CN Stock MarketDetailed Quotes

300592 Huakai Yibai Technology

Watchlist
  • 15.35
  • -0.67-4.18%
Trading Nov 26 13:31 CST
6.21BMarket Cap27.96P/E (TTM)

Huakai Yibai Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
28.75%6.12B
17.60%3.52B
23.05%1.7B
47.56%6.52B
55.29%4.75B
52.10%2.99B
47.44%1.38B
112.88%4.42B
186.23%3.06B
2,453.75%1.97B
Operating revenue
28.75%6.12B
17.60%3.52B
23.05%1.7B
47.56%6.52B
55.29%4.75B
52.10%2.99B
47.44%1.38B
112.88%4.42B
186.23%3.06B
2,453.75%1.97B
Other operating revenue
----
91.23%2.08M
----
-23.50%2.27M
----
3.69%1.09M
----
97.37%2.96M
----
1,047.76%1.05M
Total operating cost
34.04%5.86B
21.97%3.33B
24.66%1.6B
47.91%6.1B
52.08%4.37B
46.86%2.73B
42.98%1.29B
97.16%4.13B
162.34%2.88B
1,863.06%1.86B
Operating cost
34.31%3.97B
20.56%2.23B
26.10%1.08B
49.86%4.11B
56.48%2.95B
53.20%1.85B
40.63%855.03M
110.56%2.74B
314.71%1.89B
1,985.43%1.21B
Operating tax surcharges
73.76%4.59M
90.05%3.42M
17.13%1.02M
-6.33%3.79M
-10.25%2.64M
-20.03%1.8M
-15.94%873.53K
55.38%4.05M
79.73%2.94M
229.78%2.25M
Operating expense
35.14%1.47B
21.66%833.58M
16.93%404.72M
40.29%1.53B
37.40%1.09B
33.49%685.2M
55.35%346.13M
87.79%1.09B
53.64%793.75M
15,912.33%513.29M
Administration expense
30.35%363.58M
43.25%235.94M
53.19%103.3M
71.34%415.72M
87.40%278.93M
57.60%164.7M
36.90%67.43M
62.16%242.63M
59.08%148.84M
255.28%104.51M
Financial expense
-142.82%-372.36K
-110.36%-8.16M
-183.89%-1.34M
-539.98%-18.17M
-82.64%869.61K
-167.99%-3.88M
-73.22%1.6M
-109.56%-2.84M
-58.49%5.01M
124.85%5.7M
-Interest expense (Financial expense)
----
82.46%3.33M
----
213.03%5.56M
----
624.16%1.83M
----
-43.84%1.78M
----
-90.78%252.37K
-Interest Income (Financial expense)
----
37.60%-2.62M
----
-162.97%-9.34M
----
-420.31%-4.19M
----
-222.41%-3.55M
----
-261.91%-805.99K
Research and development
14.48%54.03M
7.23%32.37M
15.23%16.15M
25.96%65.18M
24.44%47.19M
25.12%30.19M
20.04%14.01M
78.94%51.74M
119.93%37.92M
2,662.75%24.13M
Credit Impairment Loss
-280.16%-9.35M
-218.30%-7.36M
166.06%6.89M
149.57%3.38M
363.31%5.19M
223.58%6.22M
-42.94%2.59M
84.98%-6.81M
7.04%1.12M
150.38%1.92M
Asset Impairment Loss
-30.04%-22.29M
-57.54%-25.77M
-363.77%-950.12K
-273.98%-37.03M
-863.42%-17.14M
-1,759.68%-16.36M
-84.49%360.21K
-0.16%-9.9M
-112.72%-1.78M
-72.81%-879.54K
Other net revenue
-1,439.93%-24.76M
-2,344.75%-31.11M
6.51%8.74M
-13.08%-5.9M
-73.04%1.85M
-852.62%-1.27M
-8.68%8.21M
87.09%-5.22M
-60.98%6.85M
103.60%169.09K
Fair value change income
-84.84%242.59K
-86.35%218.06K
-99.88%1.42K
213.16%331.35K
-46.36%1.6M
122.48%1.6M
-0.38%1.17M
-115.62%-292.81K
--2.98M
--718.14K
Invest income
-50.92%2.64M
-96.79%100.55K
45.98%1.29M
396.94%7.86M
291.78%5.37M
182.70%3.14M
1,048.24%882.06K
-189.73%-2.65M
-48,326.85%-2.8M
-462.70%-3.79M
-Including: Investment income associates
----
-137.23%-823.22K
----
184.18%4.33M
----
138.25%2.21M
----
-295.82%-5.14M
----
-758.23%-5.78M
Asset deal income
188.11%440.95K
-80.53%6.55K
----
440.11%4.94M
1,065.46%153.05K
-16.40%33.65K
----
-31.50%915.38K
-97.12%13.13K
427.27%40.25K
Other revenue
-46.59%3.56M
-58.78%1.69M
-52.76%1.51M
8.13%14.62M
-8.85%6.67M
89.81%4.1M
266.84%3.2M
56.71%13.52M
252.52%7.32M
637.12%2.16M
Operating profit
-39.72%227.58M
-38.69%162.07M
1.35%103.45M
43.19%409.48M
99.36%377.52M
138.32%264.36M
124.59%102.07M
591.50%285.96M
1,960.49%189.36M
598.88%110.93M
Add:Non operating Income
-74.59%216.46K
-98.15%15.68K
-85.57%12.68K
-16.93%2.05M
-4.57%851.79K
-4.52%847.18K
-33.82%87.87K
2,648.53%2.47M
275.60%892.58K
74,885.87%887.33K
Less:Non operating expense
26.70%5.35M
327.46%1.32M
167.89%178.74K
878.50%4.29M
895.11%4.22M
1,104.18%309.52K
646.66%66.72K
-20.01%438.81K
68.41%424.18K
-17.95%25.7K
Total profit
-40.54%222.45M
-39.31%160.76M
1.17%103.28M
41.41%407.24M
97.09%374.15M
136.97%264.9M
124.03%102.09M
591.11%287.99M
1,962.49%189.83M
602.08%111.79M
Less:Income tax cost
-38.31%34.64M
-26.29%28.12M
28.62%21.33M
35.39%58.67M
93.62%56.14M
113.15%38.16M
150.30%16.58M
85.88%43.33M
510.82%29M
13,811.81%17.9M
Net profit
-40.94%187.81M
-41.50%132.64M
-4.16%81.95M
42.47%348.57M
97.72%318M
141.51%226.74M
119.56%85.51M
398.54%244.66M
1,176.57%160.84M
524.16%93.89M
Net profit from continuing operation
-40.94%187.81M
-41.50%132.64M
-4.16%81.95M
42.47%348.57M
97.72%318M
141.51%226.74M
119.56%85.51M
398.54%244.66M
1,176.57%160.84M
524.16%93.89M
Less:Minority Profit
-107.83%-1.47M
-110.10%-1.9M
----
-40.72%16.41M
6.21%18.78M
77.36%18.78M
122.47%9.4M
407.67%27.68M
899.38%17.68M
--10.59M
Net profit of parent company owners
-36.74%189.28M
-35.31%134.53M
7.67%81.95M
53.08%332.16M
109.02%299.22M
149.66%207.96M
119.20%76.11M
348.25%216.98M
956.74%143.15M
476.32%83.3M
Earning per share
Basic earning per share
-53.74%0.4905
-53.95%0.35
7.11%0.2834
61.50%1.229
112.42%1.0604
162.07%0.76
120.32%0.2646
277.39%0.761
631.63%0.4992
260.31%0.29
Diluted earning per share
-51.92%0.4905
-53.33%0.35
6.27%0.2812
59.40%1.213
104.35%1.0201
158.62%0.75
120.32%0.2646
277.39%0.761
631.63%0.4992
260.31%0.29
Other composite income
-323.65%-46.7M
-82.54%6.04M
133.56%3.43M
-76.15%13.71M
-66.63%20.88M
7.14%34.59M
-1,216.49%-10.23M
886.59%57.49M
2,363.39%62.57M
32.28M
Other composite income of parent company owners
-342.45%-46.7M
-81.68%6.04M
137.29%3.43M
-76.63%12.09M
-65.80%19.26M
13.47%32.97M
-1,216.49%-9.21M
886.59%51.74M
2,363.39%56.32M
--29.05M
Other composite income of minority owners
----
-100.01%-92.81
----
-71.83%1.62M
-74.12%1.62M
-49.83%1.62M
-1,216.49%-1.02M
886.59%5.75M
2,363.39%6.26M
--3.23M
Total composite income
-58.36%141.11M
-46.93%138.68M
13.43%85.38M
19.90%362.28M
51.69%338.89M
107.13%261.33M
88.84%75.27M
438.50%302.15M
1,901.78%223.41M
670.01%126.17M
Total composite income of parent company owners
-55.23%142.58M
-41.65%140.57M
27.63%85.38M
28.11%344.25M
59.67%318.48M
114.44%240.93M
88.21%66.9M
385.93%268.72M
1,483.01%199.47M
607.58%112.35M
Total composite income of minority owners
-107.20%-1.47M
-109.30%-1.9M
----
-46.07%18.03M
-14.79%20.4M
47.64%20.4M
94.03%8.37M
608.01%33.43M
1,083.17%23.94M
--13.82M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 28.75%6.12B17.60%3.52B23.05%1.7B47.56%6.52B55.29%4.75B52.10%2.99B47.44%1.38B112.88%4.42B186.23%3.06B2,453.75%1.97B
Operating revenue 28.75%6.12B17.60%3.52B23.05%1.7B47.56%6.52B55.29%4.75B52.10%2.99B47.44%1.38B112.88%4.42B186.23%3.06B2,453.75%1.97B
Other operating revenue ----91.23%2.08M-----23.50%2.27M----3.69%1.09M----97.37%2.96M----1,047.76%1.05M
Total operating cost 34.04%5.86B21.97%3.33B24.66%1.6B47.91%6.1B52.08%4.37B46.86%2.73B42.98%1.29B97.16%4.13B162.34%2.88B1,863.06%1.86B
Operating cost 34.31%3.97B20.56%2.23B26.10%1.08B49.86%4.11B56.48%2.95B53.20%1.85B40.63%855.03M110.56%2.74B314.71%1.89B1,985.43%1.21B
Operating tax surcharges 73.76%4.59M90.05%3.42M17.13%1.02M-6.33%3.79M-10.25%2.64M-20.03%1.8M-15.94%873.53K55.38%4.05M79.73%2.94M229.78%2.25M
Operating expense 35.14%1.47B21.66%833.58M16.93%404.72M40.29%1.53B37.40%1.09B33.49%685.2M55.35%346.13M87.79%1.09B53.64%793.75M15,912.33%513.29M
Administration expense 30.35%363.58M43.25%235.94M53.19%103.3M71.34%415.72M87.40%278.93M57.60%164.7M36.90%67.43M62.16%242.63M59.08%148.84M255.28%104.51M
Financial expense -142.82%-372.36K-110.36%-8.16M-183.89%-1.34M-539.98%-18.17M-82.64%869.61K-167.99%-3.88M-73.22%1.6M-109.56%-2.84M-58.49%5.01M124.85%5.7M
-Interest expense (Financial expense) ----82.46%3.33M----213.03%5.56M----624.16%1.83M-----43.84%1.78M-----90.78%252.37K
-Interest Income (Financial expense) ----37.60%-2.62M-----162.97%-9.34M-----420.31%-4.19M-----222.41%-3.55M-----261.91%-805.99K
Research and development 14.48%54.03M7.23%32.37M15.23%16.15M25.96%65.18M24.44%47.19M25.12%30.19M20.04%14.01M78.94%51.74M119.93%37.92M2,662.75%24.13M
Credit Impairment Loss -280.16%-9.35M-218.30%-7.36M166.06%6.89M149.57%3.38M363.31%5.19M223.58%6.22M-42.94%2.59M84.98%-6.81M7.04%1.12M150.38%1.92M
Asset Impairment Loss -30.04%-22.29M-57.54%-25.77M-363.77%-950.12K-273.98%-37.03M-863.42%-17.14M-1,759.68%-16.36M-84.49%360.21K-0.16%-9.9M-112.72%-1.78M-72.81%-879.54K
Other net revenue -1,439.93%-24.76M-2,344.75%-31.11M6.51%8.74M-13.08%-5.9M-73.04%1.85M-852.62%-1.27M-8.68%8.21M87.09%-5.22M-60.98%6.85M103.60%169.09K
Fair value change income -84.84%242.59K-86.35%218.06K-99.88%1.42K213.16%331.35K-46.36%1.6M122.48%1.6M-0.38%1.17M-115.62%-292.81K--2.98M--718.14K
Invest income -50.92%2.64M-96.79%100.55K45.98%1.29M396.94%7.86M291.78%5.37M182.70%3.14M1,048.24%882.06K-189.73%-2.65M-48,326.85%-2.8M-462.70%-3.79M
-Including: Investment income associates -----137.23%-823.22K----184.18%4.33M----138.25%2.21M-----295.82%-5.14M-----758.23%-5.78M
Asset deal income 188.11%440.95K-80.53%6.55K----440.11%4.94M1,065.46%153.05K-16.40%33.65K-----31.50%915.38K-97.12%13.13K427.27%40.25K
Other revenue -46.59%3.56M-58.78%1.69M-52.76%1.51M8.13%14.62M-8.85%6.67M89.81%4.1M266.84%3.2M56.71%13.52M252.52%7.32M637.12%2.16M
Operating profit -39.72%227.58M-38.69%162.07M1.35%103.45M43.19%409.48M99.36%377.52M138.32%264.36M124.59%102.07M591.50%285.96M1,960.49%189.36M598.88%110.93M
Add:Non operating Income -74.59%216.46K-98.15%15.68K-85.57%12.68K-16.93%2.05M-4.57%851.79K-4.52%847.18K-33.82%87.87K2,648.53%2.47M275.60%892.58K74,885.87%887.33K
Less:Non operating expense 26.70%5.35M327.46%1.32M167.89%178.74K878.50%4.29M895.11%4.22M1,104.18%309.52K646.66%66.72K-20.01%438.81K68.41%424.18K-17.95%25.7K
Total profit -40.54%222.45M-39.31%160.76M1.17%103.28M41.41%407.24M97.09%374.15M136.97%264.9M124.03%102.09M591.11%287.99M1,962.49%189.83M602.08%111.79M
Less:Income tax cost -38.31%34.64M-26.29%28.12M28.62%21.33M35.39%58.67M93.62%56.14M113.15%38.16M150.30%16.58M85.88%43.33M510.82%29M13,811.81%17.9M
Net profit -40.94%187.81M-41.50%132.64M-4.16%81.95M42.47%348.57M97.72%318M141.51%226.74M119.56%85.51M398.54%244.66M1,176.57%160.84M524.16%93.89M
Net profit from continuing operation -40.94%187.81M-41.50%132.64M-4.16%81.95M42.47%348.57M97.72%318M141.51%226.74M119.56%85.51M398.54%244.66M1,176.57%160.84M524.16%93.89M
Less:Minority Profit -107.83%-1.47M-110.10%-1.9M-----40.72%16.41M6.21%18.78M77.36%18.78M122.47%9.4M407.67%27.68M899.38%17.68M--10.59M
Net profit of parent company owners -36.74%189.28M-35.31%134.53M7.67%81.95M53.08%332.16M109.02%299.22M149.66%207.96M119.20%76.11M348.25%216.98M956.74%143.15M476.32%83.3M
Earning per share
Basic earning per share -53.74%0.4905-53.95%0.357.11%0.283461.50%1.229112.42%1.0604162.07%0.76120.32%0.2646277.39%0.761631.63%0.4992260.31%0.29
Diluted earning per share -51.92%0.4905-53.33%0.356.27%0.281259.40%1.213104.35%1.0201158.62%0.75120.32%0.2646277.39%0.761631.63%0.4992260.31%0.29
Other composite income -323.65%-46.7M-82.54%6.04M133.56%3.43M-76.15%13.71M-66.63%20.88M7.14%34.59M-1,216.49%-10.23M886.59%57.49M2,363.39%62.57M32.28M
Other composite income of parent company owners -342.45%-46.7M-81.68%6.04M137.29%3.43M-76.63%12.09M-65.80%19.26M13.47%32.97M-1,216.49%-9.21M886.59%51.74M2,363.39%56.32M--29.05M
Other composite income of minority owners -----100.01%-92.81-----71.83%1.62M-74.12%1.62M-49.83%1.62M-1,216.49%-1.02M886.59%5.75M2,363.39%6.26M--3.23M
Total composite income -58.36%141.11M-46.93%138.68M13.43%85.38M19.90%362.28M51.69%338.89M107.13%261.33M88.84%75.27M438.50%302.15M1,901.78%223.41M670.01%126.17M
Total composite income of parent company owners -55.23%142.58M-41.65%140.57M27.63%85.38M28.11%344.25M59.67%318.48M114.44%240.93M88.21%66.9M385.93%268.72M1,483.01%199.47M607.58%112.35M
Total composite income of minority owners -107.20%-1.47M-109.30%-1.9M-----46.07%18.03M-14.79%20.4M47.64%20.4M94.03%8.37M608.01%33.43M1,083.17%23.94M--13.82M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data