(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 48.73%1.71B | -26.73%1.38B | -17.17%1.51B | 96.64%1.85B | 41.58%1.15B | 86.66%1.88B | 187.81%1.83B | -36.18%940.74M | -7.25%812.13M | 5.72%1.01B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.00%200M | ---- |
Notes receivable and accounts receivable | 21.27%1.54B | 1.79%1.5B | -18.90%1.27B | 2.38%1.5B | -8.17%1.27B | 10.17%1.47B | 30.91%1.57B | 59.11%1.47B | 40.39%1.38B | 29.16%1.33B |
-Notes receivable | 215.38%10.85M | 33.12%3.39M | 46.56%3.82M | -76.90%2.22M | -64.68%3.44M | -32.83%2.54M | -69.65%2.61M | 49.30%9.63M | 112.42%9.74M | -66.52%3.79M |
-Accounts receivable | 20.74%1.53B | 1.74%1.49B | -19.01%1.27B | 2.90%1.5B | -7.77%1.27B | 10.30%1.47B | 31.64%1.56B | 59.18%1.46B | 40.05%1.37B | 30.22%1.33B |
Other receivables (including interest and dividends) | -25.04%27.92M | -26.04%23.26M | -10.89%29.8M | -48.73%24.03M | 22.10%37.25M | -11.12%31.45M | 16.05%33.44M | 93.89%46.87M | 49.33%30.5M | 109.81%35.38M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -26.04%23.26M | ---- | ---- | ---- | -11.12%31.45M | ---- | 93.89%46.87M | ---- | 109.81%35.38M |
Contractual assets | -0.26%299.46M | 5.87%303.56M | 20.79%347.02M | 11.76%348.54M | 32.02%300.26M | 20.77%286.73M | 18.10%287.3M | 25.25%311.87M | 64.06%227.44M | 64.53%237.43M |
Advance payment | 0.41%190.39M | 45.86%218.91M | 130.30%182.26M | 109.93%164.22M | 124.25%189.61M | 22.06%150.09M | -19.52%79.14M | 2.80%78.23M | 15.83%84.55M | 60.70%122.96M |
Inventories | 22.42%1.91B | 19.83%1.76B | 24.81%1.76B | 9.95%1.49B | 15.01%1.56B | 22.11%1.47B | 40.81%1.41B | 43.63%1.35B | 46.39%1.36B | 42.81%1.2B |
Receivable financing | 590.38%22.9M | 474.05%26.81M | -68.88%2.95M | 22,407.59%11.23M | -11.77%3.32M | 2,244.91%4.67M | 2,387.40%9.47M | -97.69%49.89K | --3.76M | --199.2K |
Other current assets | -56.32%199.25M | -6.69%111.84M | 154.47%302.01M | 12.64%90.41M | 52.23%456.17M | -57.69%119.86M | -78.47%118.68M | -31.97%80.27M | 13.28%299.66M | -71.76%283.29M |
Total current assets | 18.80%5.91B | -1.74%5.32B | 1.41%5.41B | 28.02%5.48B | 12.93%4.97B | 28.15%5.41B | 42.00%5.33B | 12.39%4.28B | 12.53%4.4B | 3.81%4.22B |
Non Current assets | ||||||||||
Other equity investment | 3.69%342.41M | 7.17%342.41M | 15.51%354.46M | 9.26%334.46M | 54.32%330.23M | 49.29%319.48M | 43.39%306.85M | 43.04%306.1M | 0.00%214M | 1.90%214M |
Investment real estate | 1,445.34%28.38M | 1,441.75%28.56M | 1,438.22%28.74M | -3.34%1.82M | -3.31%1.84M | -3.28%1.85M | -3.26%1.87M | -3.23%1.88M | -3.21%1.9M | --1.92M |
Long-term equity investment | 148.56%772.48M | 198.78%764.98M | 18.30%302.5M | 18.57%302M | 25.37%310.79M | 3.28%256.04M | -0.83%255.7M | 18.01%254.7M | 6.45%247.9M | 16.46%247.92M |
Fixed assets | ---- | 30.75%1.99B | ---- | ---- | ---- | 4.93%1.52B | ---- | 132.17%1.54B | ---- | 129.49%1.45B |
Constru in process | ---- | -16.78%694.06M | ---- | ---- | ---- | 203.34%834.01M | ---- | -17.09%633.76M | ---- | -31.22%274.95M |
Intangible assets | 3.71%306.15M | 4.40%312.67M | -4.16%293.75M | -4.49%297.88M | -1.21%295.2M | 0.02%299.5M | 3.11%306.5M | 47.25%311.9M | 62.86%298.82M | 61.05%299.44M |
Development expenditure | -82.98%3.02M | -81.67%2.51M | 199.45%28.64M | 390.90%23.8M | 94.94%17.75M | --13.7M | 174.01%9.56M | 83.09%4.85M | -45.15%9.1M | ---- |
Goodwill | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M | 0.00%35.11M |
Long deferred expense | -34.83%15.11M | -31.41%17.74M | -30.50%20.06M | -29.92%22.49M | -9.66%23.19M | 9.62%25.87M | 12.56%28.87M | 15.94%32.09M | -6.84%25.67M | -15.27%23.6M |
Deferred tax assets | -0.20%26.69M | 6.02%30.44M | -5.88%29.34M | -11.40%30.36M | -1.87%26.74M | 11.16%28.71M | 29.48%31.18M | 51.35%34.27M | 30.24%27.25M | 43.70%25.83M |
Usufruct assets | -11.36%24.49M | 12.87%36.83M | -4.10%35.43M | -24.11%28.21M | -31.32%27.63M | -13.63%32.63M | -11.77%36.94M | -19.54%37.17M | -20.40%40.23M | -30.57%37.78M |
Other non current assets | 35.43%61.49M | 136.34%30.56M | 134.71%29.17M | 358.24%23.48M | 348.61%45.4M | -48.60%12.93M | -61.34%12.43M | -84.34%5.12M | -17.84%10.12M | -30.29%25.16M |
Total non current assets | 23.36%4.34B | 26.73%4.28B | 15.16%3.76B | 17.04%3.74B | 24.59%3.52B | 28.31%3.38B | 35.37%3.26B | 42.80%3.19B | 47.44%2.82B | 45.42%2.63B |
Total assets | 20.69%10.24B | 9.20%9.6B | 6.63%9.16B | 23.33%9.22B | 17.49%8.49B | 28.21%8.79B | 39.41%8.59B | 23.64%7.48B | 24.00%7.22B | 16.62%6.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.95%1.05B | -29.62%946.36M | -26.06%1.03B | -8.44%1.16B | -14.08%1.11B | 6.17%1.34B | 94.35%1.4B | 101.03%1.27B | 100.77%1.3B | 109.29%1.27B |
Notes payable and accounts payable | 27.25%966.71M | 19.35%1.02B | -3.76%950.8M | -21.49%954.34M | -32.82%759.71M | -16.67%852.36M | 41.52%987.98M | 82.66%1.22B | 99.86%1.13B | 52.51%1.02B |
-Notes payable | 19.66%97.09M | -42.11%97.54M | -71.40%54.16M | -49.90%84.37M | -12.01%81.14M | 13.77%168.49M | 85.12%189.4M | 159.91%168.4M | -13.97%92.22M | -3.92%148.09M |
-Accounts payable | 28.16%869.63M | 34.49%919.71M | 12.28%896.64M | -16.92%869.97M | -34.67%678.57M | -21.83%683.87M | 34.04%798.58M | 74.33%1.05B | 126.46%1.04B | 69.35%874.8M |
Contract liabilities | 36.59%489.25M | 29.71%446.18M | 91.71%415.35M | 95.44%389.5M | 58.21%358.19M | 101.61%343.99M | 178.08%216.66M | 161.38%199.29M | 162.18%226.4M | 73.36%170.62M |
Salaries payable | 13.29%62.96M | 6.36%59.75M | 0.19%56.54M | -11.13%165.88M | 6.28%55.57M | 10.67%56.18M | 17.51%56.43M | 21.68%186.65M | 25.83%52.29M | 30.53%50.77M |
Taxs payable | 65.32%42.72M | 18.03%37.39M | -72.41%15.58M | -23.72%57.55M | -44.82%25.84M | -27.67%31.68M | 38.49%56.48M | 129.32%75.45M | 176.86%46.83M | 118.34%43.8M |
Other payable (including interest and dividends) | 35.89%7.99M | -87.35%12.57M | -36.48%5.76M | 112.43%21.62M | 10.96%5.88M | 1,089.51%99.36M | 137.99%9.07M | 1.45%10.18M | -6.84%5.3M | -52.40%8.35M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other payable | ---- | -87.35%12.57M | ---- | ---- | ---- | 1,089.51%99.36M | ---- | 1.45%10.18M | ---- | -52.12%8.35M |
Non current liabilities due within one year | 266.25%422.41M | 170.85%506.99M | 96.58%152.95M | 104.76%196.12M | 41.37%115.33M | 140.34%187.19M | -16.55%77.81M | 2.16%95.78M | 81.94%81.58M | 38.53%77.88M |
Other current liabilities | -5.31%12.29M | -41.22%11.05M | -63.75%8.91M | -71.07%6.95M | -57.05%12.98M | -21.04%18.8M | 68.05%24.57M | 134.66%24.04M | 186.07%30.22M | 92.85%23.8M |
Total current liabilities | 24.71%3.05B | 3.52%3.04B | -6.63%2.64B | -3.96%2.95B | -14.72%2.45B | 10.12%2.93B | 66.71%2.83B | 83.81%3.07B | 102.47%2.87B | 75.38%2.66B |
Current liabilities | ||||||||||
Long term loan | 228.35%1.18B | 233.04%965.83M | 73.94%574M | 18.97%273M | 71.82%359.9M | 26.50%290M | 43.95%330M | 0.09%229.47M | -24.93%209.47M | -17.55%229.25M |
Bonds payable | -18.48%1.1B | -18.49%1.08B | 4.88%1.37B | 364.45%1.36B | 364.56%1.34B | 364.87%1.33B | 363.59%1.31B | 4.25%293.29M | 4.24%289.48M | 4.03%285.69M |
Deferred tax liabilities | 12.59%423.07K | 316.44%1.84M | 413.92%2.62M | -20.12%2.69M | -42.18%375.76K | -38.24%442.84K | -34.97%509.91K | 291.23%3.36M | -32.15%649.91K | -30.92%716.99K |
Long term deferred income | 116.07%270.8M | 20.55%153.08M | 38.78%241.77M | 28.42%240.58M | -26.93%125.33M | -22.41%126.98M | 7.69%174.2M | 14.59%187.34M | 19.32%171.52M | 25.33%163.65M |
Lease liabilities | 44.70%14.55M | 41.73%18.81M | 11.18%17.03M | -36.28%11.82M | -51.26%10.05M | -36.89%13.27M | -37.10%15.32M | -33.75%18.54M | -32.89%20.63M | -37.24%21.03M |
Other non current liabilities | 9.72%171.65M | 9.95%167.9M | 10.20%164.15M | 10.47%160.4M | 10.68%156.45M | 10.97%152.7M | 11.28%148.95M | 11.61%145.2M | 11.92%141.35M | 12.28%137.6M |
Total non current liabilities | 36.99%2.74B | 25.04%2.39B | 19.95%2.37B | 133.77%2.05B | 139.70%2B | 128.12%1.91B | 137.52%1.98B | 5.30%877.21M | -3.18%833.09M | -0.52%837.95M |
Total liabilities | 30.22%5.79B | 12.01%5.43B | 4.30%5.01B | 26.62%5B | 20.03%4.44B | 38.35%4.85B | 90.01%4.8B | 57.71%3.95B | 62.56%3.7B | 48.31%3.5B |
Shareholders equity | ||||||||||
Paid-in capital | -1.68%273.47M | -1.06%275.21M | 0.00%278.15M | 0.00%278.15M | 0.00%278.15M | 0.00%278.14M | 0.00%278.14M | 0.00%278.14M | 0.00%278.14M | 0.00%278.14M |
Other equity instruments | -0.02%304.15M | -0.02%304.15M | -0.02%304.15M | 452.96%304.16M | 453.02%304.2M | 453.05%304.22M | 453.05%304.22M | -0.01%55.01M | -0.02%55.01M | -0.22%55.01M |
Capital reserve funds | -11.77%1.74B | -4.67%1.88B | 2.29%1.98B | 2.59%1.97B | 3.69%1.97B | 4.16%1.97B | 1.84%1.93B | 1.39%1.92B | 0.99%1.9B | 0.88%1.9B |
Surplus reserve funds | 15.68%139.08M | 15.68%139.08M | 15.68%139.08M | 15.66%139.08M | 30.03%120.22M | 30.03%120.22M | 30.03%120.22M | 30.06%120.24M | 21.85%92.45M | 21.85%92.45M |
Retained profit | 16.33%1.22B | 10.64%1.19B | 1.90%1.18B | 4.33%1.2B | 0.58%1.05B | 15.61%1.08B | 14.42%1.16B | 16.54%1.15B | 5.58%1.04B | -2.44%930.48M |
Less:Treasury stock | ---- | -49.90%100.02M | -16.98%165.73M | -47.99%103.83M | -47.99%103.83M | 0.00%199.63M | --199.63M | --199.63M | --199.63M | --199.63M |
Other composite income | -4.39%-90.91M | -5.40%-90.22M | 18.70%-79.38M | 17.37%-81.5M | -1,139.39%-87.09M | -1,231.01%-85.6M | -1,749.83%-97.64M | -1,331.29%-98.62M | -2.00%8.38M | 6.83%7.57M |
Shareholders equity without minority interests | 1.53%3.58B | 3.84%3.6B | 3.92%3.63B | 14.89%3.71B | 11.12%3.53B | 13.33%3.47B | 4.62%3.5B | -2.70%3.23B | -3.33%3.18B | -5.83%3.06B |
Minority interests | 69.89%872.9M | 19.63%574M | 76.90%518.85M | 70.54%513.52M | 48.81%513.8M | 62.08%479.82M | -0.37%293.3M | 32.33%301.12M | 31.63%345.28M | 9.58%296.05M |
Total shareholder equity | 10.22%4.46B | 5.76%4.17B | 9.57%4.15B | 19.64%4.22B | 14.82%4.04B | 17.63%3.95B | 4.22%3.79B | -0.45%3.53B | -0.75%3.52B | -4.65%3.36B |
Total liabilityies and equity | 20.69%10.24B | 9.20%9.6B | 6.63%9.16B | 23.33%9.22B | 17.49%8.49B | 28.21%8.79B | 39.41%8.59B | 23.64%7.48B | 24.00%7.22B | 16.62%6.86B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data