(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -47.27%38.2M | -54.41%42.6M | -78.51%19.87M | -50.75%46.82M | -22.15%72.44M | -29.21%93.45M | -2.21%92.47M | -17.76%95.07M | 2.16%93.06M | 68.13%132.01M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | -97.50%1M | ---- | ---- | 16.96%20.03M | 298.81%40.08M |
Notes receivable and accounts receivable | 5.88%187.18M | 7.03%193.04M | 19.80%200.97M | 11.54%206.78M | 15.07%176.79M | 34.13%180.36M | 26.70%167.74M | 67.09%185.38M | 43.30%153.64M | 42.68%134.47M |
-Accounts receivable | 5.88%187.18M | 7.03%193.04M | 19.80%200.97M | 11.54%206.78M | 15.07%176.79M | 34.13%180.36M | 26.70%167.74M | 67.09%185.38M | 43.30%153.64M | 42.68%134.47M |
Other receivables (including interest and dividends) | -45.86%335.36K | 19.72%664.4K | 77.87%595.96K | 10.94%125.88K | -25.16%619.47K | -33.50%554.95K | -50.16%335.06K | -32.20%113.47K | 89.21%827.74K | 95.61%834.51K |
-Other receivable | ---- | 19.72%664.4K | ---- | ---- | ---- | -33.50%554.95K | ---- | -32.20%113.47K | ---- | 95.61%834.51K |
Advance payment | -22.96%6.09M | -46.48%5.96M | -54.56%3.82M | -36.34%5.78M | -52.58%7.91M | -34.04%11.14M | -62.69%8.4M | 34.85%9.09M | 245.72%16.68M | 212.20%16.89M |
Inventories | 10.72%86.71M | 14.82%89.27M | 22.31%87.53M | 27.01%81.46M | 18.82%78.31M | 14.23%77.74M | 15.04%71.57M | 16.26%64.13M | 0.89%65.91M | 6.36%68.06M |
Receivable financing | 1,350.71%3.92M | 495.08%10.85M | -82.25%1.2M | -82.78%918.12K | -89.91%270K | -77.60%1.82M | -52.28%6.78M | 125.37%5.33M | -1.62%2.68M | 116.80%8.14M |
Other current assets | -58.16%12.93M | -58.54%11.59M | 64.91%39.45M | 83.81%35.41M | 92.14%30.9M | 97.90%27.96M | 66.93%23.92M | 75.46%19.26M | 120.56%16.08M | 120.58%14.13M |
Total current assets | -8.68%335.37M | -10.17%353.98M | -4.79%353.44M | -0.29%377.3M | -0.45%367.24M | -4.96%394.04M | -25.95%371.22M | 25.31%378.38M | 24.61%368.9M | 57.77%414.62M |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%131.46M | 0.00%131.46M | -31.06%131.46M | -31.06%131.46M | -31.23%131.46M | -31.23%131.46M | -0.24%190.7M | -56.42%190.7M | 45.43%191.17M | 45.43%191.17M |
Investment real estate | -7.42%14.44M | -7.30%14.7M | -6.94%15.07M | -6.83%15.33M | -6.72%15.59M | -6.62%15.86M | -6.13%16.19M | 476.57%16.45M | 477.42%16.72M | 478.26%16.98M |
Fixed assets | ---- | -10.68%250.79M | ---- | ---- | ---- | 1.99%280.77M | ---- | 8.65%299.43M | ---- | -3.93%275.28M |
Constru in process | ---- | 51.35%437.57M | ---- | ---- | ---- | 79.52%289.12M | ---- | 116.78%206.08M | ---- | 229.82%161.05M |
Construction materials | ---- | --2.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 9.19%134.68M | 12.34%140.29M | 1.12%130.5M | -5.41%126.77M | 9.38%123.34M | 7.27%124.88M | 7.14%129.06M | 9.55%134.01M | -3.66%112.77M | 13.73%116.42M |
Development expenditure | -45.38%26.23M | -41.38%24.6M | -14.84%35.98M | 11.29%41.54M | -17.15%48.02M | -22.22%41.96M | -20.74%42.25M | -26.22%37.32M | 23.34%57.96M | 3.57%53.94M |
Deferred tax assets | 18.75%24.31M | 18.93%23.28M | 25.75%22.25M | 31.52%21.84M | 29.87%20.47M | 40.07%19.57M | 35.40%17.69M | 41.16%16.6M | 13.38%15.76M | 20.48%13.97M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.71%13.03K | -74.90%32.58K | -67.09%52.12K |
Other non current assets | 3.43%40.73M | 93.88%45.36M | 92.49%40.71M | 220.43%47.88M | 86.10%39.38M | 159.69%23.4M | 494.73%21.15M | 256.77%14.94M | 17.56%21.16M | 232.96%9.01M |
Total non current assets | 11.68%1.09B | 15.53%1.07B | 9.97%1.06B | 12.67%1.03B | 12.20%973.95M | 10.64%927.01M | 17.62%962.53M | -8.45%915.57M | 29.43%868.04M | 31.11%837.88M |
Total assets | 6.10%1.42B | 7.86%1.42B | 5.86%1.41B | 8.88%1.41B | 8.43%1.34B | 5.47%1.32B | 1.07%1.33B | -0.62%1.29B | 27.95%1.24B | 38.88%1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.54%212.94M | 61.64%253.97M | 64.14%252.99M | 110.65%252.98M | 134.20%178.13M | 137.87%157.12M | 133.28%154.13M | 19.96%120.1M | -24.01%76.06M | -26.68%66.05M |
Notes payable and accounts payable | -22.90%54.46M | -16.19%60.23M | -2.88%62.41M | 6.77%63.95M | 12.24%70.63M | -17.80%71.86M | -34.43%64.26M | -25.38%59.89M | 29.55%62.93M | 397.96%87.42M |
-Notes payable | -40.36%28.76M | -40.73%28.87M | -40.71%28.65M | -40.68%28.44M | -5.62%48.21M | -25.33%48.71M | -24.07%48.33M | -6.82%47.94M | 69.15%51.08M | 7,406.17%65.23M |
-Accounts payable | 14.63%25.7M | 35.45%31.36M | 111.92%33.76M | 197.08%35.51M | 89.26%22.42M | 4.32%23.15M | -53.63%15.93M | -58.51%11.95M | -35.53%11.85M | 33.01%22.2M |
Contract liabilities | 119.53%2.17M | 6.96%2.79M | 0.18%2.91M | 93.39%3.36M | -70.64%987.56K | 8.44%2.61M | 10.24%2.9M | -75.92%1.74M | 16.92%3.36M | -21.82%2.41M |
Salaries payable | -47.25%150.13K | 5.21%283.8K | 3.79%336.81K | -10.83%4.63M | -71.53%284.6K | 19.96%269.76K | 34.51%324.51K | 22.11%5.2M | 361.94%999.63K | -14.46%224.88K |
Taxs payable | -12.37%11.33M | 22.91%14.6M | -39.15%17.98M | -22.47%20.06M | -54.22%12.93M | -59.98%11.88M | -0.93%29.55M | 98.93%25.87M | 143.60%28.24M | 202.90%29.69M |
Other payable (including interest and dividends) | -24.14%23.25M | -31.63%23.49M | -37.14%24.31M | -29.17%27.61M | 33.00%30.64M | 53.81%34.36M | 63.08%38.67M | 230.96%38.99M | 463.65%23.04M | 186.92%22.34M |
-Other payable | ---- | -31.63%23.49M | ---- | ---- | ---- | 53.81%34.36M | ---- | 230.96%38.99M | ---- | 186.92%22.34M |
Non current liabilities due within one year | -94.36%2.46M | -72.47%12.12M | -54.90%17.57M | -68.97%18.02M | 28.89%43.58M | 30.24%44.04M | -61.10%38.94M | -27.58%58.06M | -56.74%33.81M | -56.74%33.81M |
Other current liabilities | 49.64%11.3M | 214.70%13.12M | 22.01%11.06M | 34.04%9.66M | 213.69%7.55M | -40.88%4.17M | 54.72%9.06M | 55.44%7.21M | -83.11%2.41M | 56.88%7.05M |
Total current liabilities | -7.74%318.04M | 16.64%380.61M | 15.31%389.55M | 26.25%400.27M | 49.33%344.74M | 31.05%326.31M | 3.49%337.83M | 5.18%317.05M | -11.16%230.85M | 17.89%249M |
Current liabilities | ||||||||||
Long term loan | --75.1M | --17.8M | ---- | ---- | ---- | ---- | --8.1M | ---- | 262.50%36.25M | --36.25M |
Deferred tax liabilities | -15.28%13.52M | -21.70%13.45M | -11.50%15.08M | -18.11%14.62M | -28.25%15.96M | -21.30%17.18M | -23.58%17.04M | -56.94%17.85M | --22.24M | --21.83M |
Long term deferred income | -8.14%6.3M | -14.04%6.36M | -19.13%6.42M | -23.58%6.48M | -23.95%6.86M | -22.59%7.4M | -21.39%7.94M | -20.30%8.48M | 61.66%9.02M | 56.22%9.56M |
Total non current liabilities | 315.97%94.92M | 53.01%37.62M | -35.00%21.5M | -19.87%21.1M | -66.20%22.82M | -63.66%24.58M | 2.11%33.08M | -49.46%26.33M | 333.35%67.51M | 1,005.40%67.64M |
Total liabilities | 12.35%412.97M | 19.19%418.22M | 10.82%411.05M | 22.71%421.37M | 23.19%367.56M | 10.82%350.89M | 3.36%370.91M | -2.87%343.38M | 8.33%298.36M | 45.69%316.64M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M |
Capital reserve funds | 0.00%210.29M | 0.00%210.29M | 0.00%210.29M | 0.00%210.29M | 0.00%210.29M | -1.02%210.29M | -1.02%210.29M | -1.02%210.29M | -1.02%210.29M | 0.00%212.46M |
Surplus reserve funds | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 30.13%60M | 30.13%60M |
Retained profit | 6.18%618.61M | 6.14%615.23M | 6.54%609.85M | 6.48%596.49M | 6.35%582.6M | 6.27%579.65M | 0.36%572.39M | 0.44%560.17M | 74.48%547.81M | 77.74%545.45M |
Specific reserves | 55.30%1.17M | 423.12%1.18M | 325.20%728.53K | 572.94%721.39K | 55.76%753.1K | 80.38%224.85K | 166.11%171.34K | -25.03%107.2K | 97.32%483.5K | -59.79%124.66K |
Shareholders equity without minority interests | 3.74%1.01B | 3.77%1.01B | 3.95%1B | 3.89%987.5M | 3.74%973.63M | 3.43%970.16M | -0.00%962.84M | 0.03%950.57M | 35.48%938.58M | 36.79%938.03M |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.06%-2.17M |
Total shareholder equity | 3.74%1.01B | 3.77%1.01B | 3.95%1B | 3.89%987.5M | 3.74%973.63M | 3.67%970.16M | 0.21%962.84M | 0.22%950.57M | 35.77%938.58M | 36.72%935.86M |
Total liabilityies and equity | 6.10%1.42B | 7.86%1.42B | 5.86%1.41B | 8.88%1.41B | 8.43%1.34B | 5.47%1.32B | 1.07%1.33B | -0.62%1.29B | 27.95%1.24B | 38.88%1.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data