CN Stock MarketDetailed Quotes

300566 Ningbo Exciton Technology

Watchlist
  • 19.26
  • +0.52+2.77%
Market Closed Dec 20 15:00 CST
5.08BMarket Cap22.55P/E (TTM)

Ningbo Exciton Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-11.16%540.33M
19.24%588.73M
13.21%613.26M
8.50%913.3M
-11.87%608.22M
-30.27%493.74M
-18.68%541.69M
-22.66%841.71M
30.20%690.15M
31.73%708.12M
Transactional financial assets
175.65%140M
196.34%150.48M
96.95%100M
-2.20%750K
0.06%50.79M
0.05%50.78M
-49.61%50.77M
-23.90%766.88K
--50.76M
--50.76M
Notes receivable and accounts receivable
-1.21%1.01B
11.43%943.18M
30.51%933.58M
22.34%928.49M
28.57%1.02B
4.59%846.45M
-7.12%715.35M
-1.57%758.96M
36.04%794.05M
39.59%809.29M
-Notes receivable
67.44%251.77M
46.81%239.35M
100.91%279.14M
78.57%283.42M
13.85%150.37M
45.35%163.03M
341.59%138.94M
131.57%158.72M
--132.07M
--112.17M
-Accounts receivable
-13.07%756.83M
2.99%703.83M
13.54%654.44M
7.47%645.07M
31.51%870.58M
-1.97%683.42M
-21.97%576.4M
-14.56%600.25M
13.41%661.98M
20.24%697.13M
Other receivables (including interest and dividends)
-37.84%7.99M
-66.06%4.05M
-84.59%2.5M
-75.45%2.51M
-14.39%12.85M
-12.55%11.93M
-5.48%16.22M
-26.02%10.22M
-12.60%15.01M
-43.87%13.64M
-Other receivable
----
-66.06%4.05M
----
----
----
-12.55%11.93M
----
-26.02%10.22M
----
-43.87%13.64M
Advance payment
20.63%37.44M
-47.55%19.15M
0.50%28.51M
-61.14%13.57M
30.42%31.03M
48.90%36.52M
35.63%28.37M
103.12%34.92M
-13.06%23.8M
96.29%24.53M
Inventories
-24.44%393.68M
-24.93%387.69M
-6.47%440.23M
-5.89%436.19M
-2.94%521.04M
-9.20%516.47M
-14.50%470.69M
5.80%463.49M
4.02%536.83M
28.65%568.78M
Receivable financing
-18.78%110.52M
-41.95%71.41M
-13.95%87.22M
-15.79%90.83M
102.14%136.08M
60.34%123.03M
22.94%101.37M
72.26%107.87M
-54.06%67.32M
-61.01%76.73M
Other current assets
-79.86%28.31M
-85.91%32.75M
-66.90%71.86M
85.95%56.73M
-29.57%140.55M
16.91%232.38M
3.83%217.11M
7.77%30.51M
1,701.70%199.55M
3,109.90%198.77M
Total current assets
-10.10%2.27B
-4.93%2.2B
6.33%2.28B
8.62%2.44B
6.06%2.52B
-5.68%2.31B
-11.40%2.14B
-7.11%2.25B
29.77%2.38B
36.21%2.45B
Non Current assets
Other equity investment
78.63%247.49M
76.62%247.49M
73.95%243.74M
73.95%243.74M
45.72%138.54M
47.38%140.12M
68.66%140.12M
68.66%140.12M
15.42%95.08M
109.14%95.08M
Other non-current financial assets
0.00%3M
0.00%3M
0.00%3M
0.00%3M
-14.41%3M
-14.41%3M
0.00%3M
0.00%3M
16.84%3.51M
250.51%3.51M
Investment real estate
-28.51%15.58M
-27.85%15.91M
17.93%16.23M
19.29%16.56M
53.13%21.8M
53.19%22.05M
-6.40%13.76M
-3.05%13.88M
45.36%14.24M
44.38%14.39M
Long-term equity investment
-5.11%70.91M
-3.47%73.51M
12.51%75.08M
15.22%80.12M
-28.64%74.74M
-27.63%76.15M
-38.54%66.73M
-11.55%69.54M
28.89%104.73M
7.62%105.23M
Fixed assets
----
11.55%782.83M
----
----
----
31.59%701.77M
----
9.62%597.76M
----
6.17%533.32M
Constru in process
----
14.99%136.37M
----
----
----
-27.90%118.6M
----
100.19%249.53M
----
119.00%164.49M
Intangible assets
-3.02%140.4M
-2.43%141.59M
2.35%142.54M
2.37%143.69M
2.56%144.77M
2.01%145.12M
-2.86%139.26M
-2.78%140.36M
6.28%141.16M
54.07%142.25M
Goodwill
-0.78%34.66M
-0.78%34.66M
-0.78%34.66M
-0.78%34.66M
-0.13%34.93M
-0.13%34.93M
-0.13%34.93M
0.79%34.93M
0.92%34.98M
0.92%34.98M
Long deferred expense
-8.02%18.21M
-0.68%19.18M
12.12%19.5M
21.24%19.76M
43.90%19.8M
33.34%19.31M
36.74%17.39M
35.93%16.3M
86.41%13.76M
261.20%14.48M
Deferred tax assets
-54.92%15.4M
-57.05%17.91M
-45.04%23.58M
-38.63%25.73M
-26.94%34.16M
-4.16%41.7M
6.12%42.91M
6.60%41.94M
29.51%46.75M
28.41%43.51M
Usufruct assets
----
-92.81%115.62K
-86.48%276.9K
-83.12%461.37K
19.63%1.04M
63.23%1.61M
86.27%2.05M
125.29%2.73M
--872.03K
--985.77K
Other non current assets
-23.64%14.09M
-10.19%19.58M
-33.97%19.44M
13.43%16.97M
-50.02%18.45M
-47.38%21.8M
125.49%29.44M
89.36%14.96M
-12.01%36.91M
47.28%41.44M
Total non current assets
9.82%1.49B
12.52%1.49B
13.26%1.5B
14.23%1.51B
10.74%1.36B
11.10%1.33B
16.70%1.32B
21.74%1.33B
19.49%1.22B
28.99%1.19B
Total assets
-3.13%3.76B
1.43%3.69B
8.97%3.77B
10.70%3.96B
7.65%3.88B
-0.19%3.64B
-2.44%3.46B
1.84%3.57B
26.09%3.6B
33.75%3.64B
Liabilities
Current liabilities
Short term loan
-19.53%476.15M
-28.36%423.64M
-24.45%471.18M
-13.82%573.87M
-7.67%591.71M
0.92%591.34M
28.49%623.69M
-4.51%665.88M
13.46%640.84M
0.66%585.97M
Transactional financial liabilities
----
----
----
----
----
----
----
--1.57M
----
----
Notes payable and accounts payable
-5.00%905.36M
1.13%828.11M
18.43%891.61M
9.64%955.63M
-5.43%953.04M
-26.60%818.83M
-30.82%752.88M
6.40%871.64M
11.10%1.01B
35.73%1.12B
-Notes payable
-2.78%510.05M
-5.73%435.04M
23.80%531.31M
12.28%594.49M
-21.75%524.64M
-27.80%461.5M
-33.06%429.17M
7.23%529.48M
32.42%670.46M
31.29%639.16M
-Accounts payable
-7.72%395.31M
10.00%393.07M
11.30%360.3M
5.55%361.13M
27.02%428.4M
-25.00%357.32M
-27.62%323.71M
5.14%342.16M
-15.84%337.27M
42.20%476.43M
Contract liabilities
-7.40%4.98M
7.06%4.55M
26.98%3.75M
53.15%3.82M
-8.09%5.37M
32.27%4.25M
-34.83%2.96M
-48.36%2.49M
-24.67%5.85M
-71.19%3.21M
Advance receipts
----
----
----
----
----
----
----
----
----
--969.11K
Salaries payable
18.09%26.21M
12.50%21.22M
13.00%14.94M
23.40%31.37M
29.61%22.2M
19.20%18.86M
15.28%13.22M
6.43%25.42M
43.01%17.13M
53.09%15.82M
Taxs payable
143.34%19.87M
-36.59%14.21M
104.18%26.79M
-17.79%14.05M
-61.02%8.16M
18.85%22.42M
-9.37%13.12M
-16.78%17.09M
182.07%20.94M
66.12%18.86M
Other payable (including interest and dividends)
-79.67%7.65M
47.43%49.77M
6.58%46.14M
29.21%46.5M
830.83%37.65M
475.28%33.76M
805.29%43.29M
413.27%35.98M
-12.76%4.05M
30.19%5.87M
-Dividend payable
----
--978.91K
----
----
----
----
----
----
----
----
-Other payable
----
44.53%48.8M
----
----
----
475.28%33.76M
----
413.27%35.98M
----
30.19%5.87M
Non current liabilities due within one year
94.78%137M
-8.97%37.04M
-99.71%174.99K
-60.63%40.38M
119.86%70.34M
-23.56%40.69M
1,252.80%60.46M
127.58%102.58M
-20.09%31.99M
33.09%53.23M
Other current liabilities
77.14%18.45M
644.77%119.19M
2,701.88%119.21M
576.76%123.47M
-31.83%10.41M
3,729.47%16M
621.31%4.25M
22.59%18.24M
-85.22%15.28M
-99.59%417.9K
Total current liabilities
-6.08%1.6B
-3.13%1.5B
3.96%1.57B
2.77%1.79B
-2.58%1.7B
-14.10%1.55B
-6.21%1.51B
6.62%1.74B
5.88%1.74B
13.65%1.8B
Current liabilities
Long term loan
-68.99%110.47M
-36.44%176.71M
49.46%207M
692.98%226M
1,087.31%356.19M
826.67%278M
73.13%138.5M
-59.29%28.5M
-72.73%30M
-76.92%30M
Deferred tax liabilities
3,827.14%12.93M
3,213.04%10.9M
3,104.89%10.55M
3,116.96%10.59M
-95.18%329.13K
-95.18%329.13K
-95.18%329.13K
-95.18%329.13K
-0.13%6.83M
420.62%6.83M
Long term deferred income
3.92%74.67M
4.10%77.73M
5.28%80.62M
-13.30%68.88M
-10.23%71.85M
-9.05%74.67M
7.54%76.57M
7.76%79.45M
4.96%80.04M
4.20%82.09M
Lease liabilities
----
----
----
----
-51.64%101.96K
-79.28%91.55K
-27.78%311.65K
-46.10%355.82K
--210.82K
--441.9K
Total non current liabilities
-53.77%198.07M
-24.85%265.34M
38.22%298.17M
181.18%305.47M
265.96%428.47M
195.81%353.09M
36.13%215.72M
-28.59%108.64M
-41.32%117.08M
-45.26%119.36M
Total liabilities
-15.68%1.79B
-7.17%1.76B
8.23%1.87B
13.25%2.09B
14.32%2.13B
-1.05%1.9B
-2.42%1.73B
3.62%1.85B
0.78%1.86B
6.52%1.92B
Shareholders equity
Paid-in capital
0.00%263.74M
0.00%263.74M
0.00%263.74M
0.00%263.74M
0.00%263.74M
0.63%263.74M
0.63%263.74M
0.63%263.74M
12.63%263.74M
12.58%262.09M
Capital reserve funds
1.45%806.42M
-2.59%789.67M
-2.59%789.67M
-2.59%789.67M
-6.98%794.93M
-3.05%810.63M
-4.65%810.63M
-4.01%810.63M
388.95%854.56M
400.00%836.11M
Surplus reserve funds
17.69%53.9M
17.69%53.9M
17.69%53.9M
17.69%53.9M
9.34%45.8M
9.34%45.8M
9.34%45.8M
9.34%45.8M
23.24%41.89M
23.24%41.89M
Retained profit
29.96%782.06M
30.89%737.28M
26.39%701M
23.82%651.81M
18.95%601.79M
10.39%563.3M
3.52%554.61M
5.66%526.42M
3.36%505.9M
13.23%510.26M
Less:Treasury stock
96.99%60.93M
64.64%50.93M
27.50%39.44M
211.28%30.93M
211.28%30.93M
211.28%30.93M
--30.93M
--9.94M
--9.94M
--9.94M
Other composite income
145.09%107.64M
136.61%107.64M
136.61%107.64M
136.61%107.64M
19.94%43.92M
24.24%45.49M
24.24%45.49M
24.24%45.49M
0.00%36.61M
599.00%36.61M
Shareholders equity without minority interests
13.59%1.95B
11.97%1.9B
11.08%1.88B
9.14%1.84B
1.56%1.72B
1.25%1.7B
-2.15%1.69B
-0.07%1.68B
74.69%1.69B
88.46%1.68B
Minority interests
-71.13%8.71M
-37.29%25.21M
-42.89%25.01M
-38.82%25.57M
-36.69%30.17M
-16.15%40.2M
-12.90%43.79M
2.71%41.79M
17.21%47.65M
45.70%47.94M
Total shareholder equity
12.13%1.96B
10.83%1.93B
9.72%1.9B
7.97%1.86B
0.52%1.75B
0.77%1.74B
-2.46%1.73B
-0.00%1.72B
72.37%1.74B
86.93%1.72B
Total liabilityies and equity
-3.13%3.76B
1.43%3.69B
8.97%3.77B
10.70%3.96B
7.65%3.88B
-0.19%3.64B
-2.44%3.46B
1.84%3.57B
26.09%3.6B
33.75%3.64B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -11.16%540.33M19.24%588.73M13.21%613.26M8.50%913.3M-11.87%608.22M-30.27%493.74M-18.68%541.69M-22.66%841.71M30.20%690.15M31.73%708.12M
Transactional financial assets 175.65%140M196.34%150.48M96.95%100M-2.20%750K0.06%50.79M0.05%50.78M-49.61%50.77M-23.90%766.88K--50.76M--50.76M
Notes receivable and accounts receivable -1.21%1.01B11.43%943.18M30.51%933.58M22.34%928.49M28.57%1.02B4.59%846.45M-7.12%715.35M-1.57%758.96M36.04%794.05M39.59%809.29M
-Notes receivable 67.44%251.77M46.81%239.35M100.91%279.14M78.57%283.42M13.85%150.37M45.35%163.03M341.59%138.94M131.57%158.72M--132.07M--112.17M
-Accounts receivable -13.07%756.83M2.99%703.83M13.54%654.44M7.47%645.07M31.51%870.58M-1.97%683.42M-21.97%576.4M-14.56%600.25M13.41%661.98M20.24%697.13M
Other receivables (including interest and dividends) -37.84%7.99M-66.06%4.05M-84.59%2.5M-75.45%2.51M-14.39%12.85M-12.55%11.93M-5.48%16.22M-26.02%10.22M-12.60%15.01M-43.87%13.64M
-Other receivable -----66.06%4.05M-------------12.55%11.93M-----26.02%10.22M-----43.87%13.64M
Advance payment 20.63%37.44M-47.55%19.15M0.50%28.51M-61.14%13.57M30.42%31.03M48.90%36.52M35.63%28.37M103.12%34.92M-13.06%23.8M96.29%24.53M
Inventories -24.44%393.68M-24.93%387.69M-6.47%440.23M-5.89%436.19M-2.94%521.04M-9.20%516.47M-14.50%470.69M5.80%463.49M4.02%536.83M28.65%568.78M
Receivable financing -18.78%110.52M-41.95%71.41M-13.95%87.22M-15.79%90.83M102.14%136.08M60.34%123.03M22.94%101.37M72.26%107.87M-54.06%67.32M-61.01%76.73M
Other current assets -79.86%28.31M-85.91%32.75M-66.90%71.86M85.95%56.73M-29.57%140.55M16.91%232.38M3.83%217.11M7.77%30.51M1,701.70%199.55M3,109.90%198.77M
Total current assets -10.10%2.27B-4.93%2.2B6.33%2.28B8.62%2.44B6.06%2.52B-5.68%2.31B-11.40%2.14B-7.11%2.25B29.77%2.38B36.21%2.45B
Non Current assets
Other equity investment 78.63%247.49M76.62%247.49M73.95%243.74M73.95%243.74M45.72%138.54M47.38%140.12M68.66%140.12M68.66%140.12M15.42%95.08M109.14%95.08M
Other non-current financial assets 0.00%3M0.00%3M0.00%3M0.00%3M-14.41%3M-14.41%3M0.00%3M0.00%3M16.84%3.51M250.51%3.51M
Investment real estate -28.51%15.58M-27.85%15.91M17.93%16.23M19.29%16.56M53.13%21.8M53.19%22.05M-6.40%13.76M-3.05%13.88M45.36%14.24M44.38%14.39M
Long-term equity investment -5.11%70.91M-3.47%73.51M12.51%75.08M15.22%80.12M-28.64%74.74M-27.63%76.15M-38.54%66.73M-11.55%69.54M28.89%104.73M7.62%105.23M
Fixed assets ----11.55%782.83M------------31.59%701.77M----9.62%597.76M----6.17%533.32M
Constru in process ----14.99%136.37M-------------27.90%118.6M----100.19%249.53M----119.00%164.49M
Intangible assets -3.02%140.4M-2.43%141.59M2.35%142.54M2.37%143.69M2.56%144.77M2.01%145.12M-2.86%139.26M-2.78%140.36M6.28%141.16M54.07%142.25M
Goodwill -0.78%34.66M-0.78%34.66M-0.78%34.66M-0.78%34.66M-0.13%34.93M-0.13%34.93M-0.13%34.93M0.79%34.93M0.92%34.98M0.92%34.98M
Long deferred expense -8.02%18.21M-0.68%19.18M12.12%19.5M21.24%19.76M43.90%19.8M33.34%19.31M36.74%17.39M35.93%16.3M86.41%13.76M261.20%14.48M
Deferred tax assets -54.92%15.4M-57.05%17.91M-45.04%23.58M-38.63%25.73M-26.94%34.16M-4.16%41.7M6.12%42.91M6.60%41.94M29.51%46.75M28.41%43.51M
Usufruct assets -----92.81%115.62K-86.48%276.9K-83.12%461.37K19.63%1.04M63.23%1.61M86.27%2.05M125.29%2.73M--872.03K--985.77K
Other non current assets -23.64%14.09M-10.19%19.58M-33.97%19.44M13.43%16.97M-50.02%18.45M-47.38%21.8M125.49%29.44M89.36%14.96M-12.01%36.91M47.28%41.44M
Total non current assets 9.82%1.49B12.52%1.49B13.26%1.5B14.23%1.51B10.74%1.36B11.10%1.33B16.70%1.32B21.74%1.33B19.49%1.22B28.99%1.19B
Total assets -3.13%3.76B1.43%3.69B8.97%3.77B10.70%3.96B7.65%3.88B-0.19%3.64B-2.44%3.46B1.84%3.57B26.09%3.6B33.75%3.64B
Liabilities
Current liabilities
Short term loan -19.53%476.15M-28.36%423.64M-24.45%471.18M-13.82%573.87M-7.67%591.71M0.92%591.34M28.49%623.69M-4.51%665.88M13.46%640.84M0.66%585.97M
Transactional financial liabilities ------------------------------1.57M--------
Notes payable and accounts payable -5.00%905.36M1.13%828.11M18.43%891.61M9.64%955.63M-5.43%953.04M-26.60%818.83M-30.82%752.88M6.40%871.64M11.10%1.01B35.73%1.12B
-Notes payable -2.78%510.05M-5.73%435.04M23.80%531.31M12.28%594.49M-21.75%524.64M-27.80%461.5M-33.06%429.17M7.23%529.48M32.42%670.46M31.29%639.16M
-Accounts payable -7.72%395.31M10.00%393.07M11.30%360.3M5.55%361.13M27.02%428.4M-25.00%357.32M-27.62%323.71M5.14%342.16M-15.84%337.27M42.20%476.43M
Contract liabilities -7.40%4.98M7.06%4.55M26.98%3.75M53.15%3.82M-8.09%5.37M32.27%4.25M-34.83%2.96M-48.36%2.49M-24.67%5.85M-71.19%3.21M
Advance receipts --------------------------------------969.11K
Salaries payable 18.09%26.21M12.50%21.22M13.00%14.94M23.40%31.37M29.61%22.2M19.20%18.86M15.28%13.22M6.43%25.42M43.01%17.13M53.09%15.82M
Taxs payable 143.34%19.87M-36.59%14.21M104.18%26.79M-17.79%14.05M-61.02%8.16M18.85%22.42M-9.37%13.12M-16.78%17.09M182.07%20.94M66.12%18.86M
Other payable (including interest and dividends) -79.67%7.65M47.43%49.77M6.58%46.14M29.21%46.5M830.83%37.65M475.28%33.76M805.29%43.29M413.27%35.98M-12.76%4.05M30.19%5.87M
-Dividend payable ------978.91K--------------------------------
-Other payable ----44.53%48.8M------------475.28%33.76M----413.27%35.98M----30.19%5.87M
Non current liabilities due within one year 94.78%137M-8.97%37.04M-99.71%174.99K-60.63%40.38M119.86%70.34M-23.56%40.69M1,252.80%60.46M127.58%102.58M-20.09%31.99M33.09%53.23M
Other current liabilities 77.14%18.45M644.77%119.19M2,701.88%119.21M576.76%123.47M-31.83%10.41M3,729.47%16M621.31%4.25M22.59%18.24M-85.22%15.28M-99.59%417.9K
Total current liabilities -6.08%1.6B-3.13%1.5B3.96%1.57B2.77%1.79B-2.58%1.7B-14.10%1.55B-6.21%1.51B6.62%1.74B5.88%1.74B13.65%1.8B
Current liabilities
Long term loan -68.99%110.47M-36.44%176.71M49.46%207M692.98%226M1,087.31%356.19M826.67%278M73.13%138.5M-59.29%28.5M-72.73%30M-76.92%30M
Deferred tax liabilities 3,827.14%12.93M3,213.04%10.9M3,104.89%10.55M3,116.96%10.59M-95.18%329.13K-95.18%329.13K-95.18%329.13K-95.18%329.13K-0.13%6.83M420.62%6.83M
Long term deferred income 3.92%74.67M4.10%77.73M5.28%80.62M-13.30%68.88M-10.23%71.85M-9.05%74.67M7.54%76.57M7.76%79.45M4.96%80.04M4.20%82.09M
Lease liabilities -----------------51.64%101.96K-79.28%91.55K-27.78%311.65K-46.10%355.82K--210.82K--441.9K
Total non current liabilities -53.77%198.07M-24.85%265.34M38.22%298.17M181.18%305.47M265.96%428.47M195.81%353.09M36.13%215.72M-28.59%108.64M-41.32%117.08M-45.26%119.36M
Total liabilities -15.68%1.79B-7.17%1.76B8.23%1.87B13.25%2.09B14.32%2.13B-1.05%1.9B-2.42%1.73B3.62%1.85B0.78%1.86B6.52%1.92B
Shareholders equity
Paid-in capital 0.00%263.74M0.00%263.74M0.00%263.74M0.00%263.74M0.00%263.74M0.63%263.74M0.63%263.74M0.63%263.74M12.63%263.74M12.58%262.09M
Capital reserve funds 1.45%806.42M-2.59%789.67M-2.59%789.67M-2.59%789.67M-6.98%794.93M-3.05%810.63M-4.65%810.63M-4.01%810.63M388.95%854.56M400.00%836.11M
Surplus reserve funds 17.69%53.9M17.69%53.9M17.69%53.9M17.69%53.9M9.34%45.8M9.34%45.8M9.34%45.8M9.34%45.8M23.24%41.89M23.24%41.89M
Retained profit 29.96%782.06M30.89%737.28M26.39%701M23.82%651.81M18.95%601.79M10.39%563.3M3.52%554.61M5.66%526.42M3.36%505.9M13.23%510.26M
Less:Treasury stock 96.99%60.93M64.64%50.93M27.50%39.44M211.28%30.93M211.28%30.93M211.28%30.93M--30.93M--9.94M--9.94M--9.94M
Other composite income 145.09%107.64M136.61%107.64M136.61%107.64M136.61%107.64M19.94%43.92M24.24%45.49M24.24%45.49M24.24%45.49M0.00%36.61M599.00%36.61M
Shareholders equity without minority interests 13.59%1.95B11.97%1.9B11.08%1.88B9.14%1.84B1.56%1.72B1.25%1.7B-2.15%1.69B-0.07%1.68B74.69%1.69B88.46%1.68B
Minority interests -71.13%8.71M-37.29%25.21M-42.89%25.01M-38.82%25.57M-36.69%30.17M-16.15%40.2M-12.90%43.79M2.71%41.79M17.21%47.65M45.70%47.94M
Total shareholder equity 12.13%1.96B10.83%1.93B9.72%1.9B7.97%1.86B0.52%1.75B0.77%1.74B-2.46%1.73B-0.00%1.72B72.37%1.74B86.93%1.72B
Total liabilityies and equity -3.13%3.76B1.43%3.69B8.97%3.77B10.70%3.96B7.65%3.88B-0.19%3.64B-2.44%3.46B1.84%3.57B26.09%3.6B33.75%3.64B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.