(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 57.42%180.63M | 37.42%155.13M | 27.11%144.98M | 50.52%305.32M | -0.03%114.74M | -17.20%112.89M | 52.45%114.06M | -15.16%202.84M | 4.12%114.78M | 29.30%136.34M |
Transactional financial assets | 49.41%100.27M | 148.52%25.35M | -83.97%7.3M | 120.13%21.17M | 284.09%67.11M | -30.40%10.2M | -37.29%45.53M | -67.52%9.62M | 5.15%17.47M | -80.95%14.65M |
Notes receivable and accounts receivable | -4.93%918.95M | 4.75%1B | 5.28%1.07B | 8.97%1.24B | 7.85%966.56M | 5.77%957.23M | 19.04%1.01B | 17.11%1.14B | 11.97%896.2M | 21.62%904.99M |
-Notes receivable | -64.70%26.03M | 155.46%26.24M | -57.33%48.74M | 109.48%67.09M | 83.04%73.75M | -78.54%10.27M | 277.22%114.21M | 9.80%32.02M | -25.47%40.29M | 99.22%47.85M |
-Accounts receivable | 0.01%892.91M | 3.11%976.43M | 13.25%1.02B | 6.07%1.17B | 4.31%892.81M | 10.48%946.96M | 9.51%898.09M | 17.33%1.11B | 14.68%855.91M | 19.03%857.15M |
Other receivables (including interest and dividends) | -1.31%27.29M | -3.25%28.07M | -14.48%21.4M | -31.63%13.99M | -12.86%27.66M | -5.38%29.02M | 7.63%25.02M | -25.57%20.47M | 17.56%31.74M | -5.00%30.67M |
-Accrued interest receivable | --203.13K | --244.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -4.10%27.83M | ---- | ---- | ---- | -5.38%29.02M | ---- | -25.57%20.47M | ---- | -5.00%30.67M |
Contractual assets | -12.93%143.21M | -4.54%138.63M | 4.03%145.68M | 8.89%146.28M | -16.69%164.48M | -18.95%145.21M | -0.80%140.04M | -10.63%134.34M | 40.40%197.44M | 34.58%179.15M |
Advance payment | -29.59%40.1M | -45.43%31.37M | -11.32%58.65M | -58.86%12.47M | -44.16%56.95M | -21.12%57.48M | -12.94%66.13M | -2.72%30.32M | 39.66%101.99M | 63.95%72.87M |
Inventories | -19.99%383.08M | -27.14%378.73M | -28.46%351.22M | -30.03%310.54M | -4.71%478.77M | 7.86%519.81M | 19.16%490.97M | 31.74%443.79M | 14.41%502.41M | 41.60%481.94M |
Receivable financing | 127.90%39.94M | -65.52%29.36M | 2.98%22.4M | 29.57%29.23M | 11.60%17.53M | 197.88%85.15M | 71.07%21.76M | 118.55%22.56M | 4.35%15.71M | 62.85%28.59M |
Assets held for sale | -22.86%38.3M | --38.3M | --38.3M | --38.3M | --49.65M | ---- | ---- | ---- | ---- | ---- |
Other current assets | -28.13%14.2M | 116.26%15.73M | -38.79%8.24M | -36.03%3.37M | 228.58%19.75M | 24.90%7.27M | 11.56%13.47M | 17.88%5.27M | 147.47%6.01M | -56.66%5.82M |
Total current assets | -3.93%1.89B | -4.21%1.84B | -3.39%1.86B | 5.66%2.12B | 4.22%1.96B | 3.73%1.92B | 15.18%1.93B | 11.45%2.01B | 15.96%1.88B | 23.04%1.86B |
Non Current assets | ||||||||||
Other equity investment | -0.81%30.14M | -0.60%30.27M | -0.52%30.36M | -0.70%30.36M | -1.33%30.39M | -1.12%30.45M | -0.93%30.51M | -0.74%30.57M | -1.21%30.8M | -1.21%30.8M |
Long-term equity investment | -98.37%630.17K | -98.37%650.17K | -97.38%945.89K | -97.51%997.77K | -33.36%38.62M | -31.82%39.83M | -39.02%36.12M | -32.31%40.09M | 4.58%57.96M | 4.48%58.41M |
Fixed assets | ---- | -38.16%81.14M | ---- | ---- | ---- | -0.27%131.21M | ---- | -3.28%130.43M | ---- | -1.77%131.57M |
Intangible assets | 11.53%50.32M | 12.45%52.51M | 15.17%54.63M | 15.47%56.88M | 31.44%45.12M | 47.76%46.7M | 45.18%47.43M | 46.68%49.26M | 43.79%34.33M | 37.09%31.6M |
Development expenditure | -9.15%34.08M | -14.41%31.79M | -0.97%30.33M | 3.60%31.18M | -8.42%37.52M | 16.32%37.14M | 13.79%30.63M | 24.55%30.1M | 21.62%40.96M | -5.43%31.93M |
Goodwill | -13.65%187.79M | -13.65%187.79M | -13.65%187.79M | -13.65%187.79M | -7.93%217.49M | -7.93%217.49M | -7.93%217.49M | -7.93%217.49M | 0.00%236.21M | 0.00%236.21M |
Long deferred expense | -10.33%3.91M | 137.11%4.51M | 135.46%4.77M | 469.74%4.63M | 348.77%4.36M | 74.46%1.9M | 37.37%2.03M | -47.07%813.17K | -45.63%972.2K | -48.53%1.09M |
Deferred tax assets | -0.55%62.46M | 2.43%61.25M | 8.69%57.97M | 11.75%53.54M | 32.93%62.81M | 31.92%59.8M | 29.04%53.33M | 29.05%47.91M | 49.82%47.25M | 62.24%45.33M |
Usufruct assets | -18.78%27.06M | -20.73%28M | 670.16%30.07M | 658.07%32.13M | 605.94%33.31M | 602.30%35.32M | -32.06%3.9M | -31.29%4.24M | 37.02%4.72M | 33.53%5.03M |
Total non current assets | -14.11%476.3M | -20.33%477.9M | -12.66%480.09M | -13.04%479.05M | -4.94%554.56M | 4.87%599.83M | -3.28%549.66M | -2.27%550.9M | 5.81%583.39M | 4.40%571.97M |
Total assets | -6.18%2.36B | -8.04%2.32B | -5.44%2.34B | 1.63%2.6B | 2.05%2.52B | 4.00%2.52B | 10.50%2.48B | 8.18%2.56B | 13.39%2.47B | 18.07%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -34.08%77M | -63.46%57M | -84.12%27M | -45.43%64.73M | 338.90%116.8M | 621.83%156M | 10,446.68%170M | --118.61M | 15.70%26.61M | -6.04%21.61M |
Notes payable and accounts payable | -6.80%516.86M | 0.63%504.75M | 8.96%524.26M | 16.46%619.45M | -3.53%554.55M | -13.63%501.6M | 8.33%481.15M | 7.80%531.88M | 31.70%574.84M | 74.77%580.78M |
-Notes payable | -5.35%95.76M | -14.57%80.14M | -19.83%98.76M | 10.56%112.35M | -52.62%101.17M | -55.02%93.8M | 6.45%123.19M | -14.32%101.62M | 91.27%213.55M | 140.45%208.53M |
-Accounts payable | -7.12%421.1M | 4.12%424.61M | 18.87%425.5M | 17.86%507.1M | 25.49%453.38M | 9.55%407.79M | 9.00%357.96M | 14.80%430.26M | 11.22%361.29M | 51.58%372.25M |
Contract liabilities | -49.54%75.02M | -43.27%87.61M | -43.11%97.73M | -46.63%85.23M | 2.60%148.66M | 9.01%154.44M | 70.02%171.78M | 62.88%159.69M | 87.27%144.89M | 67.24%141.67M |
Salaries payable | 14.92%1.91M | 31.75%3.48M | 51.58%10.39M | 15.25%37.79M | -34.18%1.66M | -7.52%2.64M | 107.29%6.85M | 31.68%32.79M | 14.82%2.53M | 4.44%2.86M |
Taxs payable | -65.86%7.77M | -38.33%11.58M | -19.05%13.77M | -6.32%53.13M | 12.27%22.76M | -29.04%18.78M | 36.21%17.01M | 13.74%56.72M | 44.24%20.27M | 30.95%26.46M |
Other payable (including interest and dividends) | -85.39%18.74M | -90.71%15.43M | -84.99%26.99M | -87.42%22.56M | -37.96%128.26M | -22.58%166.18M | -25.09%179.8M | -25.15%179.36M | -36.78%206.72M | -35.47%214.65M |
-Interest payable | ---- | ---- | -98.70%972.22 | 17.39%22.5K | 176.70%67.5K | 351.39%86.67K | --74.97K | --19.17K | 72.55%24.39K | --19.2K |
-Other payable | ---- | -90.71%15.43M | ---- | ---- | ---- | -22.61%166.09M | ---- | -25.16%179.34M | ---- | -35.48%214.63M |
Non current liabilities due within one year | -64.39%6.73M | -60.14%7.87M | -48.35%6.59M | 227.27%44.42M | 33.80%18.9M | 39.78%19.75M | -0.72%12.77M | -5.64%13.57M | 1,176.36%14.12M | 1,200.75%14.13M |
Other current liabilities | -53.92%17.58M | -61.78%15.04M | 57.20%52.59M | 21.42%41.13M | -3.62%38.15M | 47.46%39.36M | -6.51%33.45M | 49.97%33.87M | 241.07%39.58M | 107.42%26.69M |
Total current liabilities | -29.92%721.61M | -33.62%702.77M | -29.22%759.32M | -14.03%968.44M | 0.02%1.03B | 2.91%1.06B | 26.03%1.07B | 19.49%1.13B | 15.32%1.03B | 27.09%1.03B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | -28.57%30M | -28.57%30M | -25.00%36M | -25.00%36M | --42M | --42M |
Estimate liabilities | ---- | -82.05%827.85K | -81.69%827.85K | -77.75%1.01M | 54.10%1.05M | 575.11%4.61M | 561.94%4.52M | 561.94%4.52M | --683.22K | --683.22K |
Deferred tax liabilities | 203.64%4.94M | 208.98%5.26M | 215.65%5.58M | 199.82%5.93M | -14.96%1.63M | -16.63%1.7M | -13.92%1.77M | -6.97%1.98M | -13.00%1.91M | -15.36%2.04M |
Long term deferred income | -7.23%2.52M | -7.10%2.57M | -6.98%2.61M | -6.86%2.66M | -6.74%2.71M | -6.63%2.76M | -6.52%2.81M | -6.42%2.86M | -6.32%2.91M | -6.22%2.96M |
Lease liabilities | -22.97%21.22M | -26.99%20.91M | 448.37%24.5M | 605.84%24.78M | 841.86%27.54M | 920.33%28.64M | -23.07%4.47M | -27.16%3.51M | 31.33%2.92M | 27.12%2.81M |
Total non current liabilities | -54.45%28.67M | -56.34%29.56M | -32.38%33.52M | -29.66%34.38M | 24.80%62.93M | 34.12%67.71M | -16.76%49.57M | -16.72%48.87M | 569.84%50.43M | 549.49%50.49M |
Total liabilities | -31.34%750.28M | -34.99%732.33M | -29.36%792.84M | -14.68%1B | 1.17%1.09B | 4.37%1.13B | 23.23%1.12B | 17.36%1.18B | 19.95%1.08B | 32.06%1.08B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%444.71M | 0.00%444.71M | 0.00%444.71M | 0.00%444.71M | 0.00%444.71M | -0.04%444.71M | -0.60%444.71M | -0.60%444.71M | -0.71%444.71M | -0.68%444.87M |
Capital reserve funds | 1,426.80%121.93M | 4,908.04%123M | 6,470.85%118.65M | 6,330.18%116.11M | --7.99M | --2.46M | -35.94%1.81M | -31.56%1.81M | ---- | ---- |
Surplus reserve funds | 27.23%20.43M | 27.23%20.43M | 27.23%20.43M | 27.23%20.43M | --16.06M | 2,323.61%16.06M | 41.40%16.06M | 41.40%16.06M | ---- | --662.51K |
Retained profit | 7.88%1.08B | 7.72%1.05B | 10.62%1.04B | 9.61%1.05B | 0.68%996.6M | 2.57%974.81M | 2.54%936.17M | 2.00%962.49M | 12.92%989.85M | 13.55%950.42M |
Less:Treasury stock | 20.60%62.45M | 20.60%62.45M | 57.94%81.78M | 0.00%51.78M | 0.00%51.78M | -1.92%51.78M | 9.04%51.78M | 9.04%51.78M | -20.36%51.78M | -18.80%52.8M |
Other composite income | -31.28%-1.04M | -25.34%-906.75K | -23.76%-819.83K | -35.56%-819.83K | -108.92%-788.67K | -91.64%-723.45K | -75.49%-662.46K | -60.21%-604.78K | ---377.5K | ---377.5K |
Shareholders equity without minority interests | 13.16%1.6B | 13.67%1.57B | 14.15%1.54B | 15.37%1.58B | 2.20%1.41B | 3.18%1.39B | 1.48%1.35B | 1.14%1.37B | 9.20%1.38B | 9.56%1.34B |
Minority interests | 7.71%13.26M | 15.78%14.02M | 40.21%14.4M | 30.62%14.56M | 159.20%12.31M | 147.53%12.11M | 75.10%10.27M | 57.66%11.15M | -50.30%4.75M | -61.17%4.89M |
Total shareholder equity | 13.11%1.61B | 13.68%1.59B | 14.35%1.55B | 15.49%1.6B | 2.74%1.43B | 3.71%1.4B | 1.81%1.36B | 1.44%1.38B | 8.75%1.39B | 8.84%1.35B |
Total liabilityies and equity | -6.18%2.36B | -8.04%2.32B | -5.44%2.34B | 1.63%2.6B | 2.05%2.52B | 4.00%2.52B | 10.50%2.48B | 8.18%2.56B | 13.39%2.47B | 18.07%2.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data