(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 20.33%377.66M | 32.08%382.01M | --502.77M | 32.48%403.77M | 7.51%313.85M | -2.71%289.23M | ---- | 11.15%304.78M | 0.15%291.92M | 29.45%297.29M |
Transactional financial assets | -4.45%219.64M | -14.40%251.26M | -43.32%135.33M | -15.74%226.19M | -14.55%229.86M | 12.04%293.54M | -9.85%238.75M | -24.51%268.45M | -5.40%269M | -1.13%262M |
Notes receivable and accounts receivable | -32.90%374.19M | -25.46%408.85M | -34.86%417.22M | -30.94%445.34M | -15.22%557.62M | -13.23%548.53M | 1.42%640.46M | -2.96%644.84M | -11.80%657.77M | -26.15%632.19M |
-Notes receivable | 169.01%11.78M | -54.66%3.79M | 39.38%17.13M | 46.51%11.73M | -61.95%4.38M | 487.88%8.35M | 447.70%12.29M | 46.07%8.01M | 35.72%11.51M | -96.49%1.42M |
-Accounts receivable | -34.49%362.4M | -25.01%405.06M | -36.31%400.09M | -31.91%433.6M | -14.39%553.24M | -14.36%540.18M | -0.17%628.16M | -3.37%636.83M | -12.34%646.25M | -22.66%630.77M |
Other receivables (including interest and dividends) | -75.32%11.32M | -93.48%7.46M | -89.20%12.39M | -93.62%7.34M | 57.57%45.87M | 984.74%114.38M | 1,100.89%114.71M | 1,138.60%114.95M | 54.71%29.11M | -48.84%10.54M |
-Other receivable | ---- | -93.48%7.46M | ---- | ---- | ---- | 984.74%114.38M | ---- | 1,138.60%114.95M | ---- | -48.84%10.54M |
Contractual assets | 70.43%45.18M | 88.80%49.05M | 110.74%53.57M | 140.54%53.53M | --26.51M | --25.98M | --25.42M | --22.26M | ---- | ---- |
Advance payment | -32.14%20.07M | -16.43%21.82M | 3.15%30.59M | 18.59%18.39M | 50.63%29.57M | -31.00%26.11M | 2.44%29.66M | 37.66%15.51M | -0.70%19.63M | 106.84%37.84M |
Inventories | -9.30%389.47M | -13.17%369.7M | -17.42%353.7M | -0.81%395.27M | -0.81%429.39M | 7.38%425.75M | -18.14%428.29M | -20.29%398.49M | -23.78%432.9M | -27.93%396.5M |
Receivable financing | 87.42%6.83M | 69.54%6.17M | 571.87%21.98M | 110.08%21.08M | 603.41%3.64M | -57.93%3.64M | --3.27M | 194.41%10.03M | -95.42%518.07K | --8.65M |
Non-current assets due within one year | 3.07%32.8M | 3.11%32.54M | ---- | --32.09M | --31.82M | --31.56M | ---- | ---- | ---- | ---- |
Other current assets | 319.67%27.45M | 576.44%26.12M | 30,605.49%41.77M | 11,945.39%41.68M | 629.42%6.54M | -34.90%3.86M | -99.32%136.03K | -96.93%346.06K | -93.22%896.79K | -54.23%5.93M |
Total current assets | -10.16%1.5B | -11.78%1.55B | -11.42%1.57B | -7.58%1.64B | -1.59%1.67B | 6.76%1.76B | -2.00%1.77B | -2.99%1.78B | -12.85%1.7B | -15.46%1.65B |
Non Current assets | ||||||||||
Other equity investment | 39.60%28.5M | 35.78%27.72M | 54.50%31.54M | 5.52%21.54M | -12.81%20.41M | 0.00%20.41M | 0.00%20.41M | 0.00%20.41M | -6.57%23.41M | 0.00%20.41M |
Other non-current financial assets | 0.67%56.22M | 0.67%56.22M | -2.12%54.66M | -3.00%54.17M | 27.14%55.84M | 27.14%55.84M | 39.88%55.84M | 124.08%55.84M | -12.16%43.92M | -12.16%43.92M |
Long-term equity investment | -5.71%6.12M | -26.38%5.73M | -32.52%5.77M | -23.89%7.19M | -37.55%6.5M | -48.38%7.79M | -40.11%8.55M | -19.71%9.45M | -63.85%10.4M | -49.58%15.08M |
Fixed assets | ---- | 225.93%197.02M | ---- | ---- | ---- | -7.90%60.45M | ---- | -9.89%63.32M | ---- | -13.78%65.64M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Constru in process | ---- | ---- | ---- | ---- | ---- | 0.77%139.81M | ---- | 0.19%138.99M | ---- | -0.16%138.74M |
Intangible assets | -6.10%82.63M | -6.09%83.96M | -6.08%85.3M | -6.08%86.64M | -6.05%88M | 7.45%89.41M | 7.74%90.82M | 8.19%92.24M | -23.64%93.67M | -33.59%83.21M |
Goodwill | 0.00%3.55M | 0.00%3.55M | 0.00%3.55M | 0.00%3.55M | 0.00%3.55M | --3.55M | --3.55M | --3.55M | -96.76%3.55M | ---- |
Long deferred expense | 1,173.58%1.68M | 1,005.78%1.61M | 583.32%1.09M | 12.42%194.18K | -80.35%131.82K | -74.36%145.46K | -75.68%159.09K | -24.00%172.73K | 178.43%670.78K | 122.83%567.21K |
Deferred tax assets | 16.12%115.63M | 12.87%111.21M | 14.02%106.76M | 11.67%101.22M | 19.27%99.58M | 20.19%98.53M | 19.05%93.63M | 21.96%90.64M | 27.82%83.49M | 43.06%81.98M |
Usufruct assets | 30.63%7.48M | -19.18%4.94M | -22.02%5.18M | -20.83%5.47M | 53.03%5.72M | 231.69%6.11M | 154.86%6.64M | 148.35%6.91M | --3.74M | --1.84M |
Other non current assets | -47.67%33.82M | -47.63%33.58M | -31.69%65.14M | 1.22%65.14M | 2,709.70%64.62M | 2,688.07%64.13M | 3,810.97%95.35M | 2,310.62%64.35M | 0.00%2.3M | 0.00%2.3M |
Total non current assets | -2.36%530.7M | -3.78%525.53M | -3.28%557.12M | -0.37%543.85M | 15.97%543.52M | 20.38%546.17M | 28.05%576.04M | 26.55%545.88M | -23.92%468.69M | -25.65%453.69M |
Total assets | -8.25%2.04B | -9.89%2.08B | -9.42%2.13B | -5.89%2.19B | 2.20%2.22B | 9.70%2.31B | 3.99%2.35B | 2.63%2.33B | -15.51%2.17B | -17.88%2.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -20.00%20M | -20.00%20M | -60.00%10M | 119.30%25M | 150.00%25M | 150.00%25M | 150.00%25M | --11.4M | 11.00%10M | 11.00%10M |
Notes payable and accounts payable | -5.05%207.11M | -8.46%197.34M | -3.30%217.4M | 2.65%207.5M | 23.95%218.13M | 39.36%215.57M | 51.20%224.82M | 31.65%202.14M | 25.85%175.98M | -0.75%154.69M |
-Notes payable | 15.30%19.82M | 19.42%16.6M | 21.98%15.79M | 44.57%19.35M | 103.85%17.19M | 82.05%13.9M | 119.97%12.95M | 63.10%13.38M | -32.31%8.43M | -48.74%7.64M |
-Accounts payable | -6.79%187.29M | -10.38%180.74M | -4.85%201.6M | -0.32%188.15M | 19.93%200.93M | 37.14%201.67M | 48.36%211.87M | 29.87%188.76M | 31.54%167.54M | 4.32%147.06M |
Contract liabilities | -17.78%102.5M | -34.66%80.9M | -34.44%85.53M | -4.74%126.24M | 6.32%124.67M | 3.71%123.82M | -36.50%130.46M | -31.93%132.52M | -53.84%117.26M | -46.12%119.39M |
Advance receipts | 4.31%1.82M | 5.56%1.81M | 83.85%4.01M | 8.90%1.78M | -19.95%1.74M | -43.31%1.71M | -17.42%2.18M | -65.53%1.63M | -3.09%2.17M | 25.57%3.02M |
Salaries payable | -11.82%19.36M | -18.49%17.58M | -8.89%19.4M | 0.82%26.95M | 26.30%21.96M | 18.97%21.57M | 15.41%21.29M | 16.65%26.73M | 3.13%17.39M | 10.20%18.13M |
Taxs payable | -31.37%2.84M | -80.86%2.04M | -66.48%7.95M | -70.59%7.8M | -58.02%4.13M | -27.39%10.65M | 419.54%23.73M | 526.32%26.53M | 388.47%9.84M | -35.31%14.66M |
Other payable (including interest and dividends) | 0.15%48.23M | -5.11%50.69M | -10.84%53.85M | -19.53%47.69M | -20.54%48.16M | 2.48%53.42M | -32.84%60.39M | -39.30%59.26M | -33.64%60.61M | -36.99%52.13M |
-Dividend payable | ---- | ---- | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M | ---- |
-Other payable | ---- | -3.30%50.69M | ---- | ---- | ---- | 0.56%52.42M | ---- | -40.33%58.26M | ---- | -36.99%52.13M |
Non current liabilities due within one year | -24.60%5.5M | 52.03%4.56M | 44.20%4.79M | 7.02%2.5M | 314.70%7.29M | 138.66%3M | -84.53%3.32M | -89.12%2.34M | -94.31%1.76M | -95.90%1.26M |
Other current liabilities | 31.14%21.42M | -21.92%14.58M | -8.91%18.48M | -3.07%20.34M | 6.19%16.34M | 20.03%18.67M | -24.05%20.29M | -18.70%20.98M | -53.41%15.38M | -45.99%15.56M |
Total current liabilities | -8.26%428.78M | -17.73%389.49M | -17.61%421.4M | -3.67%465.79M | 13.89%467.41M | 21.75%473.41M | -3.11%511.48M | -7.91%483.54M | -29.14%410.39M | -31.80%388.83M |
Current liabilities | ||||||||||
Bonds payable | -30.22%147.52M | 2.67%216.77M | 2.54%213.35M | 2.86%214.03M | 2.57%211.4M | 2.98%211.14M | 2.57%208.07M | 3.35%208.08M | 3.49%206.1M | 3.73%205.04M |
Long term salaries pay | -92.17%1.41M | -92.17%1.41M | -92.17%1.41M | -92.17%1.41M | 0.00%17.96M | 0.00%17.96M | 0.00%17.96M | 0.00%17.96M | -75.93%17.96M | -76.48%17.96M |
Estimate liabilities | 157.48%4.26M | 49.82%4.25M | 62.43%4.08M | 63.83%3.67M | --1.65M | --2.84M | --2.51M | --2.24M | ---- | ---- |
Deferred tax liabilities | 3.12%13.68M | -10.31%12.79M | -7.58%13.53M | -8.31%13.36M | 29.75%13.27M | 40.48%14.26M | 35.76%14.64M | 32.87%14.57M | -35.86%10.23M | -37.89%10.15M |
Long term deferred income | ---- | ---- | ---- | ---- | -38.80%2.75M | -35.23%3.15M | -39.79%3.15M | -43.76%3.15M | -24.71%4.5M | -23.27%4.87M |
Lease liabilities | 20.57%6.25M | -35.84%3.76M | -31.40%4.61M | -31.93%3.89M | 37.95%5.18M | 360.29%5.86M | 229.81%6.73M | 294.41%5.72M | --3.76M | --1.27M |
Total non current liabilities | -31.36%173.12M | -6.36%238.98M | -6.35%236.98M | -6.11%236.36M | 3.99%252.23M | 6.65%255.22M | 5.94%253.06M | 6.07%251.73M | -17.97%242.55M | -19.36%239.3M |
Total liabilities | -16.36%601.9M | -13.75%628.47M | -13.88%658.38M | -4.50%702.15M | 10.22%719.64M | 16.00%728.63M | -0.29%764.54M | -3.56%735.27M | -25.37%652.94M | -27.54%628.13M |
Shareholders equity | ||||||||||
Paid-in capital | -3.74%181.22M | -3.74%181.22M | -3.74%181.22M | -3.74%181.22M | 0.00%188.27M | 0.00%188.27M | 0.00%188.27M | 0.00%188.27M | 0.00%188.27M | 0.00%188.27M |
Other equity instruments | -32.46%18.05M | 0.00%26.73M | 0.00%26.73M | 0.00%26.73M | 0.00%26.73M | 0.00%26.73M | 0.00%26.73M | 0.00%26.73M | 0.00%26.73M | 0.00%26.73M |
Capital reserve funds | -7.76%770.73M | -8.51%764.43M | -8.51%764.43M | -9.14%764.43M | -0.68%835.54M | -0.68%835.54M | -0.68%835.54M | 0.00%841.29M | 0.69%841.29M | 0.69%841.29M |
Surplus reserve funds | 11.25%74.62M | 11.25%74.62M | 11.25%74.62M | 8.50%74.62M | 17.29%67.07M | 17.29%67.07M | 17.29%67.07M | 16.79%68.77M | 32.51%57.18M | 32.51%57.18M |
Retained profit | -12.86%356.92M | -13.46%375.56M | -10.65%390.97M | -5.51%409.62M | 15.64%409.59M | 21.41%433.96M | 17.74%437.57M | 13.29%433.52M | -40.89%354.18M | -40.56%357.43M |
Less:Treasury stock | ---- | ---- | ---- | ---- | --57.38M | ---- | ---- | ---- | ---- | ---- |
Other composite income | 438.50%546.74K | -163.50%-73.23K | 4,659.79%1.02M | 1,684.35%1.02M | -41.61%101.53K | 23.05%115.33K | 227.74%21.36K | --57.4K | --173.89K | --93.73K |
Shareholders equity without minority interests | -4.61%1.4B | -8.33%1.42B | -7.47%1.44B | -6.48%1.46B | 0.14%1.47B | 5.49%1.55B | 4.72%1.56B | 4.06%1.56B | -13.29%1.47B | -13.22%1.47B |
Minority interests | 9.29%31.33M | 3.95%29.55M | 4.34%29.09M | -9.15%28.74M | -42.30%28.66M | 416.00%28.42M | 392.01%27.88M | 450.81%31.63M | 4,987.91%49.67M | 401.83%5.51M |
Total shareholder equity | -4.35%1.43B | -8.11%1.45B | -7.26%1.47B | -6.53%1.49B | -1.25%1.5B | 7.02%1.58B | 6.19%1.58B | 5.77%1.59B | -10.41%1.52B | -12.95%1.48B |
Total liabilityies and equity | -8.25%2.04B | -9.89%2.08B | -9.42%2.13B | -5.89%2.19B | 2.20%2.22B | 9.70%2.31B | 3.99%2.35B | 2.63%2.33B | -15.51%2.17B | -17.88%2.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data