CN Stock MarketDetailed Quotes

300488 Est Tools Co., Ltd.

Watchlist
  • 24.22
  • -0.01-0.04%
Market Closed Nov 7 15:00 CST
4.01BMarket Cap29.68P/E (TTM)

Est Tools Co., Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
10.65%437.77M
12.05%286.83M
17.51%124.76M
5.75%561.21M
2.64%395.64M
0.42%255.99M
-9.00%106.17M
4.20%530.69M
4.92%385.44M
12.08%254.93M
Operating revenue
10.65%437.77M
12.05%286.83M
17.51%124.76M
5.75%561.21M
2.64%395.64M
0.42%255.99M
-9.00%106.17M
4.20%530.69M
4.92%385.44M
12.08%254.93M
Other operating revenue
----
21.50%6.84M
----
23.63%11.22M
----
18.88%5.63M
----
-3.50%9.08M
----
12.51%4.73M
Total operating cost
16.05%345.29M
14.99%225.2M
12.49%100.23M
6.19%418.18M
7.02%297.53M
6.06%195.83M
1.41%89.1M
8.40%393.8M
10.24%278.01M
15.62%184.64M
Operating cost
10.86%239.61M
9.83%157.12M
6.40%69.44M
9.30%302.36M
10.63%216.14M
10.83%143.06M
4.95%65.26M
7.86%276.63M
7.67%195.37M
13.27%129.08M
Operating tax surcharges
32.69%5.87M
70.73%3.93M
250.65%1.68M
4.00%6.84M
2.44%4.42M
-11.29%2.3M
-67.64%478.89K
17.43%6.57M
10.07%4.32M
6.65%2.59M
Operating expense
23.07%23.58M
20.67%14.85M
19.88%6.37M
9.14%30.14M
-0.59%19.16M
-8.30%12.31M
-15.74%5.32M
3.95%27.61M
19.17%19.28M
24.36%13.42M
Administration expense
3.97%34.74M
2.56%22.59M
5.51%10.79M
-7.10%46.38M
-0.59%33.41M
0.16%22.03M
11.71%10.23M
17.57%49.93M
19.33%33.61M
21.81%22M
Financial expense
4,925.59%16.31M
2,576.91%10.34M
1,551.19%4.22M
-195.80%-704.09K
-130.90%-338.04K
-129.40%-417.28K
-73.90%255.69K
-82.69%734.95K
-60.81%1.09M
-13.53%1.42M
-Interest expense (Financial expense)
2,174.10%18.09M
2,066.31%11.58M
2,000.22%5.15M
-46.56%1.08M
-53.79%795.61K
-62.61%534.61K
-69.39%245.31K
-42.93%2.02M
-28.66%1.72M
5.15%1.43M
-Interest Income (Financial expense)
-45.86%-1.55M
-45.00%-1.15M
-97.24%-888.61K
-334.98%-1.76M
-565.72%-1.06M
-895.15%-794.4K
-870.14%-450.52K
-89.96%-405K
-1.30%-159.7K
13.91%-79.83K
Research and development
1.81%25.17M
-1.13%16.37M
2.15%7.72M
2.58%33.16M
1.58%24.72M
2.63%16.55M
-2.50%7.56M
15.70%32.33M
23.81%24.34M
25.78%16.13M
Credit Impairment Loss
-29.77%-2.34M
-33.16%-1.77M
-153.72%-389.44K
41.11%-532.57K
-70.06%-1.8M
-37.68%-1.33M
187.69%725K
19.57%-904.36K
62.99%-1.06M
24.11%-965.26K
Asset Impairment Loss
----
----
----
66.85%-9.29M
----
----
----
-1,221.09%-28.02M
----
----
Other net revenue
82.61%18.77M
57.73%11.85M
29.82%5.53M
164.35%7.52M
-26.28%10.28M
-18.29%7.51M
6.51%4.26M
-137.51%-11.68M
61.81%13.95M
122.39%9.19M
Fair value change income
1,088.83%2.77M
67.21%632.77K
216.03%129.32K
143.75%229.51K
--233.18K
--378.44K
---111.45K
-223.06%-524.65K
----
----
Invest income
276.43%7.92M
326.71%5.29M
120.40%1.71M
-48.33%2.29M
-36.07%2.1M
-54.79%1.24M
1.13%777.03K
-64.13%4.43M
-35.78%3.29M
-5.45%2.74M
-Including: Investment income associates
-190.04%-230.79K
-139.60%-16.21K
-495.35%-113.26K
-111.60%-82.18K
-75.94%256.33K
-95.05%40.93K
-91.14%28.65K
265.23%708.65K
-76.92%1.07M
-66.93%826.76K
Asset deal income
-61.07%147.39K
-102.12%-8K
--4.79K
133.72%169.87K
4,080.85%378.62K
1,063.85%378.44K
----
-99.39%72.68K
-97.39%9.06K
-201.37%-39.26K
Other revenue
9.65%10.27M
12.53%7.7M
41.94%4.07M
10.43%14.65M
-19.97%9.37M
-8.20%6.84M
-29.25%2.87M
36.85%13.27M
94.79%11.7M
202.27%7.45M
Operating profit
2.64%111.26M
8.60%73.48M
40.94%30.06M
20.24%150.55M
-10.70%108.39M
-14.87%67.66M
-34.97%21.33M
-29.34%125.2M
-1.96%121.38M
10.56%79.48M
Add:Non operating Income
-37.67%80.25K
-17.55%53.01K
192.70%31.77K
1,620.76%3.42M
619.74%128.75K
-3.06%64.3K
1,238.12%10.86K
45.52%198.81K
-82.35%17.89K
205.40%66.33K
Less:Non operating expense
-30.89%146.12K
370.56%125.72K
28,471.43%100K
-18.84%464.74K
-27.70%211.44K
-90.86%26.72K
--350
153.65%572.65K
299.54%292.45K
300.95%292.43K
Total profit
2.66%111.19M
8.43%73.4M
40.55%30M
22.97%153.5M
-10.57%108.31M
-14.58%67.7M
-34.94%21.34M
-29.51%124.83M
-2.20%121.1M
10.33%79.25M
Less:Income tax cost
23.90%14.55M
33.77%9.53M
116.15%3.86M
38.34%18.31M
-15.77%11.74M
-21.84%7.12M
-50.21%1.79M
-40.34%13.23M
-10.45%13.94M
7.02%9.11M
Net profit
0.08%96.64M
5.45%63.88M
33.64%26.13M
21.15%135.2M
-9.89%96.57M
-13.64%60.58M
-33.06%19.56M
-27.96%111.59M
-1.02%107.17M
10.77%70.14M
Net profit from continuing operation
0.08%96.64M
5.45%63.88M
33.64%26.13M
21.15%135.2M
-9.89%96.57M
-13.64%60.58M
-33.06%19.56M
-27.96%111.59M
-1.02%107.17M
10.77%70.14M
Net profit of parent company owners
0.08%96.64M
5.45%63.88M
33.64%26.13M
21.15%135.2M
-9.89%96.57M
-13.64%60.58M
-33.06%19.56M
-27.85%111.59M
-0.90%107.17M
11.00%70.14M
Earning per share
Basic earning per share
1.17%0.5897
5.41%0.39
33.33%0.16
22.39%0.82
-9.88%0.5829
-11.90%0.37
-33.33%0.12
-27.96%0.67
-0.49%0.6468
10.53%0.42
Diluted earning per share
1.17%0.5897
5.41%0.39
33.33%0.16
22.39%0.82
-9.88%0.5829
-11.90%0.37
-33.33%0.12
-27.96%0.67
-0.49%0.6468
10.53%0.42
Other composite income
-143.75%-416.4K
-83.32%192.82K
112.41%46.68K
102.36%222.71K
-23.04%951.84K
-7.68%1.16M
-278.86%-376.17K
-545.59%-9.43M
1,083.31%1.24M
684.22%1.25M
Other composite income of parent company owners
-143.75%-416.4K
-83.32%192.82K
112.41%46.68K
102.36%222.71K
-23.04%951.84K
-7.68%1.16M
-278.86%-376.17K
-545.59%-9.43M
1,083.31%1.24M
684.22%1.25M
Total composite income
-1.33%96.23M
3.79%64.07M
36.50%26.18M
32.56%135.42M
-10.04%97.52M
-13.53%61.73M
-34.13%19.18M
-33.42%102.16M
0.24%108.4M
13.13%71.4M
Total composite income of parent company owners
-1.33%96.23M
3.79%64.07M
36.50%26.18M
32.56%135.42M
-10.04%97.52M
-13.53%61.73M
-34.13%19.18M
-33.31%102.16M
0.36%108.4M
13.37%71.4M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 10.65%437.77M12.05%286.83M17.51%124.76M5.75%561.21M2.64%395.64M0.42%255.99M-9.00%106.17M4.20%530.69M4.92%385.44M12.08%254.93M
Operating revenue 10.65%437.77M12.05%286.83M17.51%124.76M5.75%561.21M2.64%395.64M0.42%255.99M-9.00%106.17M4.20%530.69M4.92%385.44M12.08%254.93M
Other operating revenue ----21.50%6.84M----23.63%11.22M----18.88%5.63M-----3.50%9.08M----12.51%4.73M
Total operating cost 16.05%345.29M14.99%225.2M12.49%100.23M6.19%418.18M7.02%297.53M6.06%195.83M1.41%89.1M8.40%393.8M10.24%278.01M15.62%184.64M
Operating cost 10.86%239.61M9.83%157.12M6.40%69.44M9.30%302.36M10.63%216.14M10.83%143.06M4.95%65.26M7.86%276.63M7.67%195.37M13.27%129.08M
Operating tax surcharges 32.69%5.87M70.73%3.93M250.65%1.68M4.00%6.84M2.44%4.42M-11.29%2.3M-67.64%478.89K17.43%6.57M10.07%4.32M6.65%2.59M
Operating expense 23.07%23.58M20.67%14.85M19.88%6.37M9.14%30.14M-0.59%19.16M-8.30%12.31M-15.74%5.32M3.95%27.61M19.17%19.28M24.36%13.42M
Administration expense 3.97%34.74M2.56%22.59M5.51%10.79M-7.10%46.38M-0.59%33.41M0.16%22.03M11.71%10.23M17.57%49.93M19.33%33.61M21.81%22M
Financial expense 4,925.59%16.31M2,576.91%10.34M1,551.19%4.22M-195.80%-704.09K-130.90%-338.04K-129.40%-417.28K-73.90%255.69K-82.69%734.95K-60.81%1.09M-13.53%1.42M
-Interest expense (Financial expense) 2,174.10%18.09M2,066.31%11.58M2,000.22%5.15M-46.56%1.08M-53.79%795.61K-62.61%534.61K-69.39%245.31K-42.93%2.02M-28.66%1.72M5.15%1.43M
-Interest Income (Financial expense) -45.86%-1.55M-45.00%-1.15M-97.24%-888.61K-334.98%-1.76M-565.72%-1.06M-895.15%-794.4K-870.14%-450.52K-89.96%-405K-1.30%-159.7K13.91%-79.83K
Research and development 1.81%25.17M-1.13%16.37M2.15%7.72M2.58%33.16M1.58%24.72M2.63%16.55M-2.50%7.56M15.70%32.33M23.81%24.34M25.78%16.13M
Credit Impairment Loss -29.77%-2.34M-33.16%-1.77M-153.72%-389.44K41.11%-532.57K-70.06%-1.8M-37.68%-1.33M187.69%725K19.57%-904.36K62.99%-1.06M24.11%-965.26K
Asset Impairment Loss ------------66.85%-9.29M-------------1,221.09%-28.02M--------
Other net revenue 82.61%18.77M57.73%11.85M29.82%5.53M164.35%7.52M-26.28%10.28M-18.29%7.51M6.51%4.26M-137.51%-11.68M61.81%13.95M122.39%9.19M
Fair value change income 1,088.83%2.77M67.21%632.77K216.03%129.32K143.75%229.51K--233.18K--378.44K---111.45K-223.06%-524.65K--------
Invest income 276.43%7.92M326.71%5.29M120.40%1.71M-48.33%2.29M-36.07%2.1M-54.79%1.24M1.13%777.03K-64.13%4.43M-35.78%3.29M-5.45%2.74M
-Including: Investment income associates -190.04%-230.79K-139.60%-16.21K-495.35%-113.26K-111.60%-82.18K-75.94%256.33K-95.05%40.93K-91.14%28.65K265.23%708.65K-76.92%1.07M-66.93%826.76K
Asset deal income -61.07%147.39K-102.12%-8K--4.79K133.72%169.87K4,080.85%378.62K1,063.85%378.44K-----99.39%72.68K-97.39%9.06K-201.37%-39.26K
Other revenue 9.65%10.27M12.53%7.7M41.94%4.07M10.43%14.65M-19.97%9.37M-8.20%6.84M-29.25%2.87M36.85%13.27M94.79%11.7M202.27%7.45M
Operating profit 2.64%111.26M8.60%73.48M40.94%30.06M20.24%150.55M-10.70%108.39M-14.87%67.66M-34.97%21.33M-29.34%125.2M-1.96%121.38M10.56%79.48M
Add:Non operating Income -37.67%80.25K-17.55%53.01K192.70%31.77K1,620.76%3.42M619.74%128.75K-3.06%64.3K1,238.12%10.86K45.52%198.81K-82.35%17.89K205.40%66.33K
Less:Non operating expense -30.89%146.12K370.56%125.72K28,471.43%100K-18.84%464.74K-27.70%211.44K-90.86%26.72K--350153.65%572.65K299.54%292.45K300.95%292.43K
Total profit 2.66%111.19M8.43%73.4M40.55%30M22.97%153.5M-10.57%108.31M-14.58%67.7M-34.94%21.34M-29.51%124.83M-2.20%121.1M10.33%79.25M
Less:Income tax cost 23.90%14.55M33.77%9.53M116.15%3.86M38.34%18.31M-15.77%11.74M-21.84%7.12M-50.21%1.79M-40.34%13.23M-10.45%13.94M7.02%9.11M
Net profit 0.08%96.64M5.45%63.88M33.64%26.13M21.15%135.2M-9.89%96.57M-13.64%60.58M-33.06%19.56M-27.96%111.59M-1.02%107.17M10.77%70.14M
Net profit from continuing operation 0.08%96.64M5.45%63.88M33.64%26.13M21.15%135.2M-9.89%96.57M-13.64%60.58M-33.06%19.56M-27.96%111.59M-1.02%107.17M10.77%70.14M
Net profit of parent company owners 0.08%96.64M5.45%63.88M33.64%26.13M21.15%135.2M-9.89%96.57M-13.64%60.58M-33.06%19.56M-27.85%111.59M-0.90%107.17M11.00%70.14M
Earning per share
Basic earning per share 1.17%0.58975.41%0.3933.33%0.1622.39%0.82-9.88%0.5829-11.90%0.37-33.33%0.12-27.96%0.67-0.49%0.646810.53%0.42
Diluted earning per share 1.17%0.58975.41%0.3933.33%0.1622.39%0.82-9.88%0.5829-11.90%0.37-33.33%0.12-27.96%0.67-0.49%0.646810.53%0.42
Other composite income -143.75%-416.4K-83.32%192.82K112.41%46.68K102.36%222.71K-23.04%951.84K-7.68%1.16M-278.86%-376.17K-545.59%-9.43M1,083.31%1.24M684.22%1.25M
Other composite income of parent company owners -143.75%-416.4K-83.32%192.82K112.41%46.68K102.36%222.71K-23.04%951.84K-7.68%1.16M-278.86%-376.17K-545.59%-9.43M1,083.31%1.24M684.22%1.25M
Total composite income -1.33%96.23M3.79%64.07M36.50%26.18M32.56%135.42M-10.04%97.52M-13.53%61.73M-34.13%19.18M-33.42%102.16M0.24%108.4M13.13%71.4M
Total composite income of parent company owners -1.33%96.23M3.79%64.07M36.50%26.18M32.56%135.42M-10.04%97.52M-13.53%61.73M-34.13%19.18M-33.31%102.16M0.36%108.4M13.37%71.4M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data