CN Stock MarketDetailed Quotes

Nanjing Hanrui Cobalt (300618)

Watchlist
  • 46.78
  • +0.91+1.98%
Market Closed Apr 17 15:00 CST
14.49BMarket Cap56.91P/E (TTM)

Nanjing Hanrui Cobalt (300618) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
12.52%6.69B
16.49%4.87B
23.77%3.17B
14.56%1.5B
24.25%5.95B
12.48%4.18B
11.34%2.56B
15.93%1.31B
-5.86%4.79B
-6.13%3.72B
Operating revenue
12.52%6.69B
16.49%4.87B
23.77%3.17B
14.56%1.5B
24.25%5.95B
12.48%4.18B
11.34%2.56B
15.93%1.31B
-5.86%4.79B
-6.13%3.72B
Other operating revenue
-27.82%46.12M
----
0.41%28.95M
----
17.07%63.89M
----
73.25%28.83M
----
144.61%54.58M
----
Total operating cost
17.14%6.5B
20.75%4.69B
27.87%3.07B
20.34%1.47B
23.52%5.54B
11.47%3.89B
10.14%2.4B
12.99%1.22B
-5.40%4.49B
-3.16%3.49B
Operating cost
17.13%5.83B
21.15%4.22B
30.27%2.77B
21.94%1.33B
23.74%4.98B
11.09%3.48B
9.77%2.13B
14.81%1.09B
-3.97%4.02B
-1.87%3.14B
Operating tax surcharges
23.77%182.4M
9.24%127.85M
6.54%80.02M
-3.32%35.7M
-14.62%147.37M
-19.11%117.04M
-25.97%75.11M
-38.55%36.93M
-18.48%172.6M
-10.22%144.68M
Operating expense
-9.79%21.96M
-13.36%14.72M
-17.17%9.91M
-20.71%4.47M
39.25%24.35M
34.56%16.98M
40.91%11.96M
27.45%5.64M
-14.37%17.48M
-4.99%12.62M
Administration expense
24.55%311.6M
39.50%229.47M
25.53%143.17M
33.66%66.27M
37.76%250.19M
36.89%164.5M
44.89%114.05M
31.67%49.58M
-22.39%181.62M
-27.69%120.16M
Financial expense
4.62%50.7M
-36.83%29.73M
-23.48%24.74M
-40.60%10.13M
170.45%48.46M
171.74%47.07M
127.94%32.33M
173.21%17.05M
-44.00%17.92M
-30.56%17.32M
-Interest expense (Financial expense)
-21.92%37.83M
-31.76%25.86M
-29.58%16.48M
-7.69%9.22M
20.14%48.45M
22.30%37.89M
9.47%23.4M
-12.98%9.98M
-43.11%40.32M
-49.05%30.98M
-Interest Income (Financial expense)
9.58%-23.75M
-24.49%-17.29M
36.12%-5.65M
-69.23%-4.79M
33.85%-26.26M
48.77%-13.89M
54.37%-8.85M
61.83%-2.83M
-515.23%-39.7M
-1,040.83%-27.12M
Research and development
1.58%97.06M
23.41%70.15M
1.77%39.79M
6.94%20.62M
26.20%95.55M
2.18%56.85M
2.40%39.09M
-6.71%19.28M
33.00%75.71M
43.28%55.63M
Credit Impairment Loss
33.18%-9.56M
-95.73%-10.06M
52.79%-1.52M
84.25%-351.16K
-180.24%-14.3M
60.05%-5.14M
-357.40%-3.21M
-11.20%-2.23M
-118.80%-5.1M
-153.48%-12.87M
Asset Impairment Loss
184.88%72.28M
223.40%24.72M
218.41%9.23M
393.34%9.93M
-34.07%-85.15M
34.32%-20.03M
74.43%-7.8M
109.13%2.01M
-36.27%-63.51M
---30.5M
Other net revenue
183.45%88.7M
333.72%112.76M
166.26%44.49M
211.93%42.51M
17.93%-106.3M
44.98%-48.24M
-2.95%-67.14M
19.97%-37.98M
-286.37%-129.52M
-451.32%-87.69M
Fair value change income
120.94%9.49M
290.72%87.16M
141.14%26.35M
161.08%26.19M
45.64%-45.31M
15.89%-45.7M
-41.21%-64.05M
-63.36%-42.88M
-88.87%-83.35M
-2.38%-54.33M
Invest income
-88.21%1.36M
-82.98%2.35M
78.38%3.62M
-110.89%-102.46K
23.98%11.55M
139.75%13.79M
-64.73%2.03M
-17.79%940.55K
-57.10%9.31M
-33.23%5.75M
Asset deal income
-1,149.28%-3.02M
-317,979.37%-2.86M
---2.84M
----
-345.06%-241.74K
-100.71%-898.79
----
----
--98.64K
3,322.75%125.84K
Other revenue
-33.17%18.15M
29.59%11.46M
63.80%9.65M
63.69%6.84M
108.37%27.16M
114.07%8.84M
67.16%5.89M
164.25%4.18M
55.79%13.03M
-8.06%4.13M
Operating profit
-3.53%288.28M
17.83%291.69M
55.79%141.86M
44.82%73.49M
75.42%298.81M
72.11%247.56M
70.76%91.06M
2,937.44%50.74M
-44.77%170.34M
-58.26%143.84M
Add:Non operating Income
108.55%490.32K
123.56%299.4K
165.14%269.57K
-28.89%68.18K
-81.61%235.11K
-77.62%133.92K
-80.47%101.67K
-77.69%95.89K
-38.50%1.28M
107.46%598.43K
Less:Non operating expense
121.79%18.7M
133.58%14.88M
-18.47%3.93M
-16.69%3M
22.53%8.43M
123.57%6.37M
216.52%4.82M
144.82%3.6M
51.10%6.88M
5.55%2.85M
Total profit
-7.07%270.06M
14.83%277.11M
60.07%138.2M
49.36%70.56M
76.41%290.62M
70.44%241.32M
65.02%86.34M
7,406.10%47.24M
-46.15%164.74M
-58.63%141.59M
Less:Income tax cost
-23.62%47.07M
2.84%55.24M
-19.00%12.5M
42.73%10.23M
559.02%61.63M
1,549.83%53.71M
198.59%15.43M
137.49%7.16M
-90.02%9.35M
-96.33%3.26M
Net profit
-2.62%222.99M
18.27%221.88M
77.28%125.7M
50.55%60.33M
47.36%228.98M
35.63%187.61M
4.31%70.91M
103.06%40.07M
-26.78%155.39M
-45.44%138.33M
Net profit from continuing operation
-2.62%222.99M
18.27%221.88M
77.28%125.7M
50.55%60.33M
46.33%228.98M
35.63%187.61M
4.31%70.91M
103.06%40.07M
-26.26%156.48M
-45.44%138.33M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
---1.09M
----
Less:Minority Profit
-215.24%-31.53M
-180.44%-16.45M
-118.99%-1.56M
85.65%17.47M
59.55%27.36M
161.45%20.44M
304.59%8.2M
372.04%9.41M
8,698.28%17.15M
5,376.80%7.82M
Net profit of parent company owners
26.24%254.52M
42.57%238.32M
102.94%127.26M
39.77%42.86M
45.85%201.62M
28.09%167.17M
-4.92%62.71M
72.83%30.66M
-34.92%138.24M
-48.56%130.51M
Earning per share
Basic earning per share
26.15%0.82
42.59%0.77
105.00%0.41
40.00%0.14
44.44%0.65
28.57%0.54
-4.76%0.2
66.67%0.1
-34.78%0.45
-48.78%0.42
Diluted earning per share
26.15%0.82
42.59%0.77
105.00%0.41
40.00%0.14
44.44%0.65
28.57%0.54
-4.76%0.2
66.67%0.1
-34.78%0.45
-48.78%0.42
Other composite income
-355.90%-416.36M
-3,884.94%-195.62M
-445.04%-159.41M
-693.64%-91.24M
308.49%162.7M
-105.17%-4.91M
-59.90%46.2M
134.71%15.37M
-84.50%39.83M
-71.09%95M
Other composite income of parent company owners
-354.77%-410.44M
-4,556.70%-192.26M
-450.75%-158.27M
-698.18%-91.27M
297.36%161.1M
-104.35%-4.13M
-60.84%45.12M
134.44%15.26M
-84.24%40.54M
-71.11%95.02M
Other composite income of minority owners
-469.57%-5.92M
-330.72%-3.36M
-206.03%-1.14M
-70.82%32.47K
324.95%1.6M
-3,760.83%-780.35K
79,074.20%1.08M
270.45%111.29K
-344.44%-711.94K
89.87%-20.21K
Total composite income
-149.37%-193.37M
-85.63%26.25M
-128.78%-33.71M
-155.75%-30.91M
100.64%391.68M
-21.70%182.7M
-36.07%117.11M
325.93%55.44M
-58.40%195.22M
-59.92%233.33M
Total composite income of parent company owners
-142.99%-155.92M
-71.75%46.06M
-128.75%-31.01M
-205.42%-48.41M
102.89%362.72M
-27.71%163.04M
-40.48%107.83M
272.87%45.92M
-61.93%178.78M
-61.29%225.53M
Total composite income of minority owners
-229.31%-37.45M
-200.73%-19.81M
-129.11%-2.7M
83.83%17.5M
76.21%28.96M
152.13%19.66M
358.16%9.28M
370.54%9.52M
4,670.24%16.44M
2,342.89%7.8M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 12.52%6.69B16.49%4.87B23.77%3.17B14.56%1.5B24.25%5.95B12.48%4.18B11.34%2.56B15.93%1.31B-5.86%4.79B-6.13%3.72B
Operating revenue 12.52%6.69B16.49%4.87B23.77%3.17B14.56%1.5B24.25%5.95B12.48%4.18B11.34%2.56B15.93%1.31B-5.86%4.79B-6.13%3.72B
Other operating revenue -27.82%46.12M----0.41%28.95M----17.07%63.89M----73.25%28.83M----144.61%54.58M----
Total operating cost 17.14%6.5B20.75%4.69B27.87%3.07B20.34%1.47B23.52%5.54B11.47%3.89B10.14%2.4B12.99%1.22B-5.40%4.49B-3.16%3.49B
Operating cost 17.13%5.83B21.15%4.22B30.27%2.77B21.94%1.33B23.74%4.98B11.09%3.48B9.77%2.13B14.81%1.09B-3.97%4.02B-1.87%3.14B
Operating tax surcharges 23.77%182.4M9.24%127.85M6.54%80.02M-3.32%35.7M-14.62%147.37M-19.11%117.04M-25.97%75.11M-38.55%36.93M-18.48%172.6M-10.22%144.68M
Operating expense -9.79%21.96M-13.36%14.72M-17.17%9.91M-20.71%4.47M39.25%24.35M34.56%16.98M40.91%11.96M27.45%5.64M-14.37%17.48M-4.99%12.62M
Administration expense 24.55%311.6M39.50%229.47M25.53%143.17M33.66%66.27M37.76%250.19M36.89%164.5M44.89%114.05M31.67%49.58M-22.39%181.62M-27.69%120.16M
Financial expense 4.62%50.7M-36.83%29.73M-23.48%24.74M-40.60%10.13M170.45%48.46M171.74%47.07M127.94%32.33M173.21%17.05M-44.00%17.92M-30.56%17.32M
-Interest expense (Financial expense) -21.92%37.83M-31.76%25.86M-29.58%16.48M-7.69%9.22M20.14%48.45M22.30%37.89M9.47%23.4M-12.98%9.98M-43.11%40.32M-49.05%30.98M
-Interest Income (Financial expense) 9.58%-23.75M-24.49%-17.29M36.12%-5.65M-69.23%-4.79M33.85%-26.26M48.77%-13.89M54.37%-8.85M61.83%-2.83M-515.23%-39.7M-1,040.83%-27.12M
Research and development 1.58%97.06M23.41%70.15M1.77%39.79M6.94%20.62M26.20%95.55M2.18%56.85M2.40%39.09M-6.71%19.28M33.00%75.71M43.28%55.63M
Credit Impairment Loss 33.18%-9.56M-95.73%-10.06M52.79%-1.52M84.25%-351.16K-180.24%-14.3M60.05%-5.14M-357.40%-3.21M-11.20%-2.23M-118.80%-5.1M-153.48%-12.87M
Asset Impairment Loss 184.88%72.28M223.40%24.72M218.41%9.23M393.34%9.93M-34.07%-85.15M34.32%-20.03M74.43%-7.8M109.13%2.01M-36.27%-63.51M---30.5M
Other net revenue 183.45%88.7M333.72%112.76M166.26%44.49M211.93%42.51M17.93%-106.3M44.98%-48.24M-2.95%-67.14M19.97%-37.98M-286.37%-129.52M-451.32%-87.69M
Fair value change income 120.94%9.49M290.72%87.16M141.14%26.35M161.08%26.19M45.64%-45.31M15.89%-45.7M-41.21%-64.05M-63.36%-42.88M-88.87%-83.35M-2.38%-54.33M
Invest income -88.21%1.36M-82.98%2.35M78.38%3.62M-110.89%-102.46K23.98%11.55M139.75%13.79M-64.73%2.03M-17.79%940.55K-57.10%9.31M-33.23%5.75M
Asset deal income -1,149.28%-3.02M-317,979.37%-2.86M---2.84M-----345.06%-241.74K-100.71%-898.79----------98.64K3,322.75%125.84K
Other revenue -33.17%18.15M29.59%11.46M63.80%9.65M63.69%6.84M108.37%27.16M114.07%8.84M67.16%5.89M164.25%4.18M55.79%13.03M-8.06%4.13M
Operating profit -3.53%288.28M17.83%291.69M55.79%141.86M44.82%73.49M75.42%298.81M72.11%247.56M70.76%91.06M2,937.44%50.74M-44.77%170.34M-58.26%143.84M
Add:Non operating Income 108.55%490.32K123.56%299.4K165.14%269.57K-28.89%68.18K-81.61%235.11K-77.62%133.92K-80.47%101.67K-77.69%95.89K-38.50%1.28M107.46%598.43K
Less:Non operating expense 121.79%18.7M133.58%14.88M-18.47%3.93M-16.69%3M22.53%8.43M123.57%6.37M216.52%4.82M144.82%3.6M51.10%6.88M5.55%2.85M
Total profit -7.07%270.06M14.83%277.11M60.07%138.2M49.36%70.56M76.41%290.62M70.44%241.32M65.02%86.34M7,406.10%47.24M-46.15%164.74M-58.63%141.59M
Less:Income tax cost -23.62%47.07M2.84%55.24M-19.00%12.5M42.73%10.23M559.02%61.63M1,549.83%53.71M198.59%15.43M137.49%7.16M-90.02%9.35M-96.33%3.26M
Net profit -2.62%222.99M18.27%221.88M77.28%125.7M50.55%60.33M47.36%228.98M35.63%187.61M4.31%70.91M103.06%40.07M-26.78%155.39M-45.44%138.33M
Net profit from continuing operation -2.62%222.99M18.27%221.88M77.28%125.7M50.55%60.33M46.33%228.98M35.63%187.61M4.31%70.91M103.06%40.07M-26.26%156.48M-45.44%138.33M
Net income from discontinuing operating -----------------------------------1.09M----
Less:Minority Profit -215.24%-31.53M-180.44%-16.45M-118.99%-1.56M85.65%17.47M59.55%27.36M161.45%20.44M304.59%8.2M372.04%9.41M8,698.28%17.15M5,376.80%7.82M
Net profit of parent company owners 26.24%254.52M42.57%238.32M102.94%127.26M39.77%42.86M45.85%201.62M28.09%167.17M-4.92%62.71M72.83%30.66M-34.92%138.24M-48.56%130.51M
Earning per share
Basic earning per share 26.15%0.8242.59%0.77105.00%0.4140.00%0.1444.44%0.6528.57%0.54-4.76%0.266.67%0.1-34.78%0.45-48.78%0.42
Diluted earning per share 26.15%0.8242.59%0.77105.00%0.4140.00%0.1444.44%0.6528.57%0.54-4.76%0.266.67%0.1-34.78%0.45-48.78%0.42
Other composite income -355.90%-416.36M-3,884.94%-195.62M-445.04%-159.41M-693.64%-91.24M308.49%162.7M-105.17%-4.91M-59.90%46.2M134.71%15.37M-84.50%39.83M-71.09%95M
Other composite income of parent company owners -354.77%-410.44M-4,556.70%-192.26M-450.75%-158.27M-698.18%-91.27M297.36%161.1M-104.35%-4.13M-60.84%45.12M134.44%15.26M-84.24%40.54M-71.11%95.02M
Other composite income of minority owners -469.57%-5.92M-330.72%-3.36M-206.03%-1.14M-70.82%32.47K324.95%1.6M-3,760.83%-780.35K79,074.20%1.08M270.45%111.29K-344.44%-711.94K89.87%-20.21K
Total composite income -149.37%-193.37M-85.63%26.25M-128.78%-33.71M-155.75%-30.91M100.64%391.68M-21.70%182.7M-36.07%117.11M325.93%55.44M-58.40%195.22M-59.92%233.33M
Total composite income of parent company owners -142.99%-155.92M-71.75%46.06M-128.75%-31.01M-205.42%-48.41M102.89%362.72M-27.71%163.04M-40.48%107.83M272.87%45.92M-61.93%178.78M-61.29%225.53M
Total composite income of minority owners -229.31%-37.45M-200.73%-19.81M-129.11%-2.7M83.83%17.5M76.21%28.96M152.13%19.66M358.16%9.28M370.54%9.52M4,670.24%16.44M2,342.89%7.8M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More