(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -47.84%148.45M | -36.99%258.73M | 40.77%351.28M | 26.59%238.49M | 4.78%284.58M | -4.86%410.64M | -15.64%249.55M | 16.66%188.4M | 22.78%271.6M | 11.98%431.61M |
Notes receivable and accounts receivable | 14.98%226.44M | 22.66%304.02M | 10.93%271.65M | 38.44%272.12M | -9.70%196.93M | 11.73%247.85M | 42.43%244.89M | 1.05%196.57M | 10.13%218.09M | 0.98%221.83M |
-Accounts receivable | 14.98%226.44M | 22.66%304.02M | 10.93%271.65M | 38.44%272.12M | -9.70%196.93M | 11.73%247.85M | 42.43%244.89M | 1.05%196.57M | 10.13%218.09M | 0.98%221.83M |
Other receivables (including interest and dividends) | 13.45%16.85M | 73.39%19.65M | 97.22%24.4M | 96.90%22.73M | 34.80%14.85M | -11.38%11.33M | 5.39%12.37M | -1.91%11.55M | 315.75%11.02M | 127.86%12.79M |
-Other receivable | ---- | 73.39%19.65M | ---- | ---- | ---- | -11.38%11.33M | ---- | -1.91%11.55M | ---- | 319.17%12.79M |
Advance payment | 19.72%27.21M | 132.84%18.07M | -81.92%7.22M | -80.47%5.37M | 77.11%22.73M | -36.62%7.76M | 275.19%39.91M | 335.87%27.48M | 26.07%12.84M | 20.44%12.24M |
Inventories | -18.49%690.19M | -12.02%682.75M | 14.83%730.07M | 18.80%722.62M | 36.36%846.75M | 34.37%776.04M | 16.03%635.76M | 14.50%608.26M | 16.46%620.96M | 14.85%577.53M |
Receivable financing | 254.81%211.75M | 37.98%197.69M | 153.46%146.03M | 25.29%111.08M | -36.41%59.68M | 65.17%143.27M | -27.43%57.61M | -17.36%88.66M | -26.76%93.85M | -53.33%86.74M |
Other current assets | -20.80%23.73M | -25.38%21.6M | 12.25%21.75M | 33.34%25.38M | 38.94%29.96M | 65.70%28.95M | -67.16%19.37M | -71.87%19.03M | -69.22%21.56M | -75.10%17.47M |
Total current assets | -7.62%1.34B | -7.59%1.5B | 23.26%1.55B | 22.62%1.4B | 16.45%1.46B | 19.53%1.63B | 7.06%1.26B | 5.52%1.14B | 6.16%1.25B | -2.41%1.36B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- |
Long-term equity investment | 7.18%69.49M | 0.04%68.29M | 4.04%67.02M | 3.04%65.12M | 4.25%64.83M | 12.75%68.26M | 7.87%64.42M | 6.79%63.2M | 6.83%62.19M | 5.71%60.54M |
Fixed assets | ---- | -10.84%1.14B | ---- | ---- | ---- | 5.75%1.28B | ---- | 2.11%1.31B | ---- | 29.80%1.21B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.46%665.59K |
Constru in process | ---- | 2.94%310.91M | ---- | ---- | ---- | -25.08%302.02M | ---- | -18.07%292.42M | ---- | -38.60%403.1M |
Intangible assets | -4.32%190.29M | -3.23%192.14M | 16.24%197.46M | 16.01%200.58M | 13.62%198.89M | 13.44%198.55M | -4.22%169.87M | -3.33%172.9M | 14.87%175.05M | 14.68%175.04M |
Long deferred expense | -32.10%914.6K | -29.11%1.04M | --1.17M | --1.3M | 31.95%1.35M | 35.84%1.47M | ---- | ---- | -19.67%1.02M | -18.75%1.08M |
Deferred tax assets | -32.76%7.9M | -42.75%7.67M | -22.15%6.86M | 25.83%11.27M | 501.46%11.75M | 562.78%13.4M | 356.56%8.81M | 363.94%8.95M | 20.52%1.95M | -11.50%2.02M |
Usufruct assets | -49.91%4.82M | -29.14%7.57M | 201.44%8.92M | 138.34%9.63M | 199.30%9.63M | 183.68%10.68M | -20.33%2.96M | -5.33%4.04M | 112.31%3.22M | 113.31%3.77M |
Other non current assets | 9.73%5.17M | -27.82%5.27M | 66.23%8.5M | 61.79%8.27M | 22.83%4.71M | 81.93%7.3M | 27.47%5.11M | 20.73%5.11M | -88.94%3.84M | -88.68%4.01M |
Total non current assets | -6.05%1.74B | -7.84%1.73B | -1.63%1.82B | -0.72%1.84B | -0.13%1.85B | 1.13%1.88B | -1.82%1.85B | -1.78%1.86B | -0.75%1.86B | 0.30%1.86B |
Total assets | -6.74%3.09B | -7.72%3.24B | 8.46%3.37B | 8.16%3.24B | 6.54%3.31B | 8.90%3.51B | 1.59%3.11B | 0.87%3B | 1.92%3.11B | -0.86%3.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1.19%618.43M | -6.40%656.36M | 33.95%761.78M | 16.17%627.01M | 6.22%611.18M | 21.94%701.22M | 16.27%568.7M | 17.30%539.75M | 15.63%575.37M | -4.29%575.04M |
Notes payable and accounts payable | -4.64%293.39M | -27.11%304.9M | -38.50%293.97M | -38.71%246.82M | -27.96%307.66M | -20.16%418.27M | 2.39%477.98M | -12.61%402.69M | -20.60%427.07M | -19.04%523.91M |
-Notes payable | 71.80%159.52M | -9.78%139.37M | -52.77%98.49M | -62.80%54.21M | -50.86%92.85M | -42.13%154.49M | -18.73%208.52M | 8.96%145.71M | -19.80%188.94M | -21.73%266.97M |
-Accounts payable | -37.68%133.87M | -37.25%165.53M | -27.46%195.48M | -25.05%192.61M | -9.79%214.81M | 2.66%263.79M | 28.17%269.46M | -21.43%256.98M | -21.23%238.13M | -16.03%256.95M |
Contract liabilities | -47.30%5.31M | -66.53%5.26M | -42.50%5.62M | -46.70%5.58M | -41.12%10.07M | -32.04%15.71M | -67.34%9.77M | -42.06%10.47M | 162.57%17.11M | 794.64%23.12M |
Salaries payable | -59.05%8.87M | -63.29%8.69M | 15.77%20.5M | 0.52%22.31M | -6.17%21.66M | 8.23%23.67M | -0.84%17.71M | 10.23%22.19M | 14.38%23.08M | 0.56%21.87M |
Taxs payable | 11.58%12.9M | -14.05%12.72M | -22.75%12.29M | 35.13%16.12M | -32.41%11.56M | -44.95%14.8M | -9.93%15.91M | -26.64%11.93M | 60.64%17.1M | 416.87%26.89M |
Other payable (including interest and dividends) | -60.08%16.47M | 96.96%102.62M | -47.26%30.38M | -67.76%19.54M | -30.92%41.26M | -19.75%52.1M | -19.35%57.61M | 89.01%60.59M | 123.18%59.72M | 111.23%64.92M |
-Dividend payable | ---- | --85.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.6M |
-Other payable | ---- | -66.88%17.25M | ---- | ---- | ---- | -17.71%52.1M | ---- | 89.01%60.59M | ---- | 106.01%63.32M |
Non current liabilities due within one year | -60.73%19.05M | -51.04%19.14M | -24.01%27.4M | 34.21%48.98M | -2.32%48.51M | -19.07%39.08M | -26.86%36.05M | -22.62%36.5M | 156.69%49.66M | 163.12%48.29M |
Other current liabilities | -25.02%474.87K | -85.05%128.18K | -47.46%301.84K | 20.01%409.08K | 35.48%633.37K | 33.26%857.1K | -83.09%574.52K | -1.42%340.88K | -24.94%467.51K | 349.14%643.19K |
Total current liabilities | -7.38%974.89M | -12.32%1.11B | -2.71%1.15B | -9.01%986.76M | -10.01%1.05B | -1.48%1.27B | 3.39%1.18B | 2.79%1.08B | 4.47%1.17B | -3.16%1.28B |
Current liabilities | ||||||||||
Long term loan | -62.07%51.86M | -51.69%57.44M | -39.47%72.82M | -11.70%108.34M | -9.55%136.74M | -23.69%118.88M | -21.84%120.3M | -24.24%122.7M | -18.88%151.18M | -17.78%155.78M |
Long term account payable | ---- | --39.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -78.67%659.92K | -78.40%694.68K | -19.80%731.68K | -47.70%768.69K | 625.28%3.09M | 396.43%3.22M | -16.35%912.29K | 34.76%1.47M | -61.37%426.54K | -41.33%647.9K |
Long term deferred income | -12.71%22.13M | -12.32%22.94M | 63.58%23.74M | 61.88%24.55M | 60.32%25.35M | 58.89%26.16M | -15.19%14.51M | -14.63%15.16M | -2.36%15.81M | -1.98%16.46M |
Lease liabilities | -58.59%3M | -16.83%6.37M | 1,718.66%6.95M | 620.15%7.26M | 964.83%7.25M | 594.48%7.66M | -74.35%382.07K | -46.57%1.01M | -51.84%681.05K | -33.70%1.1M |
Total non current liabilities | -34.14%113.57M | -18.46%127.14M | 8.52%147.7M | 33.98%188.04M | 2.58%172.44M | -10.39%155.91M | -21.60%136.11M | -23.19%140.34M | -18.04%168.1M | -16.76%173.99M |
Total liabilities | -11.14%1.09B | -12.99%1.24B | -1.55%1.3B | -4.08%1.17B | -8.43%1.22B | -2.54%1.42B | 0.10%1.32B | -1.04%1.22B | 0.98%1.34B | -5.01%1.46B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%189.7M | 60.00%189.7M | 77.42%189.7M | 77.42%189.7M | 77.42%189.7M | 10.89%118.56M | -0.31%106.92M | -0.31%106.92M | -0.31%106.92M | -0.31%106.92M |
Capital reserve funds | 0.01%1.28B | -5.28%1.28B | 15.27%1.28B | 15.27%1.28B | 15.13%1.28B | 21.55%1.35B | -0.84%1.11B | -0.81%1.11B | -0.77%1.11B | -0.77%1.11B |
Surplus reserve funds | 6.88%93.77M | 6.88%93.77M | 6.88%93.77M | 6.88%93.77M | 0.00%87.73M | 0.00%87.73M | 0.00%87.73M | 0.00%87.73M | 16.05%87.73M | 16.05%87.73M |
Retained profit | -19.44%382.18M | -19.56%380.67M | 5.92%455.9M | 9.10%452.83M | 14.49%474.42M | 16.73%473.23M | 11.12%430.42M | 10.80%415.04M | 8.45%414.39M | 9.71%405.42M |
Other composite income | ---- | ---- | -116.42%-205.39K | -141.72%-1.1M | -112.74%-474.36K | -111.58%-375.87K | 528.55%1.25M | -39.32%2.63M | 77.99%3.72M | 51.68%3.25M |
Shareholders equity without minority interests | -4.22%1.94B | -4.25%1.94B | 16.26%2.02B | 16.98%2.01B | 17.80%2.03B | 18.39%2.03B | 2.54%1.73B | 2.22%1.72B | 2.69%1.72B | 2.90%1.71B |
Minority interests | -1.71%56.09M | 0.23%57.36M | 2.39%54.02M | 5.02%53.29M | 19.85%57.07M | 18.22%57.24M | 9.41%52.77M | 2.97%50.74M | 0.75%47.61M | 1.58%48.41M |
Total shareholder equity | -4.15%2B | -4.13%2B | 15.85%2.07B | 16.63%2.07B | 17.85%2.09B | 18.38%2.08B | 2.73%1.79B | 2.24%1.77B | 2.64%1.77B | 2.86%1.76B |
Total liabilityies and equity | -6.74%3.09B | -7.72%3.24B | 8.46%3.37B | 8.16%3.24B | 6.54%3.31B | 8.90%3.51B | 1.59%3.11B | 0.87%3B | 1.92%3.11B | -0.86%3.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data