CN Stock MarketDetailed Quotes

300456 Sai MicroElectronics Inc.

Watchlist
  • 15.39
  • -0.24-1.54%
Trading Jul 3 10:54 CST
11.27BMarket Cap146.57P/E (TTM)

Sai MicroElectronics Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
41.62%270.05M
65.39%1.3B
63.81%909.44M
5.16%396.91M
10.07%190.69M
-15.37%785.82M
-13.00%555.18M
-4.41%377.43M
-13.12%173.24M
21.38%928.55M
Operating revenue
41.62%270.05M
65.39%1.3B
63.81%909.44M
5.16%396.91M
10.07%190.69M
-15.37%785.82M
-13.00%555.18M
-4.41%377.43M
-13.12%173.24M
21.38%928.55M
Other operating revenue
----
92.72%58.17M
----
192.48%25.72M
----
232.83%30.18M
----
240.53%8.79M
----
758.88%9.07M
Total operating cost
27.60%307.63M
29.13%1.41B
40.76%1.02B
7.51%514.45M
6.76%241.09M
19.57%1.09B
9.88%728.16M
11.64%478.52M
3.22%225.81M
21.58%914.3M
Operating cost
48.34%180.59M
70.11%919.97M
68.75%648.75M
5.96%270.2M
7.17%121.74M
7.05%540.82M
10.96%384.45M
20.75%255.01M
4.99%113.6M
21.14%505.22M
Operating tax surcharges
567.38%1.37M
-9.58%5.63M
-38.88%2.5M
-41.18%2.4M
-90.08%205.67K
36.93%6.23M
119.04%4.09M
488.73%4.08M
470.74%2.07M
141.11%4.55M
Operating expense
101.62%8.09M
11.62%18.79M
-20.79%16.08M
-29.08%9.64M
-22.69%4.01M
-34.73%16.84M
14.60%20.3M
22.80%13.59M
-24.80%5.19M
11.68%25.79M
Administration expense
-24.65%28.13M
-38.45%120.85M
-23.10%118.05M
-21.82%78.99M
-31.74%37.33M
48.46%196.33M
74.04%153.51M
80.71%101.03M
99.89%54.69M
44.48%132.25M
Financial expense
24.26%-5.7M
20.72%-10.21M
56.89%-21.05M
34.22%-22.54M
37.85%-7.52M
35.41%-12.88M
-553.24%-48.82M
-335.28%-34.27M
-3,920.80%-12.1M
-186.32%-19.94M
-Interest expense (Financial expense)
91.05%7.77M
6.88%18.2M
3.55%8.39M
-43.78%6.1M
-8.11%4.07M
-12.83%17.03M
-55.37%8.1M
-17.44%10.86M
30.20%4.43M
37.19%19.54M
-Interest Income (Financial expense)
-15.45%-8.84M
41.05%-20.51M
24.84%-16.72M
18.45%-13.76M
35.22%-7.66M
-69.76%-34.79M
-198.74%-22.24M
-618.42%-16.88M
-1,613.22%-11.82M
-210.52%-20.5M
Research and development
11.51%95.14M
3.12%356.66M
21.41%260.59M
26.37%175.77M
36.80%85.32M
29.81%345.86M
8.59%214.64M
2.86%139.09M
-18.20%62.36M
36.37%266.43M
Credit Impairment Loss
-151.11%-5.22M
124.69%17.19M
41.59%-9.43M
126.88%5.85M
157.50%10.2M
-54.90%-69.62M
-2,147.27%-16.14M
-258.89%-21.75M
-346.99%-17.75M
-24.15%-44.95M
Asset Impairment Loss
---1.25M
32.31%-6.91M
-4.10%-2.49M
38.39%-1.19M
--0
-532.53%-10.2M
-314.29%-2.39M
-236.95%-1.93M
-155.45%-1.48M
-25.53%-1.61M
Other net revenue
-96.21%2.09M
5.81%143.73M
-25.22%78.51M
-14.44%52.33M
-7.15%55.22M
-25.86%135.83M
-16.41%104.98M
-45.84%61.16M
-1.42%59.47M
-19.85%183.21M
Invest income
-79.26%-3.35M
-58.22%32.58M
-107.45%-5.73M
-104.75%-3.52M
-102.52%-1.87M
-29.27%77.98M
54.16%76.93M
82.86%74M
560.33%74.14M
28.24%110.26M
-Including: Investment income associates
-79.26%-3.35M
-110.42%-6.54M
-108.85%-5.73M
-105.68%-3.52M
-103.01%-1.87M
-43.07%62.76M
29.83%64.79M
52.98%61.91M
500.06%62.08M
108.22%110.26M
Asset deal income
--94.52K
-96.45%282.48K
-92.79%559.04K
----
--0
468.39%7.95M
633.57%7.76M
740.87%5.86M
491.65%2.22M
-97.17%1.4M
Other revenue
-74.81%11.81M
-22.47%100.58M
146.26%95.59M
930.70%51.18M
1,905.63%46.88M
9.83%129.73M
-46.62%38.82M
-91.24%4.97M
-93.99%2.34M
-9.63%118.12M
Operating profit
-835.95%-35.48M
118.48%31.71M
45.62%-36.98M
-63.31%-65.21M
-30.05%4.82M
-186.88%-171.56M
-167.32%-68.01M
-150.48%-39.93M
-83.17%6.89M
-18.26%197.46M
Add:Non operating Income
--0
90.78%117.74K
-99.68%49.39
-100.00%0.49
-65.97%0.49
-88.89%61.72K
--15.59K
--10.5K
-99.42%1.44
49.61%555.4K
Less:Non operating expense
-97.11%131.17
-72.32%73.91K
-87.22%33.26K
-94.82%13.48K
-97.11%4.54K
-71.92%267.02K
502.54%260.23K
23,479.23%260.23K
--157.17K
-50.14%950.86K
Total profit
-836.65%-35.48M
118.49%31.75M
45.77%-37.01M
-62.32%-65.23M
-28.48%4.82M
-187.16%-171.76M
-167.59%-68.25M
-150.79%-40.18M
-83.56%6.74M
-17.90%197.06M
Less:Income tax cost
-3,237.32%-15.24M
-78.90%-40.3M
36.79%-8.05M
4.53%-4.18M
-109.43%-456.61K
-313.36%-22.52M
-128.25%-12.73M
-113.54%-4.38M
-75.25%4.84M
-79.94%10.56M
Net profit
SL-20.25M
FLtoP72.05M
FPtoL-28.97M
FPtoL-61.05M
178.52%5.27M
SL-149.24M
SL-55.52M
SL-35.81M
-91.15%1.89M
-0.48%186.51M
Net profit from continuing operation
-483.90%-20.25M
148.28%72.05M
47.83%-28.97M
-70.49%-61.05M
178.52%5.27M
-180.02%-149.24M
-199.28%-55.52M
-176.50%-35.81M
-91.15%1.89M
-0.48%186.51M
Net income from discontinuing operating
--0
----
----
----
--0
----
----
----
----
----
Less:Minority Profit
15.47%-8.59M
58.40%-31.56M
27.84%-41.22M
23.80%-33.61M
53.22%-10.16M
-294.76%-75.88M
-64.06%-57.13M
-74.62%-44.11M
-71.23%-21.71M
-40.37%-19.22M
Net profit of parent company owners
-175.57%-11.66M
241.24%103.61M
662.76%12.26M
-430.66%-27.44M
-34.63%15.43M
-135.66%-73.36M
-98.23%1.61M
-88.48%8.3M
-30.74%23.61M
2.30%205.73M
Earning per share
Basic earning per share
-175.71%-0.0159
240.00%0.14
659.09%0.0167
-428.07%-0.0374
-34.98%0.021
-132.26%-0.1
-98.43%0.0022
-89.89%0.0114
-39.40%0.0323
0.00%0.31
Diluted earning per share
-175.71%-0.0159
240.00%0.14
659.09%0.0167
-428.07%-0.0374
-34.98%0.021
-132.26%-0.1
-98.43%0.0022
-89.89%0.0114
-39.40%0.0323
0.00%0.31
Other composite income
-5,136.04%-36.12M
206.90%73.11M
76.57%-36.42M
96.69%-3.59M
98.14%-689.75K
60.17%-68.39M
-37.75%-155.41M
-34.24%-108.39M
59.76%-37.01M
-286.58%-171.72M
Other composite income of parent company owners
-5,136.04%-36.12M
206.90%73.11M
76.57%-36.42M
96.69%-3.59M
98.14%-689.75K
57.75%-68.39M
-43.46%-155.41M
-36.63%-108.39M
59.76%-37.01M
-275.88%-161.87M
Other composite income of minority owners
----
----
----
----
----
----
----
--0
----
---9.85M
Total composite income
-1,329.57%-56.36M
166.70%145.16M
69.00%-65.39M
55.18%-64.64M
113.05%4.58M
-1,572.17%-217.63M
-270.70%-210.94M
-324.87%-144.2M
50.23%-35.12M
-94.71%14.78M
Total composite income of parent company owners
-424.12%-47.78M
224.67%176.72M
84.29%-24.16M
69.00%-31.03M
209.97%14.74M
-423.23%-141.75M
-774.43%-153.81M
-1,277.16%-100.09M
76.84%-13.4M
-85.04%43.85M
Total composite income of minority owners
15.47%-8.59M
58.40%-31.56M
27.84%-41.22M
23.80%-33.61M
53.22%-10.16M
-161.00%-75.88M
-45.32%-57.13M
-65.37%-44.11M
-71.23%-21.71M
-112.31%-29.07M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianyuan Certified Public Accountants (Special General Partnership)
--
--
--
Tianyuan Certified Public Accountants (Special General Partnership)
--
--
--
Tianyuan Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 41.62%270.05M65.39%1.3B63.81%909.44M5.16%396.91M10.07%190.69M-15.37%785.82M-13.00%555.18M-4.41%377.43M-13.12%173.24M21.38%928.55M
Operating revenue 41.62%270.05M65.39%1.3B63.81%909.44M5.16%396.91M10.07%190.69M-15.37%785.82M-13.00%555.18M-4.41%377.43M-13.12%173.24M21.38%928.55M
Other operating revenue ----92.72%58.17M----192.48%25.72M----232.83%30.18M----240.53%8.79M----758.88%9.07M
Total operating cost 27.60%307.63M29.13%1.41B40.76%1.02B7.51%514.45M6.76%241.09M19.57%1.09B9.88%728.16M11.64%478.52M3.22%225.81M21.58%914.3M
Operating cost 48.34%180.59M70.11%919.97M68.75%648.75M5.96%270.2M7.17%121.74M7.05%540.82M10.96%384.45M20.75%255.01M4.99%113.6M21.14%505.22M
Operating tax surcharges 567.38%1.37M-9.58%5.63M-38.88%2.5M-41.18%2.4M-90.08%205.67K36.93%6.23M119.04%4.09M488.73%4.08M470.74%2.07M141.11%4.55M
Operating expense 101.62%8.09M11.62%18.79M-20.79%16.08M-29.08%9.64M-22.69%4.01M-34.73%16.84M14.60%20.3M22.80%13.59M-24.80%5.19M11.68%25.79M
Administration expense -24.65%28.13M-38.45%120.85M-23.10%118.05M-21.82%78.99M-31.74%37.33M48.46%196.33M74.04%153.51M80.71%101.03M99.89%54.69M44.48%132.25M
Financial expense 24.26%-5.7M20.72%-10.21M56.89%-21.05M34.22%-22.54M37.85%-7.52M35.41%-12.88M-553.24%-48.82M-335.28%-34.27M-3,920.80%-12.1M-186.32%-19.94M
-Interest expense (Financial expense) 91.05%7.77M6.88%18.2M3.55%8.39M-43.78%6.1M-8.11%4.07M-12.83%17.03M-55.37%8.1M-17.44%10.86M30.20%4.43M37.19%19.54M
-Interest Income (Financial expense) -15.45%-8.84M41.05%-20.51M24.84%-16.72M18.45%-13.76M35.22%-7.66M-69.76%-34.79M-198.74%-22.24M-618.42%-16.88M-1,613.22%-11.82M-210.52%-20.5M
Research and development 11.51%95.14M3.12%356.66M21.41%260.59M26.37%175.77M36.80%85.32M29.81%345.86M8.59%214.64M2.86%139.09M-18.20%62.36M36.37%266.43M
Credit Impairment Loss -151.11%-5.22M124.69%17.19M41.59%-9.43M126.88%5.85M157.50%10.2M-54.90%-69.62M-2,147.27%-16.14M-258.89%-21.75M-346.99%-17.75M-24.15%-44.95M
Asset Impairment Loss ---1.25M32.31%-6.91M-4.10%-2.49M38.39%-1.19M--0-532.53%-10.2M-314.29%-2.39M-236.95%-1.93M-155.45%-1.48M-25.53%-1.61M
Other net revenue -96.21%2.09M5.81%143.73M-25.22%78.51M-14.44%52.33M-7.15%55.22M-25.86%135.83M-16.41%104.98M-45.84%61.16M-1.42%59.47M-19.85%183.21M
Invest income -79.26%-3.35M-58.22%32.58M-107.45%-5.73M-104.75%-3.52M-102.52%-1.87M-29.27%77.98M54.16%76.93M82.86%74M560.33%74.14M28.24%110.26M
-Including: Investment income associates -79.26%-3.35M-110.42%-6.54M-108.85%-5.73M-105.68%-3.52M-103.01%-1.87M-43.07%62.76M29.83%64.79M52.98%61.91M500.06%62.08M108.22%110.26M
Asset deal income --94.52K-96.45%282.48K-92.79%559.04K------0468.39%7.95M633.57%7.76M740.87%5.86M491.65%2.22M-97.17%1.4M
Other revenue -74.81%11.81M-22.47%100.58M146.26%95.59M930.70%51.18M1,905.63%46.88M9.83%129.73M-46.62%38.82M-91.24%4.97M-93.99%2.34M-9.63%118.12M
Operating profit -835.95%-35.48M118.48%31.71M45.62%-36.98M-63.31%-65.21M-30.05%4.82M-186.88%-171.56M-167.32%-68.01M-150.48%-39.93M-83.17%6.89M-18.26%197.46M
Add:Non operating Income --090.78%117.74K-99.68%49.39-100.00%0.49-65.97%0.49-88.89%61.72K--15.59K--10.5K-99.42%1.4449.61%555.4K
Less:Non operating expense -97.11%131.17-72.32%73.91K-87.22%33.26K-94.82%13.48K-97.11%4.54K-71.92%267.02K502.54%260.23K23,479.23%260.23K--157.17K-50.14%950.86K
Total profit -836.65%-35.48M118.49%31.75M45.77%-37.01M-62.32%-65.23M-28.48%4.82M-187.16%-171.76M-167.59%-68.25M-150.79%-40.18M-83.56%6.74M-17.90%197.06M
Less:Income tax cost -3,237.32%-15.24M-78.90%-40.3M36.79%-8.05M4.53%-4.18M-109.43%-456.61K-313.36%-22.52M-128.25%-12.73M-113.54%-4.38M-75.25%4.84M-79.94%10.56M
Net profit SL-20.25MFLtoP72.05MFPtoL-28.97MFPtoL-61.05M178.52%5.27MSL-149.24MSL-55.52MSL-35.81M-91.15%1.89M-0.48%186.51M
Net profit from continuing operation -483.90%-20.25M148.28%72.05M47.83%-28.97M-70.49%-61.05M178.52%5.27M-180.02%-149.24M-199.28%-55.52M-176.50%-35.81M-91.15%1.89M-0.48%186.51M
Net income from discontinuing operating --0--------------0--------------------
Less:Minority Profit 15.47%-8.59M58.40%-31.56M27.84%-41.22M23.80%-33.61M53.22%-10.16M-294.76%-75.88M-64.06%-57.13M-74.62%-44.11M-71.23%-21.71M-40.37%-19.22M
Net profit of parent company owners -175.57%-11.66M241.24%103.61M662.76%12.26M-430.66%-27.44M-34.63%15.43M-135.66%-73.36M-98.23%1.61M-88.48%8.3M-30.74%23.61M2.30%205.73M
Earning per share
Basic earning per share -175.71%-0.0159240.00%0.14659.09%0.0167-428.07%-0.0374-34.98%0.021-132.26%-0.1-98.43%0.0022-89.89%0.0114-39.40%0.03230.00%0.31
Diluted earning per share -175.71%-0.0159240.00%0.14659.09%0.0167-428.07%-0.0374-34.98%0.021-132.26%-0.1-98.43%0.0022-89.89%0.0114-39.40%0.03230.00%0.31
Other composite income -5,136.04%-36.12M206.90%73.11M76.57%-36.42M96.69%-3.59M98.14%-689.75K60.17%-68.39M-37.75%-155.41M-34.24%-108.39M59.76%-37.01M-286.58%-171.72M
Other composite income of parent company owners -5,136.04%-36.12M206.90%73.11M76.57%-36.42M96.69%-3.59M98.14%-689.75K57.75%-68.39M-43.46%-155.41M-36.63%-108.39M59.76%-37.01M-275.88%-161.87M
Other composite income of minority owners ------------------------------0-------9.85M
Total composite income -1,329.57%-56.36M166.70%145.16M69.00%-65.39M55.18%-64.64M113.05%4.58M-1,572.17%-217.63M-270.70%-210.94M-324.87%-144.2M50.23%-35.12M-94.71%14.78M
Total composite income of parent company owners -424.12%-47.78M224.67%176.72M84.29%-24.16M69.00%-31.03M209.97%14.74M-423.23%-141.75M-774.43%-153.81M-1,277.16%-100.09M76.84%-13.4M-85.04%43.85M
Total composite income of minority owners 15.47%-8.59M58.40%-31.56M27.84%-41.22M23.80%-33.61M53.22%-10.16M-161.00%-75.88M-45.32%-57.13M-65.37%-44.11M-71.23%-21.71M-112.31%-29.07M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianyuan Certified Public Accountants (Special General Partnership)------Tianyuan Certified Public Accountants (Special General Partnership)------Tianyuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg