(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 67.18%76.51M | 139.20%68.25M | 292.06%71.26M | 15.08%68.66M | 109.51%45.76M | -23.38%28.53M | 52.25%18.18M | 30.16%59.66M | 53.45%21.84M | 12.05%37.24M |
Notes receivable and accounts receivable | 1.93%332.11M | 12.18%330.77M | 14.62%318.92M | 7.11%308.68M | 7.84%325.81M | -5.93%294.85M | 8.48%278.24M | -12.82%288.18M | -3.59%302.13M | 5.35%313.44M |
-Notes receivable | -1.74%90.35M | 3.00%84.29M | -9.34%79.08M | -12.60%81.45M | -6.18%91.95M | -25.81%81.84M | 45.76%87.23M | -20.47%93.19M | 2.44%98.01M | 35.02%110.31M |
-Accounts receivable | 3.38%241.76M | 15.71%246.48M | 25.56%239.84M | 16.53%227.23M | 14.57%233.86M | 4.87%213.02M | -2.86%191.01M | -8.61%194.99M | -6.24%204.13M | -5.88%203.12M |
Other receivables (including interest and dividends) | -0.52%15.21M | -44.80%7.72M | -48.65%11.65M | -38.14%10.83M | -46.56%15.29M | -52.35%13.98M | -24.63%22.69M | 1.05%17.51M | 79.17%28.61M | 83.17%29.35M |
-Other receivable | ---- | -44.80%7.72M | ---- | ---- | ---- | -52.35%13.98M | ---- | 1.05%17.51M | ---- | 83.17%29.35M |
Advance payment | -34.29%15.44M | -33.13%7.41M | 51.40%26.08M | 41.71%8.95M | -27.61%23.5M | -43.28%11.08M | -16.40%17.22M | -67.04%6.31M | 38.67%32.46M | -24.83%19.54M |
Inventories | 1.97%205.01M | 5.94%218.11M | 1.51%212.4M | -7.66%193.57M | -10.35%201.05M | -8.96%205.89M | -12.19%209.23M | -8.36%209.64M | 12.85%224.26M | 13.30%226.15M |
Receivable financing | 209.86%13.88M | 205.12%11.11M | 421.38%14.23M | 276.98%14.31M | 43.69%4.48M | 203.31%3.64M | 8.10%2.73M | 44.96%3.8M | 140.20%3.12M | -80.06%1.2M |
Other current assets | 79.52%16.62M | 88.55%16.53M | 45.67%12.56M | 27.21%11.65M | 112.87%9.26M | 143.47%8.77M | 91.11%8.62M | 35.63%9.16M | -21.24%4.35M | -59.62%3.6M |
Total current assets | 7.94%674.77M | 16.44%659.9M | 19.78%667.1M | 3.77%616.66M | 1.36%625.15M | -10.11%566.74M | -1.33%556.92M | -8.71%594.27M | 7.72%616.78M | 7.36%630.51M |
Non Current assets | ||||||||||
Other equity investment | -12.18%12.96M | -7.98%13.72M | 198.55%14.75M | 204.57%15.05M | 195.15%14.76M | 198.21%14.91M | -1.19%4.94M | -1.19%4.94M | 0.00%5M | 0.00%5M |
Long-term equity investment | -5.31%75.52M | -24.22%76.87M | -20.26%77.14M | -6.64%78.32M | -5.96%79.76M | 21.89%101.44M | 30.82%96.73M | 55.49%83.89M | 92.90%84.82M | 128.31%83.22M |
Fixed assets | ---- | 10.50%432.83M | ---- | ---- | ---- | -2.20%391.69M | ---- | -3.94%394.95M | ---- | -3.52%400.5M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | 44.93%177.98M | ---- | ---- | ---- | 166.58%122.8M | ---- | 124.90%84.7M | ---- | -42.20%46.07M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -0.56%112.8M | 13.76%113.47M | 10.22%110.85M | 10.13%111.89M | 10.97%113.43M | -3.07%99.75M | -2.09%100.57M | -1.83%101.6M | 111.63%102.22M | 112.85%102.91M |
Goodwill | 19.47%2.17M | --2.17M | --2.17M | --2.17M | --1.81M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 0.47%2.61M | -1.07%2.9M | -0.44%3.19M | -2.01%3.48M | -31.79%2.6M | -30.50%2.93M | -28.71%3.21M | -25.72%3.55M | -25.25%3.81M | -22.08%4.22M |
Deferred tax assets | 309.09%15.87M | 48.11%5.14M | 49.29%5.06M | 39.07%4.88M | 33.46%3.88M | 25.08%3.47M | -39.53%3.39M | -41.43%3.51M | -49.72%2.91M | -48.90%2.77M |
Usufruct assets | --442.55K | --585.18K | --727.8K | --870.43K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -67.75%4.35M | -70.56%7.12M | -68.95%5.44M | -64.55%7.18M | -34.64%13.48M | 54.95%24.2M | 38.66%17.53M | 355.91%20.25M | 130.24%20.62M | 74.41%15.62M |
Total non current assets | 4.26%828.45M | 9.40%832.77M | 11.81%813.39M | 14.65%799.53M | 18.17%794.62M | 15.28%761.19M | 11.97%727.44M | 11.32%697.38M | 9.24%672.44M | 9.25%660.3M |
Total assets | 5.88%1.5B | 12.41%1.49B | 15.27%1.48B | 9.64%1.42B | 10.13%1.42B | 2.88%1.33B | 5.79%1.28B | 1.11%1.29B | 8.51%1.29B | 8.32%1.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 35.46%345M | 39.66%340.35M | 49.19%330.5M | 18.38%271.84M | 30.21%254.68M | 37.95%243.71M | 71.01%221.53M | 57.54%229.64M | 95.58%195.58M | 28.95%176.66M |
Notes payable and accounts payable | -19.12%78.81M | -7.08%78.26M | 9.84%87.17M | 9.85%90.61M | 5.07%97.44M | -9.56%84.22M | 25.52%79.36M | -24.60%82.49M | -3.71%92.74M | 13.99%93.12M |
-Accounts payable | -19.12%78.81M | -7.08%78.26M | 9.84%87.17M | 9.85%90.61M | 5.07%97.44M | -9.56%84.22M | 25.52%79.36M | -24.60%82.49M | -3.71%92.74M | 13.99%93.12M |
Contract liabilities | -6.36%6.12M | -2.70%6.32M | 73.12%8.53M | 81.08%6.04M | 160.02%6.54M | 146.37%6.5M | 62.59%4.93M | 10.45%3.34M | 71.38%2.51M | -13.40%2.64M |
Salaries payable | 44.21%21.19M | 32.17%17.16M | 126.15%26.86M | 122.70%24.63M | 98.35%14.7M | 6.26%12.98M | -42.14%11.88M | -44.57%11.06M | 2.43%7.41M | 60.62%12.22M |
Taxs payable | 14.36%23.35M | 53.22%22.14M | 15.30%17.49M | -4.55%16.75M | -1.91%20.42M | -10.82%14.45M | -2.28%15.17M | 14.45%17.55M | 12.67%20.82M | 3.44%16.2M |
Other payable (including interest and dividends) | 28.21%18.35M | -54.85%5.24M | -41.99%6.2M | -4.31%7.09M | 101.37%14.32M | -34.59%11.62M | -31.68%10.69M | -66.19%7.41M | -48.50%7.11M | -24.69%17.76M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.77%10.45M |
-Other payable | ---- | -54.85%5.24M | ---- | ---- | ---- | 59.06%11.62M | ---- | -66.01%7.41M | ---- | -48.66%7.3M |
Non current liabilities due within one year | --169.59K | --167.75K | --589.19K | --582.55K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -12.39%744.6K | -4.72%819.86K | 31.61%841.18K | 72.01%797.7K | 156.12%849.91K | 279.59%860.51K | 73.85%639.17K | 77.94%463.76K | 87.10%331.84K | 7.16%226.69K |
Total current liabilities | 20.74%493.74M | 25.68%470.47M | 38.93%478.18M | 18.87%418.35M | 25.25%408.94M | 17.41%374.34M | 38.87%344.18M | 11.50%351.94M | 37.49%326.51M | 18.61%318.82M |
Current liabilities | ||||||||||
Deferred tax liabilities | -4.60%3.79M | 171.90%3.84M | 172.80%3.9M | 173.25%3.95M | 202.31%3.97M | 6.26%1.41M | 6.42%1.43M | 6.58%1.45M | -4.17%1.31M | -3.92%1.33M |
Long term deferred income | -6.78%8.44M | -9.41%8.55M | 4.02%8.64M | 3.92%8.96M | 83.80%9.05M | 84.85%9.43M | 55.41%8.3M | 63.06%8.62M | 18.82%4.92M | 18.16%5.1M |
Lease liabilities | ---- | ---- | ---- | --171.43K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -6.11%12.23M | 14.23%12.39M | 28.82%12.54M | 29.97%13.08M | 108.77%13.02M | 68.59%10.85M | 45.56%9.74M | 51.51%10.06M | 13.10%6.24M | 12.80%6.43M |
Total liabilities | 19.91%505.97M | 25.36%482.86M | 38.65%490.72M | 19.18%431.43M | 26.81%421.97M | 18.42%385.18M | 39.04%353.92M | 12.32%362.01M | 36.94%332.75M | 18.49%325.26M |
Shareholders equity | ||||||||||
Paid-in capital | 0.56%104.8M | 0.56%104.8M | 0.56%104.8M | 0.56%104.8M | 0.00%104.22M | 0.00%104.22M | 0.00%104.22M | 0.00%104.22M | 0.00%104.22M | 0.00%104.22M |
Capital reserve funds | 2.07%360.83M | 2.07%360.83M | 2.07%360.83M | 2.07%360.83M | -0.82%353.52M | -0.82%353.52M | -0.07%353.52M | 0.13%353.52M | 1.49%356.44M | 2.30%356.44M |
Surplus reserve funds | 2.90%45.33M | 2.90%45.33M | 2.90%45.33M | 2.90%45.33M | 8.08%44.05M | 8.08%44.05M | 8.08%44.05M | 8.08%44.05M | 13.27%40.76M | 13.27%40.76M |
Retained profit | 3.86%445.4M | 10.35%452.73M | 7.87%430.5M | 6.87%422.55M | 4.39%428.85M | 0.73%410.25M | -3.94%399.09M | -3.79%395.4M | 0.69%410.82M | 6.44%407.29M |
Less:Treasury stock | ---- | ---- | ---- | ---- | 0.00%274.74K | 0.00%274.74K | -96.77%274.74K | -96.77%274.74K | -96.77%274.74K | -96.82%274.74K |
Other composite income | -61.91%2.21M | -27.81%4.48M | 54.44%5.22M | 33.84%5.26M | 26.95%5.79M | 578.47%6.21M | 226.24%3.38M | 276.62%3.93M | 468.18%4.56M | 163.64%914.93K |
Specific reserves | --2.29M | --1.95M | 72.37%399.02K | ---- | ---- | ---- | -34.11%231.5K | ---- | --861.1K | --1.06M |
Shareholders equity without minority interests | 2.64%960.86M | 5.68%970.13M | 4.74%947.09M | 4.21%938.77M | 2.05%936.15M | 0.83%917.97M | 0.10%904.21M | 0.29%900.84M | 3.12%917.39M | 5.71%910.41M |
Minority interests | -40.96%36.39M | 60.17%39.68M | 62.74%42.68M | 59.71%45.99M | 57.74%61.64M | -55.06%24.78M | -53.33%26.23M | -49.36%28.8M | -29.57%39.08M | -1.50%55.13M |
Total shareholder equity | -0.05%997.25M | 7.11%1.01B | 6.38%989.77M | 5.93%984.77M | 4.32%997.8M | -2.36%942.75M | -3.03%930.44M | -2.67%929.64M | 1.20%956.47M | 5.27%965.55M |
Total liabilityies and equity | 5.88%1.5B | 12.41%1.49B | 15.27%1.48B | 9.64%1.42B | 10.13%1.42B | 2.88%1.33B | 5.79%1.28B | 1.11%1.29B | 8.51%1.29B | 8.32%1.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data