%399.91M-6.97%276.39M
Net profit from continuing operation 20.32%504.31M56.65%391.46M140.21%281.47M23.03%616.67M4.81%419.13M-9.59%249.9M-12.64%117.18M5.66%501.23M11.11%399.91M-6.97%276.39M
Less:Minority Profit 124.75%10.97M792.92%9.17M974.85%7.16M26.07%11.12M741.35%4.88M276.77%1.03M-564.60%-818.84K-63.73%8.82M-97.49%580.08K-102.69%-581.12K
Net profit of parent company owners 19.09%493.34M53.61%382.29M132.47%274.31M22.98%605.55M3.74%414.25M-10.15%248.87M-12.11%118M9.41%492.41M18.57%399.33M0.54%276.97M
Earning per share
Basic earning per share 16.42%0.7852.50%0.61131.58%0.4421.25%0.973.08%0.67-11.11%0.4-13.64%0.196.67%0.814.04%0.65-4.26%0.45
Diluted earning per share 15.15%0.7647.50%0.59131.58%0.4421.52%0.963.13%0.66-11.11%0.4-13.64%0.195.33%0.7912.28%0.64-4.26%0.45
Other composite income -594.50%-61.49M-418.11%-150.75M-243.20%-29.03M-19.43%66.27M-47.62%12.43M547.52%47.39M476.30%20.27M198.15%82.25M132.09%23.74M78.06%-10.59M
Other composite income of parent company owners -604.44%-61.38M-418.34%-150.25M-241.02%-28.76M-19.77%66.05M-44.06%12.17M570.50%47.2M469.12%20.4M198.29%82.32M129.51%21.75M79.17%-10.03M
Other composite income of minority owners -139.95%-106.35K-360.87%-497.12K-114.98%-266.58K420.40%221.75K-86.59%266.22K134.16%190.56K-87.39%-124K-29.84%-69.21K895.41%1.98M-439.03%-557.85K
Total composite income 2.61%442.82M-19.03%240.71M83.66%252.44M17.05%682.94M1.87%431.57M11.84%297.28M-0.15%137.45M49.40%583.48M48.15%423.65M6.82%265.8M
Total composite income of parent company owners 1.30%431.96M-21.63%232.04M77.43%245.55M16.86%671.6M1.27%426.42M10.91%296.07M0.40%138.39M56.91%574.73M60.06%421.08M17.43%266.94M
Total composite income of minority owners 111.05%10.86M612.37%8.68M831.51%6.9M29.60%11.34M100.65%5.15M206.92%1.22M-397.85%-942.84K-63.94%8.75M-88.79%2.56M-105.29%-1.14M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data