(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.03%54.61M | -67.92%63.19M | -37.56%64.95M | 13.50%110.62M | -44.61%60.03M | 369.28%196.97M | 97.11%104.03M | 185.46%97.46M | 307.38%108.37M | -60.96%41.97M |
Transactional financial assets | 29.03%80M | --30M | --30M | --35.05M | --62M | ---- | ---- | ---- | ---- | -31.32%65.25M |
Notes receivable and accounts receivable | -27.29%132.16M | -3.70%158.07M | 2.19%153.93M | 9.66%177.61M | 39.67%181.77M | 20.92%164.14M | 44.60%150.62M | 81.31%161.97M | 58.93%130.14M | 53.99%135.74M |
-Accounts receivable | -27.29%132.16M | -3.70%158.07M | 2.19%153.93M | 9.66%177.61M | 39.67%181.77M | 20.92%164.14M | 44.60%150.62M | 81.31%161.97M | 58.93%130.14M | 53.99%135.74M |
Other receivables (including interest and dividends) | -30.08%1.9M | -20.01%1.78M | -9.29%2.1M | -23.89%1.65M | 24.70%2.71M | 96.70%2.22M | 99.09%2.32M | 77.25%2.16M | 43.69%2.17M | -45.12%1.13M |
-Other receivable | ---- | -20.01%1.78M | ---- | ---- | ---- | 96.70%2.22M | ---- | 77.25%2.16M | ---- | -45.12%1.13M |
Advance payment | -43.95%3.96M | -45.41%3.26M | 3.59%4.96M | -35.20%1.81M | 49.48%7.06M | 36.65%5.98M | -27.90%4.79M | -37.45%2.79M | -29.49%4.72M | -53.78%4.38M |
Inventories | -20.29%167.8M | 8.35%204.65M | 11.30%225.86M | 13.03%217.59M | 26.74%210.51M | 47.89%188.87M | 107.89%202.93M | 109.43%192.5M | 110.34%166.11M | 81.27%127.71M |
Receivable financing | -41.00%66.91M | -17.00%87.65M | 6.56%105.52M | 25.03%76.09M | 24.57%113.41M | 42.59%105.61M | 113.21%99.02M | 36.94%60.86M | 35.33%91.04M | -1.18%74.07M |
Other current assets | 331.65%17.31M | 386.19%17.72M | 570.80%18.05M | 264.69%18.53M | 22.48%4.01M | 141.14%3.64M | -57.17%2.69M | -14.58%5.08M | -86.76%3.27M | -77.86%1.51M |
Total current assets | -18.22%524.64M | -15.15%566.32M | 6.88%605.38M | 22.21%638.94M | 26.82%641.51M | 47.74%667.44M | 34.55%566.41M | 25.27%522.81M | 18.83%505.84M | -0.58%451.76M |
Non Current assets | ||||||||||
Fixed assets | ---- | 42.23%419.52M | ---- | ---- | ---- | 11.88%294.96M | ---- | 15.89%290.74M | ---- | -4.01%263.63M |
Constru in process | ---- | -92.97%4.84M | ---- | ---- | ---- | 182.28%68.84M | ---- | 1,394.62%66.87M | ---- | -74.13%24.39M |
Intangible assets | 17.57%33.31M | -2.23%27.94M | -2.99%27.95M | -3.05%28.16M | 40.38%28.34M | 40.82%28.57M | 40.64%28.81M | 40.48%29.05M | -2.64%20.19M | -3.04%20.29M |
Long deferred expense | 49.02%697.39K | 44.53%782.12K | 28.77%792.63K | 88.49%730.04K | 4.60%467.99K | -1.17%541.15K | -14.00%615.55K | -41.30%387.3K | -45.94%447.39K | -41.81%547.55K |
Deferred tax assets | 33.75%50.02M | 9.07%42.83M | -2.14%36.56M | 0.58%35.37M | 25.13%37.4M | 40.19%39.27M | 33.84%37.36M | 33.76%35.17M | 201.11%29.89M | 211.85%28.01M |
Usufruct assets | -44.24%1.93M | -44.66%2.07M | 3.14%2.88M | 12.97%3.17M | --3.45M | --3.74M | --2.79M | --2.8M | ---- | ---- |
Other non current assets | -1.95%38.47M | 0.23%39.17M | -15.34%39.6M | -19.90%39.91M | -19.39%39.23M | 0.52%39.08M | 20.42%46.78M | 9.46%49.83M | 360.81%48.67M | 255.57%38.88M |
Total non current assets | 4.44%540.19M | 13.08%537.14M | 14.99%542.04M | 14.92%545.68M | 31.13%517.25M | 26.42%475M | 30.62%471.36M | 36.25%474.85M | -3.69%394.46M | -8.51%375.74M |
Total assets | -8.11%1.06B | -3.41%1.1B | 10.57%1.15B | 18.74%1.18B | 28.71%1.16B | 38.06%1.14B | 32.74%1.04B | 30.27%997.66M | 7.79%900.3M | -4.35%827.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -8.72%86.83M | -9.93%83.93M | -6.93%86.64M | 10.45%74.07M | 87.28%95.13M | 1,839.37%93.18M | 1,837.52%93.1M | --67.06M | 1,591.38%50.79M | -75.98%4.8M |
Notes payable and accounts payable | -36.49%113.77M | -28.32%138.84M | -27.40%153.05M | -3.40%215.14M | 14.00%179.13M | 48.73%193.71M | 115.28%210.82M | 170.47%222.72M | 107.15%157.14M | 35.47%130.25M |
-Notes payable | -91.57%2.83M | -99.97%17.55K | -94.23%4.6M | -84.55%14.35M | -58.49%33.6M | 2.68%58.66M | 94.60%79.72M | 163.10%92.9M | 133.80%80.95M | 8.24%57.13M |
-Accounts payable | -23.77%110.94M | 2.79%138.83M | 13.23%148.45M | 54.68%200.79M | 91.03%145.53M | 84.71%135.05M | 130.16%131.1M | 176.00%129.81M | 84.77%76.18M | 68.63%73.12M |
Contract liabilities | 1,024.39%12.77M | 1,940.80%9.63M | 289.85%3.69M | 701.82%5.33M | 56.19%1.14M | -45.60%472.04K | 11.52%947.71K | -33.24%664.57K | 9.83%726.88K | 16.39%867.67K |
Salaries payable | -14.57%6.92M | -3.09%9.2M | 5.42%8.42M | 39.30%14.88M | -20.87%8.1M | -5.02%9.49M | -6.32%7.99M | -15.02%10.68M | 67.23%10.24M | 83.77%9.99M |
Taxs payable | -38.89%2.19M | -7.67%3.48M | 40.31%3.63M | 9.87%5.01M | 3.70%3.58M | -27.54%3.77M | -43.00%2.59M | 43.13%4.56M | 58.67%3.46M | 141.20%5.2M |
Other payable (including interest and dividends) | -12.22%1.27M | -81.53%375.27K | -61.76%485.18K | -30.05%908.31K | 217.94%1.44M | 58.53%2.03M | 304.79%1.27M | 627.81%1.3M | 181.58%453.45K | 793.14%1.28M |
-Interest payable | --43.85K | --46.18K | ---- | --35.6K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -83.81%329.1K | ---- | ---- | ---- | 58.53%2.03M | ---- | 627.81%1.3M | ---- | 793.14%1.28M |
Non current liabilities due within one year | 43.45%571.1K | 43.45%571.1K | 187.11%1.14M | 104.22%813.06K | --398.12K | -68.59%398.12K | -57.06%398.12K | -32.67%398.12K | ---- | 39.95%1.27M |
Other current liabilities | -15.05%5.6M | 2.29%6.17M | 15.55%5.93M | 32.25%7.48M | 50.95%6.59M | 26.82%6.03M | 42.27%5.13M | 56.80%5.66M | 59.39%4.37M | 41.01%4.75M |
Total current liabilities | -22.20%229.92M | -18.41%252.19M | -18.38%263M | 3.38%323.64M | 30.08%295.52M | 95.11%309.08M | 165.22%322.24M | 202.52%313.04M | 149.72%227.18M | 22.89%158.41M |
Current liabilities | ||||||||||
Long term loan | 62.53%48.43M | 915.50%42.63M | 300.27%42.63M | --29.76M | --29.8M | --4.2M | --10.65M | ---- | ---- | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.72%148.57M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --12.03M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.07%5.64M |
Long term deferred income | 32.60%20.2M | -0.35%15.58M | 0.25%16.38M | -1.52%16.94M | -15.61%15.23M | -12.47%15.63M | -11.00%16.34M | -10.31%17.2M | -4.44%18.05M | 24.01%17.86M |
Lease liabilities | -54.89%1.34M | -42.20%1.65M | -33.09%1.63M | -6.41%2.26M | --2.98M | --2.86M | --2.44M | --2.42M | ---- | ---- |
Total non current liabilities | 45.75%69.97M | 72.42%59.85M | 40.20%60.64M | 149.61%48.96M | 165.98%48M | -79.82%34.71M | -74.48%43.26M | -88.27%19.62M | -88.80%18.05M | 11.69%172.06M |
Total liabilities | -12.70%299.88M | -9.23%312.05M | -11.45%323.64M | 12.01%372.6M | 40.08%343.52M | 4.03%343.8M | 25.61%365.49M | 22.90%332.66M | -2.75%245.23M | 16.79%330.47M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%114.21M | 0.00%114.21M | 8.95%114.21M | 8.95%114.21M | 8.95%114.21M | 22.00%114.21M | 11.98%104.83M | 11.98%104.83M | 11.98%104.83M | 0.00%93.61M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.70%56.39M |
Capital reserve funds | -1.31%526.98M | -0.55%533.91M | 25.16%532.62M | 26.52%531.32M | 27.16%533.98M | 144.91%536.86M | 94.14%425.55M | 91.58%419.94M | 91.58%419.94M | 0.01%219.2M |
Surplus reserve funds | 4.08%20.38M | 4.08%20.38M | 4.08%20.38M | 4.08%20.38M | 0.95%19.59M | 0.95%19.59M | 0.95%19.59M | 0.95%19.59M | 3.16%19.4M | 3.16%19.4M |
Retained profit | -37.44%91.02M | -5.82%117.96M | 23.72%150.55M | 21.64%146.82M | 30.05%145.5M | 14.60%125.25M | 18.82%121.68M | 11.70%120.7M | -42.57%111.88M | -43.76%109.29M |
Other composite income | -10.29%-2.39M | -31.54%-2.66M | -26.12%-2.45M | -13.71%-2.22M | 10.82%-2.17M | 17.39%-2.02M | -3.54%-1.94M | -30.34%-1.95M | -94.92%-2.43M | -112.70%-2.45M |
Shareholders equity without minority interests | -7.51%750.21M | -1.27%783.81M | 21.74%815.32M | 22.23%810.52M | 24.09%811.11M | 60.23%793.88M | 36.91%669.71M | 33.92%663.1M | 12.10%653.62M | -14.89%495.45M |
Minority interests | 257.03%14.74M | 59.45%7.61M | 229.19%8.46M | -21.36%1.5M | 183.25%4.13M | 202.02%4.77M | 49.36%2.57M | --1.9M | --1.46M | --1.58M |
Total shareholder equity | -6.17%764.95M | -0.91%791.42M | 22.54%823.78M | 22.11%812.01M | 24.45%815.24M | 60.69%798.65M | 36.96%672.28M | 34.30%665M | 12.35%655.08M | -14.62%497.03M |
Total liabilityies and equity | -8.11%1.06B | -3.41%1.1B | 10.57%1.15B | 18.74%1.18B | 28.71%1.16B | 38.06%1.14B | 32.74%1.04B | 30.27%997.66M | 7.79%900.3M | -4.35%827.5M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data