(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.32%329.78M | 66.28%727.69M | 85.69%559.63M | 73.03%694.02M | 3.82%334.19M | -20.96%437.62M | 164.41%301.37M | 180.83%401.11M | 131.10%321.91M | 140.26%553.68M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --35.35M | --35.03M |
Notes receivable and accounts receivable | 145.46%412.67M | 4.18%191.26M | -3.41%186.86M | 10.30%229.86M | -25.79%168.12M | -2.32%183.59M | 13.23%193.44M | 19.27%208.39M | -6.09%226.55M | 22.10%187.96M |
-Notes receivable | ---- | 39.14%4.13M | ---- | ---- | ---- | --2.97M | --1.12M | --900K | --1M | ---- |
-Accounts receivable | 145.46%412.67M | 3.60%187.13M | -2.84%186.86M | 10.78%229.86M | -25.46%168.12M | -3.90%180.62M | 12.57%192.33M | 18.76%207.49M | -6.50%225.55M | 22.10%187.96M |
Other receivables (including interest and dividends) | -23.97%10.12M | -41.48%9.19M | 81.31%19.46M | 37.18%14.61M | 90.42%13.31M | 103.58%15.71M | 4.92%10.73M | 8.01%10.65M | 109.82%6.99M | -31.18%7.72M |
-Accrued interest receivable | ---- | ---- | --6.08M | --3.49M | --494.06K | --253K | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 4.39%11.12M | ---- | 100.30%15.46M | ---- | 8.01%10.65M | ---- | -31.18%7.72M |
Contractual assets | -4.27%126.29M | 5.84%117.61M | 78.17%138.78M | 88.83%121.26M | 81.21%131.93M | 68.30%111.12M | -4.61%77.9M | -4.72%64.21M | -8.41%72.8M | -3.77%66.02M |
Advance payment | 143.84%266.22M | 353.22%364.51M | 178.22%220.6M | 213.99%178.82M | 146.34%109.18M | 236.08%80.43M | 80.75%79.29M | 51.69%56.95M | 34.55%44.32M | -18.78%23.93M |
Inventories | 21.92%127.51M | 4.55%120.8M | -15.07%93.06M | -38.02%68.92M | -3.07%104.59M | 8.22%115.54M | -33.93%109.57M | -19.97%111.2M | 8.94%107.9M | 37.41%106.77M |
Receivable financing | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 179.09%43.28M | 67.26%20.41M | 66.98%29.44M | -24.56%19.97M | -43.34%15.51M | -60.23%12.2M | -63.48%17.63M | -46.37%26.47M | -35.37%27.37M | -13.15%30.68M |
Total current assets | 50.24%1.32B | 62.41%1.55B | 57.97%1.25B | 51.02%1.33B | 3.99%876.82M | -5.49%956.21M | 24.46%789.93M | 41.62%878.98M | 32.23%843.2M | 66.77%1.01B |
Non Current assets | ||||||||||
Long-term equity investment | --78.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 52.90%371.58M | ---- | 40.18%363.14M | ---- | -8.30%243.02M | ---- | -3.57%259.06M |
Constru in process | ---- | ---- | ---- | -27.28%90.64M | ---- | -6.66%51.34M | ---- | 229.75%124.65M | ---- | 148.29%55M |
Intangible assets | -6.01%50.42M | -2.95%52.41M | -2.83%52.7M | -2.00%53.1M | -1.82%53.64M | -2.10%54M | 0.83%54.24M | -0.08%54.19M | -0.04%54.64M | 0.13%55.16M |
Long deferred expense | -5.90%2.54M | 12.93%3.02M | 45.32%2.73M | 61.14%2.84M | 47.88%2.7M | 41.48%2.67M | 27.00%1.88M | 13.34%1.76M | 23.42%1.82M | 24.17%1.89M |
Deferred tax assets | -1.57%8.34M | 0.03%9.27M | 243.54%11.65M | 83.96%6.75M | 130.39%8.48M | 169.59%9.27M | 76.37%3.39M | 90.95%3.67M | 70.56%3.68M | 59.41%3.44M |
Other non current assets | 86.94%216.86M | 90.31%214.75M | 100.75%118.41M | 112.28%115.36M | 121.96%116M | 81.96%112.84M | 10,848.84%58.98M | --54.34M | --52.26M | 92,323.24%62.02M |
Total non current assets | 45.98%915.41M | 41.51%839.52M | 38.09%703.74M | 32.94%640.27M | 33.82%627.08M | 35.90%593.27M | 30.20%509.63M | 22.22%481.63M | 25.06%468.6M | 14.82%436.56M |
Total assets | 48.47%2.23B | 54.41%2.39B | 50.17%1.95B | 44.62%1.97B | 14.65%1.5B | 6.98%1.55B | 26.65%1.3B | 34.09%1.36B | 29.57%1.31B | 46.76%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 171.65%10.01M | 1,086.79%31.02M | 1,007.40%27.18M | -76.38%12.41M | -77.72%3.69M | -98.07%2.61M | -98.09%2.45M | -60.55%52.53M | -87.02%16.54M | -8.24%135.46M |
Notes payable and accounts payable | 131.12%613.82M | 120.66%633M | 44.68%281.64M | 9.51%231.04M | 10.59%265.58M | 9.44%286.86M | -7.34%194.66M | -2.11%210.97M | 20.05%240.15M | 26.79%262.12M |
-Notes payable | 258.43%460.46M | 216.02%432.36M | 17.19%136.76M | -6.10%114.73M | -9.99%128.47M | 7.13%136.81M | 40.25%116.7M | 52.09%122.19M | 48.03%142.72M | 51.72%127.71M |
-Accounts payable | 11.85%153.36M | 33.71%200.64M | 85.85%144.89M | 31.01%116.31M | 40.73%137.12M | 11.63%150.05M | -38.55%77.96M | -34.32%88.78M | -5.98%97.43M | 9.67%134.42M |
Contract liabilities | 85.95%704.82M | 92.65%775.14M | 188.13%767.66M | 227.13%849.44M | 61.41%379.04M | 96.22%402.36M | 11.88%266.43M | 13.41%259.67M | -5.26%234.83M | -1.21%205.06M |
Salaries payable | 15.07%7.49M | 40.58%14.48M | 29.63%8.12M | 22.26%7.65M | 13.13%6.51M | 1.13%10.3M | 1.62%6.27M | 23.41%6.25M | 22.11%5.76M | 31.78%10.18M |
Taxs payable | -49.39%3.25M | 16.42%7.56M | -59.93%5.13M | -63.26%3.09M | -32.41%6.41M | 44.74%6.5M | 252.21%12.81M | 285.63%8.41M | 516.72%9.49M | 265.71%4.49M |
Other payable (including interest and dividends) | -78.31%2.93M | -59.27%5.45M | 11,405.23%16.4M | 85.13%15.52M | 158.79%13.5M | 138.21%13.37M | -15.77%142.59K | 2,965.35%8.38M | 1,249.69%5.22M | 371.37%5.61M |
-Interest payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --6.66M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 802.42%15.52M | --13.5M | 138.21%13.37M | ---- | 528.86%1.72M | ---- | 371.37%5.61M |
Other current liabilities | 130.08%36.38M | 20.32%23.11M | 6.48%18.81M | 31.51%26.48M | -6.65%15.81M | -25.46%19.21M | -42.90%17.67M | -34.09%20.14M | -46.92%16.94M | 25.71%25.77M |
Total current liabilities | 99.66%1.38B | 100.99%1.49B | 124.80%1.12B | 102.28%1.15B | 30.56%690.55M | 14.26%741.21M | -19.00%500.43M | -8.02%566.35M | -14.31%528.93M | 9.28%648.69M |
Current liabilities | ||||||||||
Estimate liabilities | 756.33%2.12M | 500.25%2.29M | --223.02K | --247.97K | --247.97K | --380.99K | ---- | ---- | ---- | ---- |
Long term deferred income | -10.87%16.67M | -10.58%17.18M | -10.31%17.68M | -8.42%18.19M | -8.21%18.7M | -8.01%19.21M | -7.82%19.72M | -9.28%19.87M | -6.39%20.37M | -6.14%20.88M |
Total non current liabilities | -0.83%18.79M | -0.65%19.46M | -9.18%17.91M | -7.17%18.44M | -6.99%18.95M | -6.19%19.59M | -7.82%19.72M | -9.28%19.87M | -6.39%20.37M | -6.14%20.88M |
Total liabilities | 96.97%1.4B | 98.37%1.51B | 119.72%1.14B | 98.57%1.16B | 29.16%709.5M | 13.62%760.8M | -18.62%520.15M | -8.06%586.22M | -14.04%549.3M | 8.72%669.58M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%377.67M | 0.00%377.67M | 0.00%377.67M | 70.00%377.67M | 70.00%377.67M | 70.00%377.67M | 86.22%377.67M | 9.54%222.16M | 9.54%222.16M | 9.54%222.16M |
Capital reserve funds | 4.00%191.42M | 4.64%190.11M | 6.28%188.82M | -43.38%186.44M | -48.08%184.06M | -49.10%181.68M | 1,723.14%177.67M | 3,279.20%329.32M | 3,537.71%354.51M | 3,562.76%356.95M |
Surplus reserve funds | 16.16%30.39M | 16.07%30.39M | 1.63%26.18M | 1.63%26.18M | 1.55%26.17M | 1.63%26.18M | 29.85%25.77M | 29.85%25.77M | 29.85%25.77M | 29.85%25.77M |
Retained profit | 27.03%235.25M | 22.15%219.86M | 10.96%195.76M | 9.38%192.73M | 3.84%185.2M | 3.46%179.99M | 14.09%176.43M | 21.68%176.2M | 26.46%178.34M | 25.41%173.97M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --39.93M | ---- |
Other composite income | 250.81%553.29K | 4.09%552.28K | -89.83%66.75K | 261.90%202.45K | -1,715.82%-366.88K | 751.99%530.57K | 763.08%656.22K | -30.19%-125.05K | 62.27%-20.2K | -42.90%-81.38K |
Shareholders equity without minority interests | 8.09%835.28M | 6.86%818.58M | 4.00%788.51M | 3.97%783.23M | 4.31%772.73M | -1.63%766.06M | 95.94%758.19M | 99.76%753.32M | 98.41%740.82M | 109.88%778.77M |
Minority interests | ---- | 185.89%64.69M | -4.82%20.2M | -3.05%20.43M | 0.06%21.68M | --22.63M | --21.22M | --21.07M | --21.67M | ---- |
Total shareholder equity | 5.14%835.28M | 11.99%883.27M | 3.76%808.7M | 3.78%803.66M | 4.19%794.41M | 1.27%788.68M | 101.43%779.41M | 105.35%774.39M | 104.22%762.5M | 109.88%778.77M |
Total liabilityies and equity | 48.47%2.23B | 54.41%2.39B | 50.17%1.95B | 44.62%1.97B | 14.65%1.5B | 6.98%1.55B | 26.65%1.3B | 34.09%1.36B | 29.57%1.31B | 46.76%1.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Guangdong Sinong Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Guangdong Sinong Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data