(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -6.83%894.21M | -13.93%886.4M | 107.08%1.14B | 38.19%1.39B | 37.53%959.76M | 76.18%1.03B | -10.26%549.3M | 18.75%1.01B | 50.86%697.84M | 30.71%584.56M |
Transactional financial assets | 8.89%204.1M | 132.26%305.56M | 27.41%259.07M | 232.21%332.56M | 171.47%187.43M | 81.86%131.56M | 911.61%203.33M | 42.56%100.11M | -23.33%69.04M | -63.10%72.34M |
Notes receivable and accounts receivable | 20.45%1.14B | 16.49%1.01B | 15.30%921.27M | 8.79%886.33M | 35.63%943.04M | 39.08%868.67M | 34.72%798.99M | 43.05%814.74M | 31.83%695.31M | 29.10%624.59M |
-Notes receivable | ---- | ---- | --680.16K | --680.16K | ---- | ---- | ---- | ---- | --0 | ---- |
-Accounts receivable | 20.45%1.14B | 16.49%1.01B | 15.22%920.59M | 8.70%885.65M | 35.63%943.04M | 39.08%868.67M | 34.72%798.99M | 43.05%814.74M | 31.83%695.31M | 29.10%624.59M |
Other receivables (including interest and dividends) | -66.42%64.89M | 1.22%70.67M | -32.56%73.92M | 33.29%72.71M | 304.32%193.25M | 48.69%69.82M | 130.52%109.6M | 11.34%54.55M | 10.23%47.8M | 23.68%46.96M |
-Dividend receivable | ---- | ---- | ---- | ---- | --637.94K | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | 391.57%12.84M | --10.41M | --8.38M | 2,736.59%5.96M | --2.61M | ---- | ---- | --210K | ---- | ---- |
-Other receivable | ---- | -13.70%60.26M | ---- | ---- | --190M | 48.69%69.82M | ---- | 10.92%54.34M | ---- | 23.68%46.96M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Advance payment | -22.02%22.02M | -29.53%22.17M | -10.74%23.68M | 42.91%19.16M | 6.49%28.24M | 32.97%31.47M | 15.45%26.53M | 16.02%13.41M | 68.27%26.52M | 34.28%23.66M |
Inventories | 56.15%178.95M | 55.68%162.32M | 57.00%167.37M | 64.31%152.63M | -31.12%114.6M | -23.83%104.26M | -9.87%106.6M | -17.46%92.89M | 183.92%166.38M | 161.49%136.88M |
Receivable financing | ---- | --875.22K | -35.10%750K | -34.19%800K | --0 | ---- | --1.16M | 117.08%1.22M | -96.94%60K | -97.00%60K |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other current assets | 56.01%23.98M | 38.90%24.92M | 71.15%25.62M | 143.52%27.43M | 762.80%15.37M | 337.24%17.94M | -48.15%14.97M | -29.34%11.26M | -82.23%1.78M | -57.58%4.1M |
Total current assets | 3.37%2.52B | 10.26%2.48B | 44.11%2.61B | 37.61%2.88B | 43.23%2.44B | 50.93%2.25B | 25.47%1.81B | 24.91%2.1B | 40.92%1.7B | 19.77%1.49B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | -0.57%2.64M | -0.87%2.64M | -0.66%2.64M | -1.21%2.64M | -3.10%2.65M | -5.19%2.66M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investment real estate | -88.73%1.88M | -88.01%2.03M | -85.87%2.42M | -86.61%2.32M | -1.30%16.72M | -1.30%16.92M | -1.29%17.11M | -1.29%17.3M | -4.41%16.94M | -4.36%17.14M |
Long-term equity investment | 15.96%167.17M | 8.25%153.5M | 39.97%152.29M | 50.34%155.11M | 35.72%144.16M | 66.59%141.81M | 42.52%108.81M | 34.60%103.17M | 41.74%106.22M | 21.56%85.12M |
Fixed assets | ---- | 6.69%178.12M | ---- | ---- | ---- | -2.27%166.95M | ---- | -2.80%168.97M | ---- | -2.74%170.82M |
Constru in process | ---- | 26.73%511.43M | ---- | ---- | ---- | 91.77%403.56M | ---- | 172.56%359.69M | ---- | 613.18%210.44M |
Intangible assets | 11.22%69.84M | 10.90%71.33M | 11.07%72.88M | 11.00%74.46M | -9.29%62.79M | -8.57%64.32M | -6.95%65.61M | -6.33%67.08M | 25.63%69.22M | 24.96%70.34M |
Development expenditure | --16.43M | --4.26M | --1.28M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 15.95%338.65M | 15.76%338.12M | 15.76%338.12M | 15.76%338.12M | 0.00%292.08M | 0.00%292.08M | 0.00%292.08M | 0.00%292.08M | 6.36%292.08M | 6.36%292.08M |
Long deferred expense | -12.71%10.09M | -5.74%11.12M | -3.10%10.99M | -4.79%10.74M | 31.99%11.56M | 27.81%11.8M | 35.00%11.34M | 46.21%11.28M | 105.57%8.76M | 87.31%9.23M |
Deferred tax assets | 1.22%64.01M | -4.71%67.57M | 4.50%61.5M | 5.23%62.04M | 38.63%63.23M | 71.68%70.91M | 41.37%58.85M | 35.44%58.96M | -12.32%45.61M | -16.74%41.3M |
Usufruct assets | -14.58%44.49M | 11.21%51.87M | 18.71%53.24M | 0.10%48.64M | -7.11%52.09M | -22.58%46.64M | -8.44%44.84M | 29.82%48.59M | 58.99%56.07M | 53.43%60.24M |
Other non current assets | 0.10%56.93M | -0.95%56.7M | -0.55%56.71M | 142.34%52.75M | 714.21%56.88M | 3,743.22%57.24M | 5,574.40%57.02M | 6,735.18%21.77M | 951.78%6.99M | 585.20%1.49M |
Total non current assets | 12.06%1.48B | 13.43%1.45B | 19.45%1.43B | 22.59%1.41B | 27.62%1.32B | 32.68%1.27B | 35.86%1.2B | 34.63%1.15B | 38.86%1.03B | 33.31%960.88M |
Total assets | 6.42%4B | 11.40%3.93B | 34.29%4.04B | 32.28%4.3B | 37.34%3.76B | 43.78%3.53B | 29.41%3.01B | 28.19%3.25B | 40.13%2.74B | 24.73%2.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --126.19M | --55.44M | ---- | --0 | --0 | ---- | -92.36%4.2M | -90.00%4.2M | -11.82%55.6M | 57.59%160.87M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | 9.42%243.26M | -1.86%217.6M | -5.13%197.56M | -7.08%254.78M | 13.33%222.32M | 31.78%221.74M | 26.56%208.25M | 30.48%274.2M | 58.91%196.18M | 29.89%168.26M |
-Accounts payable | 9.42%243.26M | -1.86%217.6M | -5.13%197.56M | -7.08%254.78M | 13.33%222.32M | 31.78%221.74M | 26.56%208.25M | 30.48%274.2M | 58.91%196.18M | 29.89%168.26M |
Contract liabilities | 9.64%162.71M | 7.52%160.76M | 8.26%153M | 3.79%162.47M | -14.05%148.41M | -12.08%149.52M | 2.29%141.33M | 27.95%156.54M | 58.03%172.67M | 80.11%170.06M |
Salaries payable | 14.13%115.19M | 17.29%107.4M | 13.40%96.82M | 4.48%183.44M | 31.72%100.93M | 40.14%91.57M | 44.35%85.38M | 6.57%175.58M | 56.35%76.63M | 40.26%65.34M |
Taxs payable | 23.09%27.85M | -12.83%19.76M | 49.84%18.05M | 4.24%64M | -4.04%22.62M | 33.94%22.66M | -44.72%12.04M | -4.73%61.4M | -7.28%23.58M | 25.80%16.92M |
Other payable (including interest and dividends) | 100.25%74.63M | -73.95%31.61M | 13.75%20.25M | 25.37%22.04M | -59.88%37.27M | 144.87%121.34M | 153.38%17.8M | 153.83%17.58M | 2,200.66%92.88M | 1,335.36%49.55M |
-Dividend payable | ---- | ---- | ---- | ---- | --22.52M | ---- | ---- | ---- | ---- | --40.14M |
-Other payable | ---- | -73.95%31.61M | ---- | ---- | ---- | 1,188.86%121.34M | ---- | 153.83%17.58M | ---- | 172.70%9.41M |
Non current liabilities due within one year | 376.62%114.53M | 415.59%113.92M | 336.18%104.5M | 333.97%103.97M | 29.89%24.03M | 19.44%22.1M | -11.28%23.96M | -2.25%23.96M | -52.68%18.5M | -49.74%18.5M |
Other current liabilities | -76.56%1.55M | 21.09%5.58M | -14.41%2.22M | -9.39%1.88M | -15.09%6.63M | -24.41%4.6M | -45.80%2.59M | 3.15%2.08M | 108.96%7.81M | -5.64%6.09M |
Total current liabilities | 54.02%865.91M | 12.40%712.07M | 19.54%592.39M | 10.77%792.58M | -12.68%562.21M | -3.36%633.53M | 3.78%495.55M | 12.30%715.53M | 54.37%643.84M | 51.48%655.59M |
Current liabilities | ||||||||||
Long term loan | 16.76%254.51M | 136.25%248.06M | 122.62%199.56M | 189.23%198.62M | 217.08%217.97M | 81.34%105M | --89.64M | --68.67M | 472.08%68.74M | 155.44%57.9M |
Long term account payable | ---- | --107.5M | ---- | ---- | ---- | ---- | ---- | -49.04%2.57M | ---- | --2.56M |
Deferred tax liabilities | 11.75%12.94M | 19.64%14.25M | 14.20%13.76M | 18.60%14.1M | 157.42%11.58M | 154.80%11.91M | 147.99%12.05M | 12.58%11.89M | -6.50%4.5M | -6.17%4.67M |
Long term deferred income | -34.82%762.24K | 34.56%890.91K | 6.79%1.02M | -7.95%1.15M | -27.07%1.17M | -64.98%662.11K | -49.50%954.8K | -34.02%1.25M | --1.6M | --1.89M |
Lease liabilities | -21.85%23.39M | 2.60%27.32M | 25.76%27.18M | 24.67%25.28M | -23.51%29.93M | -36.71%26.63M | 1.13%21.61M | 45.34%20.28M | 23.99%39.13M | 38.84%42.07M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 53.40%399.83M | 176.02%398.02M | 186.46%363.43M | 243.53%359.49M | 123.58%260.64M | 32.17%144.2M | 281.81%126.87M | 232.87%104.65M | 140.96%116.58M | 88.26%109.1M |
Total liabilities | 53.82%1.27B | 42.73%1.11B | 53.56%955.82M | 40.47%1.15B | 8.21%822.86M | 1.71%777.73M | 21.87%622.42M | 22.67%820.18M | 63.37%760.42M | 55.82%764.69M |
Shareholders equity | ||||||||||
Paid-in capital | -0.62%745.98M | 2.23%752.46M | 22.64%752.07M | 22.69%751.59M | 24.47%750.67M | 83.38%736.07M | 53.06%613.24M | 53.24%612.57M | 52.25%603.09M | 1.52%401.4M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | -36.93%503.08M | -5.62%626.9M | 8.68%676.1M | 10.84%652.58M | 70.88%797.7M | 6.61%664.22M | 2.00%622.08M | -0.63%588.74M | -14.96%466.81M | 17.87%623.06M |
Surplus reserve funds | 31.38%115.76M | 31.38%115.76M | 26.43%111.4M | 26.43%111.4M | 28.45%88.11M | 28.45%88.11M | 28.45%88.11M | 28.45%88.11M | 63.98%68.6M | 63.98%68.6M |
Retained profit | 22.46%951.72M | 23.33%908.67M | 32.39%1.01B | 29.82%1.06B | 30.62%777.16M | 38.02%736.79M | 30.70%760M | 31.21%818.41M | 40.66%595M | 43.09%533.82M |
Less:Treasury stock | --77.37M | --99.95M | --6.51M | --0 | ---- | ---- | ---- | ---- | --0 | --170.93M |
Other composite income | -514.51%-1.88M | -514.51%-1.88M | -514.95%-1.88M | -514.95%-1.88M | -2.60%-306.51K | -6.93%-306.51K | -5.14%-306.29K | -9.85%-306.29K | -34.92%-298.74K | -76.05%-286.65K |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Shareholders equity without minority interests | -7.30%2.24B | 3.46%2.3B | 21.80%2.54B | 22.24%2.58B | 39.24%2.41B | 52.84%2.22B | 31.81%2.08B | 31.36%2.11B | 27.98%1.73B | 8.74%1.46B |
Minority interests | -4.82%499.77M | -1.35%518.78M | 80.62%546.61M | 77.56%567.2M | 114.20%525.07M | 125.04%525.87M | 29.72%302.64M | 22.80%319.44M | 82.02%245.13M | 69.32%233.68M |
Total shareholder equity | -6.85%2.74B | 2.54%2.82B | 29.27%3.08B | 29.52%3.14B | 48.53%2.94B | 62.83%2.75B | 31.54%2.39B | 30.17%2.43B | 32.87%1.98B | 14.40%1.69B |
Total liabilityies and equity | 6.42%4B | 11.40%3.93B | 34.29%4.04B | 32.28%4.3B | 37.34%3.76B | 43.78%3.53B | 29.41%3.01B | 28.19%3.25B | 40.13%2.74B | 24.73%2.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data