(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 25.68%136.85M | -26.09%135.82M | 7.71%147.64M | -55.48%102.19M | -48.17%108.89M | -48.47%183.77M | -43.79%137.08M | -27.55%229.57M | -27.50%210.08M | 4.45%356.6M |
Transactional financial assets | -0.62%1.96M | -0.62%1.96M | -1.30%1.97M | -1.30%1.97M | -1.30%1.97M | --1.97M | --2M | --2M | --2M | ---- |
Notes receivable and accounts receivable | 9.80%1.07B | 11.11%1.04B | 7.10%963.2M | 22.17%965.39M | 31.15%970.46M | 39.29%933.47M | 35.65%899.31M | 20.91%790.22M | 16.64%739.96M | 17.06%670.16M |
-Notes receivable | -80.43%23.99M | -53.38%42.06M | -17.69%53.59M | 37.85%66.38M | 438.27%122.54M | 337.91%90.24M | -29.02%65.11M | -58.33%48.16M | -65.62%22.77M | -68.27%20.61M |
-Accounts receivable | 22.84%1.04B | 18.01%995.13M | 9.04%909.61M | 21.15%899.01M | 18.23%847.92M | 29.82%843.23M | 46.04%834.2M | 37.94%742.06M | 26.23%717.19M | 27.98%649.55M |
Other receivables (including interest and dividends) | -7.17%14.38M | -8.77%13.59M | 45.42%14.26M | 105.20%19.53M | 22.98%15.49M | 427.30%14.9M | 166.30%9.81M | 462.44%9.52M | 403.13%12.59M | 167.41%2.83M |
-Other receivable | ---- | ---- | ---- | 105.20%19.53M | ---- | 427.30%14.9M | ---- | 462.44%9.52M | ---- | 167.41%2.83M |
Advance payment | 329.90%84.82M | -6.76%11.98M | -67.43%13.49M | -73.74%13.79M | -26.75%19.73M | -31.33%12.84M | 115.19%41.41M | 190.17%52.52M | 39.04%26.93M | 17.79%18.7M |
Inventories | 28.45%225.13M | 25.32%179.07M | 6.76%175.75M | -1.66%165.41M | 16.27%175.27M | 33.61%142.89M | 50.45%164.63M | 86.55%168.2M | 61.24%150.75M | 34.90%106.95M |
Receivable financing | -28.63%27.49M | -13.45%112.06M | 177.42%46.17M | 414.86%127.09M | 357.59%38.51M | 611.67%129.48M | 88.47%16.64M | -11.67%24.69M | -76.86%8.42M | -63.12%18.19M |
Non-current assets due within one year | --186.99K | --186.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 70.03%6.36M | 70.97%853.75K | 1,070.24%413K | 323.24%493.87K | 236.62%3.74M | -75.35%499.35K | -96.43%35.29K | -87.74%116.69K | 7.61%1.11M | 10.87%2.03M |
Total current assets | 17.14%1.56B | 5.13%1.49B | 7.24%1.36B | 9.32%1.4B | 15.82%1.33B | 20.79%1.42B | 21.15%1.27B | 15.11%1.28B | 6.96%1.15B | 10.76%1.18B |
Non Current assets | ||||||||||
Long term receivable account | --2.35M | --199.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 124.62%224.34M | ---- | 153.97%228M | ---- | 25.37%99.88M | ---- | 15.19%89.78M |
Constru in process | ---- | ---- | ---- | ---- | ---- | -96.54%2.24M | ---- | 36.67%68.66M | ---- | 34.29%64.72M |
Intangible assets | -4.60%22.99M | -5.05%23.25M | -5.77%23.44M | -1.51%23.72M | -0.79%24.1M | -0.52%24.49M | 4.68%24.88M | 0.21%24.08M | 0.67%24.29M | 1.15%24.62M |
Long deferred expense | 29.49%19.28M | 26.85%17.98M | 64.30%19.35M | 73.42%17.36M | 37.36%14.89M | 26.55%14.17M | 2.59%11.78M | -7.41%10.01M | -7.78%10.84M | -0.00%11.2M |
Deferred tax assets | 22.47%39.17M | 70.60%52.8M | 107.51%37.37M | 143.06%35.82M | 185.05%31.98M | 182.39%30.95M | 72.21%18.01M | 55.45%14.74M | 53.35%11.22M | 46.57%10.96M |
Usufruct assets | 118.80%12.36M | 161.12%11.28M | 1,200.05%7.96M | 649.06%5.84M | 323.34%5.65M | 128.53%4.32M | --612.24K | --779.21K | --1.33M | -54.03%1.89M |
Other non current assets | -48.30%9.2M | 9.32%14.01M | -82.53%10.03M | -68.92%15.72M | -66.07%17.79M | -71.84%12.82M | 57.51%57.39M | 95.80%50.58M | 150.98%52.42M | 96.46%45.52M |
Total non current assets | -0.53%321.17M | 7.10%339.49M | 12.26%321.02M | 20.12%322.8M | 21.67%322.9M | 27.47%316.99M | 29.85%285.96M | 34.32%268.72M | 39.04%265.39M | 26.60%248.68M |
Total assets | 13.70%1.88B | 5.49%1.83B | 8.16%1.68B | 11.20%1.72B | 16.92%1.66B | 21.96%1.74B | 22.66%1.56B | 18.04%1.55B | 11.79%1.42B | 13.23%1.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 16.60%369.1M | 1.17%337.69M | 32.35%297.85M | 48.19%306.66M | 151.66%316.55M | 158.41%333.78M | 127.06%225.05M | 91.41%206.94M | 35.09%125.79M | 63.28%129.17M |
Notes payable and accounts payable | 22.10%494.85M | 9.69%488.46M | 5.50%408.32M | 10.00%424.12M | 32.15%405.27M | 48.23%445.3M | 67.26%387.03M | 55.93%385.57M | 36.14%306.68M | 34.05%300.4M |
-Notes payable | -21.94%69.6M | 43.34%73.64M | 18.34%66.01M | 52.30%90.83M | 93.05%89.16M | 31.18%51.38M | -16.04%55.79M | -35.17%59.64M | -39.29%46.19M | -34.88%39.16M |
-Accounts payable | 34.53%425.25M | 5.30%414.82M | 3.34%342.3M | 2.26%333.3M | 21.35%316.11M | 50.79%393.92M | 100.82%331.25M | 109.90%325.93M | 74.60%260.49M | 59.33%261.24M |
Contract liabilities | 132.53%4.72M | -84.51%1.14M | -56.31%4.75M | 104.58%4.44M | -63.33%2.03M | 733.12%7.38M | 410.86%10.88M | -7.86%2.17M | 91.98%5.54M | 99.96%885.32K |
Salaries payable | -33.98%6.25M | -8.98%19.18M | 8.85%7.73M | 39.62%8.86M | 74.26%9.47M | 55.65%21.07M | 36.88%7.1M | 29.58%6.35M | 30.34%5.43M | 9.02%13.54M |
Taxs payable | 28.98%2.31M | 376.52%17.07M | 1.62%7.68M | 147.79%9.36M | -85.96%1.79M | -83.88%3.58M | -38.95%7.56M | -70.25%3.78M | 102.62%12.78M | 26.75%22.23M |
Other payable (including interest and dividends) | -89.53%965.41K | -83.59%1.08M | 17.48%7.81M | 28.44%6.95M | 73.41%9.22M | -0.91%6.61M | 31.00%6.64M | 4.07%5.41M | 6.41%5.32M | 15.55%6.67M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --215.37K | ---- | ---- |
-Other payable | ---- | ---- | ---- | 33.76%6.95M | ---- | -0.91%6.61M | ---- | -0.08%5.19M | ---- | 15.55%6.67M |
Non current liabilities due within one year | 180.55%5.13M | 74.33%6.51M | --3.22M | 197.95%2.57M | 33.50%1.83M | 127.84%3.73M | ---- | --863.69K | --1.37M | -25.02%1.64M |
Other current liabilities | 154.08%12.73M | 19.77%6.2M | --10.29M | --25M | 1,668.65%5.01M | 10,400.90%5.18M | ---- | ---- | --283.36K | --49.28K |
Total current liabilities | 19.29%896.06M | 6.13%877.34M | 16.05%747.66M | 28.95%787.96M | 62.17%751.17M | 74.18%826.63M | 81.34%644.26M | 58.91%611.08M | 37.55%463.19M | 38.94%474.57M |
Current liabilities | ||||||||||
Long term loan | --9.98M | --9.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 0.00%4.32M | 145.60%10.61M | 255.97%4.32M | 255.97%4.32M | 352.12%4.32M | 256.45%4.32M | 27.01%1.21M | 27.01%1.21M | 0.00%955.45K | 26.84%1.21M |
Long term deferred income | -13.80%4.22M | -13.34%4.39M | -12.91%4.56M | -9.81%4.87M | -12.19%4.89M | -12.06%5.06M | -11.95%5.23M | -12.13%5.4M | -11.82%5.57M | -11.35%5.76M |
Lease liabilities | 99.95%7.12M | 282.50%5.05M | 388.49%4.83M | 2,510.27%3.07M | --3.56M | 184.11%1.32M | --988.65K | --117.46K | ---- | -75.87%464.78K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -43.99%6.51M | -43.99%6.51M | -43.99%6.51M | -43.99%6.51M |
Total non current liabilities | 566.76%85.18M | 180.56%30.03M | -1.69%13.71M | -7.42%12.26M | -2.00%12.77M | -23.23%10.7M | -24.71%13.94M | -29.28%13.24M | -31.00%13.04M | -33.60%13.94M |
Total liabilities | 28.44%981.24M | 8.36%907.36M | 15.67%761.36M | 28.18%800.22M | 60.42%763.94M | 71.40%837.33M | 76.09%658.21M | 54.82%624.31M | 33.91%476.22M | 34.74%488.52M |
Shareholders equity | ||||||||||
Paid-in capital | 0.22%91.88M | 1.04%91.88M | 1.04%91.88M | 0.82%91.68M | 0.82%91.68M | -0.01%90.93M | 1.06%90.93M | 1.06%90.93M | 1.06%90.93M | 1.07%90.94M |
Capital reserve funds | 1.22%609.89M | 3.39%609.89M | 3.76%609.47M | 3.71%604.58M | 4.14%602.53M | 2.72%589.88M | 5.93%587.37M | 6.88%582.96M | 7.86%578.54M | 8.90%574.24M |
Surplus reserve funds | 10.20%41.77M | 10.20%41.77M | 0.00%37.91M | 0.00%37.91M | 0.00%37.91M | 0.00%37.91M | 0.00%37.91M | 0.00%37.91M | 0.00%37.91M | 0.00%37.91M |
Retained profit | -5.65%157.32M | -3.78%179.11M | -3.22%188.28M | -14.42%189.45M | -32.04%166.75M | -23.75%186.15M | -15.20%194.54M | -11.17%221.37M | -7.34%245.37M | -4.86%244.14M |
Less:Treasury stock | -99.07%60.96K | -99.07%60.96K | -43.95%6.45M | -43.95%6.45M | -43.03%6.55M | -43.03%6.55M | -30.70%11.5M | -30.70%11.5M | -30.70%11.5M | -30.70%11.5M |
Specific reserves | 989.65%2.44M | --2.24M | --1.65M | --964.39K | --224.26K | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 1.20%903.25M | 2.95%924.83M | 2.61%922.74M | -0.38%918.13M | -5.18%892.53M | -4.00%898.32M | 0.46%899.25M | 1.74%921.66M | 3.16%941.26M | 4.52%935.73M |
Minority interests | -223.97%-600.72K | -97.94%23.93K | 69.19%-182.26K | 177.55%328.3K | 297.45%484.58K | 1,096.65%1.16M | -335.86%-591.61K | -391.55%-423.35K | 13.83%-245.42K | -32.09%-116.6K |
Total shareholder equity | 1.08%902.65M | 2.82%924.86M | 2.66%922.55M | -0.30%918.46M | -5.10%893.02M | -3.86%899.48M | 0.36%898.66M | 1.67%921.24M | 3.16%941.01M | 4.52%935.61M |
Total liabilityies and equity | 13.70%1.88B | 5.49%1.83B | 8.16%1.68B | 11.20%1.72B | 16.92%1.66B | 21.96%1.74B | 22.66%1.56B | 18.04%1.55B | 11.79%1.42B | 13.23%1.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data