(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.05%333.36M | -6.38%314.96M | -8.52%296.98M | 4.13%387.45M | 85.93%343.86M | 56.24%336.42M | 66.28%324.65M | 19.84%372.07M | -28.38%184.94M | -15.51%215.33M |
Transactional financial assets | 3.30%215.9K | -93.14%185.9K | --211.9K | 3,626.71%3M | -99.31%209K | -90.97%2.71M | ---- | 78.89%80.5K | --30.08M | --30M |
Notes receivable and accounts receivable | 3.22%441.83M | 4.60%439.9M | -4.95%402.97M | -5.90%416.04M | 0.51%428.04M | 6.39%420.56M | 12.92%423.95M | 17.40%442.11M | 3.25%425.88M | -4.09%395.29M |
-Notes receivable | -59.74%997.73K | -88.62%245.37K | -92.68%219.4K | -63.81%1.01M | -27.66%2.48M | 76.41%2.16M | 65.82%3M | 55.51%2.78M | 570.64%3.43M | -49.89%1.22M |
-Accounts receivable | 3.59%440.84M | 5.08%439.65M | -4.32%402.75M | -5.53%415.03M | 0.74%425.56M | 6.18%418.4M | 12.67%420.95M | 17.22%439.33M | 2.54%422.46M | -3.82%394.07M |
Other receivables (including interest and dividends) | 34.17%25.42M | 64.00%23.89M | 23.28%25.88M | 40.93%23.1M | 0.25%18.94M | -33.14%14.56M | -1.01%21M | -1.02%16.39M | -19.83%18.9M | -0.40%21.78M |
-Other receivable | ---- | 64.00%23.89M | ---- | ---- | ---- | -33.14%14.56M | ---- | -1.02%16.39M | ---- | -0.40%21.78M |
Contractual assets | -9.01%2.2M | 15.27%2.79M | 314.66%10.03M | 317.37%10.1M | 106.82%2.42M | 119.26%2.42M | 90.49%2.42M | 90.49%2.42M | 11.91%1.17M | 5.55%1.1M |
Advance payment | -38.63%2.7M | -29.51%4.02M | -4.40%5.14M | 26.24%3.24M | -55.11%4.39M | 89.41%5.71M | 42.82%5.37M | -67.05%2.57M | 93.42%9.79M | -56.44%3.01M |
Inventories | 16.17%383.02M | 13.48%384.37M | 3.13%340.17M | 10.40%322.79M | 17.34%329.71M | 27.53%338.72M | 39.63%329.84M | 32.15%292.4M | 25.57%280.97M | 14.05%265.6M |
Non-current assets due within one year | ---- | --154.17K | ---- | --154.17K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 32.25%15.32M | 92.50%14.12M | -37.15%8.71M | -28.59%9.61M | 36.31%11.58M | -13.78%7.33M | 69.35%13.85M | 71.12%13.45M | 66.50%8.5M | -47.49%8.5M |
Total current assets | 5.70%1.2B | 4.96%1.18B | -2.76%1.09B | 2.98%1.18B | 18.63%1.14B | 19.97%1.13B | 25.35%1.12B | 21.20%1.14B | 3.33%960.22M | -0.56%940.62M |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 343.24%27.92M | 144.95%27.92M | 151.57%27.92M | 343.24%27.92M | 0.00%6.3M | 80.95%11.4M |
Investment real estate | -4.45%23.63M | -3.72%24.04M | -5.39%24.26M | -3.75%24.52M | -1.42%24.73M | -1.41%24.97M | -2.02%25.64M | -3.61%25.47M | -7.70%25.09M | 3.97%25.33M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.1M | ---- |
Long term receivable account | --391.97K | 364.92%214.85K | 698.54%369.02K | 593.27%320.37K | ---- | -51.99%46.21K | -47.59%46.21K | -47.59%46.21K | --101.75K | --96.25K |
Fixed assets | ---- | -5.27%97.05M | ---- | ---- | ---- | 75.50%102.44M | ---- | 73.86%103.41M | ---- | -8.54%58.37M |
Constru in process | ---- | --5.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.35%31.32K |
Intangible assets | 74.04%21.57M | 72.58%22.17M | 73.78%22.64M | 70.26%22.89M | 12.17%12.39M | 12.09%12.85M | 9.42%13.03M | 8.92%13.44M | -1.61%11.05M | 21.11%11.46M |
Development expenditure | -31.05%7.49M | -38.38%5.27M | -39.57%4.1M | -64.54%2.09M | 459.73%10.86M | 340.90%8.56M | 283.04%6.78M | 405.64%5.91M | --1.94M | --1.94M |
Goodwill | ---- | ---- | ---- | ---- | --320 | --320 | --320 | ---- | ---- | ---- |
Long deferred expense | -3.37%726.16K | -0.60%819.58K | -6.29%841.11K | 5.29%1.02M | -28.00%751.45K | -26.17%824.5K | -24.56%897.55K | -23.14%970.6K | -9.14%1.04M | -8.25%1.12M |
Deferred tax assets | 34.17%23.02M | 32.03%23.2M | 27.18%22.25M | 27.35%22.65M | 7.69%17.16M | 8.98%17.57M | 8.98%17.49M | 10.97%17.79M | 1.58%15.93M | 8.49%16.13M |
Usufruct assets | 239.23%3.61M | 75.29%2.77M | 135.87%2.8M | 46.78%3.06M | -57.53%1.07M | -46.40%1.58M | -70.83%1.19M | -50.15%2.09M | --2.51M | --2.95M |
Other non current assets | -7.46%50.25M | -6.52%50.44M | -8.85%49.41M | 4.65%57.07M | 108.00%54.31M | 51.13%53.96M | 105.23%54.2M | 108.88%54.54M | --26.11M | --35.7M |
Total non current assets | 5.19%263.18M | 3.52%259.55M | 1.98%255.33M | 4.00%261.63M | 53.32%250.2M | 52.39%250.72M | 59.05%250.37M | 63.98%251.58M | 33.95%163.19M | 37.05%164.52M |
Total assets | 5.61%1.47B | 4.70%1.44B | -1.90%1.35B | 3.16%1.44B | 23.67%1.39B | 24.79%1.38B | 30.39%1.37B | 27.19%1.39B | 6.88%1.12B | 3.68%1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 232.65%257.36M | 300.29%192.71M | 361.47%108.5M | 514.12%99.61M | 769.19%77.37M | --48.14M | --23.51M | 548.45%16.22M | 333.27%8.9M | ---- |
Notes payable and accounts payable | -17.46%87.2M | -25.74%91.94M | -57.68%63.58M | -33.65%107.88M | -7.57%105.65M | 7.87%123.81M | 91.01%150.24M | 46.20%162.6M | -6.25%114.31M | -16.77%114.78M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | --150.24M | ---- | ---- | ---- |
-Accounts payable | -17.46%87.2M | -25.74%91.94M | --63.58M | -33.65%107.88M | -7.57%105.65M | 7.87%123.81M | ---- | 46.20%162.6M | -6.25%114.31M | -16.77%114.78M |
Contract liabilities | -49.19%13.87M | 13.13%29.65M | 10.54%28.58M | 6.53%28.48M | -21.81%27.3M | -29.61%26.21M | -29.96%25.85M | -30.46%26.73M | 143.53%34.91M | 94.98%37.24M |
Advance receipts | ---- | --47.86K | ---- | --60.32K | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -48.55%6.85M | -15.07%15.11M | -33.89%10.58M | -14.63%30.09M | -47.17%13.32M | -20.02%17.8M | -17.64%16.01M | 9.82%35.24M | -4.86%25.22M | -31.84%22.25M |
Taxs payable | 31.77%4.97M | 9.28%5.75M | -77.11%801.95K | 109.05%6.67M | 3.97%3.77M | 76.01%5.27M | -25.11%3.5M | -55.89%3.19M | -24.71%3.63M | -21.93%2.99M |
Other payable (including interest and dividends) | 6.14%21.4M | 21.40%19.95M | 28.77%23.99M | 45.83%23.59M | 16.89%20.16M | 61.41%16.43M | 11.92%18.63M | 14.39%16.18M | 121.41%17.25M | -17.57%10.18M |
-Other payable | ---- | 21.40%19.95M | ---- | ---- | ---- | 61.41%16.43M | ---- | 14.39%16.18M | ---- | -17.57%10.18M |
Non current liabilities due within one year | -16.25%573.86K | -19.06%760.88K | 723.89%10.61M | 633.85%11.2M | -37.60%685.19K | -3.44%940.04K | -24.96%1.29M | -7.79%1.53M | --1.1M | --973.56K |
Other current liabilities | 19.15%33.89M | 7.72%33.79M | 9.11%34.13M | 9.04%36.3M | 18.86%28.45M | 14.47%31.37M | 17.19%31.28M | 13.23%33.29M | 16.66%23.93M | 27.36%27.4M |
Total current liabilities | 54.00%426.13M | 44.36%389.72M | 3.87%280.76M | 16.57%343.87M | 20.71%276.7M | 25.09%269.96M | 46.33%270.31M | 24.63%294.98M | 15.81%229.24M | -5.07%215.81M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | 0.00%10M | 0.00%10M | --10M | --10.01M | --10M | --10M |
Estimate liabilities | --7.44M | --7.44M | --7.44M | --7.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -87.52%153K | -87.52%153K | -90.50%153K | -89.98%188.5K | 163.13%1.23M | 163.13%1.23M | 255.14%1.61M | 304.02%1.88M | --465.82K | --465.82K |
Long term deferred income | -54.71%181.16K | -54.71%181.16K | -54.71%181.16K | -54.71%181.16K | -55.56%400K | 0.00%400K | 0.00%400K | 0.00%400K | --900K | --400K |
Lease liabilities | 288.17%980.37K | 180.46%782.58K | 223.94%1.06M | 136.83%754.39K | -76.79%252.56K | -80.93%279.04K | -79.62%326.74K | -79.37%318.54K | --1.09M | --1.46M |
Total non current liabilities | -26.31%8.75M | -28.14%8.55M | -28.42%8.83M | -32.10%8.56M | -4.62%11.88M | -3.44%11.9M | 402.13%12.34M | 423.23%12.61M | --12.45M | --12.33M |
Total liabilities | 50.70%434.88M | 41.30%398.27M | 2.46%289.6M | 14.58%352.44M | 19.40%288.58M | 23.55%281.87M | 51.00%282.65M | 28.65%307.59M | 22.10%241.69M | 0.35%228.14M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%272.57M | 0.00%272.57M | 0.00%272.57M | 0.00%272.57M | 13.57%272.57M | 13.57%272.57M | 13.57%272.57M | 13.57%272.57M | 0.00%240M | 0.00%240M |
Capital reserve funds | 0.00%381.12M | 0.00%381.12M | 0.00%381.12M | 0.00%381.12M | 78.96%381.12M | 78.96%381.12M | 78.96%381.12M | 78.96%381.12M | -1.03%212.97M | -0.16%212.97M |
Surplus reserve funds | 5.33%43.69M | 5.36%43.7M | 5.36%43.7M | 5.36%43.7M | 5.28%41.48M | 5.28%41.48M | 5.28%41.48M | 5.28%41.48M | 1.38%39.4M | 7.10%39.4M |
Retained profit | -2.20%381.07M | -2.11%379.93M | -1.74%375.85M | -1.25%372.68M | 3.43%389.63M | 4.50%388.11M | 4.07%382.51M | 3.96%377.4M | 5.65%376.71M | 7.36%371.4M |
Less:Treasury stock | --59.97M | --44.98M | --32.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -393.60%-2.31M | -129.20%-2.83M | 70.57%-1.25M | 35.72%-1.62M | 121.41%787.88K | 60.82%-1.23M | -64.66%-4.23M | -8.81%-2.52M | -1,094.49%-3.68M | -923.20%-3.15M |
Specific reserves | 149.16%1.88M | 142.43%1.83M | 96.34%1.83M | 96.34%1.83M | -22.84%756.46K | -23.72%756.46K | -6.32%934.06K | -6.32%934.06K | -3.43%980.43K | -2.42%991.67K |
Shareholders equity without minority interests | -6.29%1.02B | -4.75%1.03B | -3.06%1.04B | -0.07%1.07B | 25.39%1.09B | 25.67%1.08B | 25.17%1.07B | 25.40%1.07B | 1.77%866.37M | 2.97%861.61M |
Minority interests | -0.85%14.31M | -1.24%14.31M | -0.52%14.35M | -0.70%14.4M | -5.95%14.44M | -5.88%14.49M | 131.18%14.43M | 589.95%14.5M | 746.67%15.35M | 720.51%15.4M |
Total shareholder equity | -6.22%1.03B | -4.71%1.05B | -3.03%1.06B | -0.07%1.08B | 24.84%1.1B | 25.12%1.1B | 25.93%1.09B | 26.78%1.09B | 3.35%881.72M | 4.58%877.01M |
Total liabilityies and equity | 5.61%1.47B | 4.70%1.44B | -1.90%1.35B | 3.16%1.44B | 23.67%1.39B | 24.79%1.38B | 30.39%1.37B | 27.19%1.39B | 6.88%1.12B | 3.68%1.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data