(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.37%835.98M | -24.60%748.15M | -28.14%788.28M | -47.24%576.82M | -3.64%954.02M | 120.22%992.27M | 968.21%1.1B | 634.74%1.09B | 1,149.04%990.09M | 518.10%450.58M |
Transactional financial assets | 28.16%4.31M | 7.53%3.54M | -16.55%2.93M | -7.28%3.3M | -99.08%3.37M | -35.67%3.29M | -13.60%3.51M | -37.64%3.56M | 5,377.05%364.31M | 5.98%5.12M |
Notes receivable and accounts receivable | -1.96%685.93M | 22.10%769.45M | 49.61%855.41M | 9.89%834.38M | 35.29%699.62M | 14.16%630.2M | 32.12%571.76M | 93.71%759.29M | 185.09%517.1M | 136.18%552.01M |
-Notes receivable | 10.57%147.69M | 117.53%250.66M | 39.80%312.89M | -21.11%191.24M | --133.57M | --115.23M | --223.81M | 7,090.20%242.43M | ---- | ---- |
-Accounts receivable | -4.91%538.25M | 0.74%518.79M | 55.92%542.52M | 24.43%643.14M | 9.46%566.04M | -6.71%514.97M | -19.60%347.95M | 33.00%516.86M | 188.88%517.1M | 136.18%552.01M |
Other receivables (including interest and dividends) | -7.07%12.59M | -8.30%10.14M | -36.36%9.13M | -87.30%5.54M | 45.09%13.55M | -0.70%11.06M | 195.38%14.35M | 16.89%43.66M | 124.94%9.34M | 189.46%11.14M |
-Other receivable | ---- | -8.30%10.14M | ---- | ---- | ---- | -0.70%11.06M | ---- | 16.89%43.66M | ---- | 189.46%11.14M |
Advance payment | -41.42%25.58M | -39.51%28.18M | 22.35%35.11M | 51.92%50.92M | -33.25%43.67M | 47.68%46.59M | -3.25%28.7M | 7.97%33.52M | 7.23%65.42M | 41.02%31.55M |
Inventories | 15.19%896.76M | 3.49%767.62M | -2.11%820.67M | 4.87%839.36M | -13.39%778.51M | 5.80%741.73M | 3.50%838.33M | 24.44%800.41M | 81.71%898.82M | 116.41%701.08M |
Receivable financing | 116.01%54.31M | 540.31%29.8M | -85.81%22.22M | -14.12%264.31M | -82.55%25.14M | -97.20%4.65M | -18.92%156.57M | 159.63%307.77M | 67.15%144.04M | 183.40%166.31M |
Other current assets | 691.88%53.91M | 939.75%55.71M | 159.93%40.84M | 176.76%13.51M | 87.23%6.81M | -25.99%5.36M | -15.87%15.71M | -81.10%4.88M | -29.72%3.64M | -69.95%7.24M |
Total current assets | 1.77%2.57B | -0.93%2.41B | -5.55%2.57B | -15.04%2.59B | -15.64%2.52B | 26.50%2.44B | 70.82%2.73B | 117.22%3.05B | 225.85%2.99B | 158.60%1.93B |
Non Current assets | ||||||||||
Other equity investment | --5M | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -3.25%82.96M | -3.22%83.66M | -3.20%84.35M | -3.17%85.05M | -3.15%85.75M | -9.45%86.44M | -9.44%87.14M | -9.43%87.84M | -9.30%88.53M | -2.97%95.46M |
Long-term equity investment | --25.88M | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 59.51%780.06M | ---- | ---- | ---- | 22.16%489.03M | ---- | 29.13%487.25M | ---- | 17.31%400.33M |
Constru in process | ---- | 211.23%583.66M | ---- | ---- | ---- | 605.05%187.53M | ---- | 290.58%80.49M | ---- | 82.00%26.6M |
Intangible assets | 0.63%88.67M | 0.30%88.52M | 0.03%88.86M | 120.58%89.08M | 119.15%88.11M | 116.81%88.26M | 121.95%88.83M | 201.65%40.38M | 194.97%40.21M | 194.39%40.71M |
Long deferred expense | 41.04%24.87M | 36.14%27.41M | -8.71%20.58M | -6.61%17.61M | 7.42%17.63M | 12.75%20.13M | 10.50%22.54M | 22.27%18.86M | 8.74%16.42M | 53.38%17.86M |
Deferred tax assets | 17.83%140.89M | 4.86%132.44M | 10.74%130.26M | 10.31%124.48M | 49.18%119.58M | 90.43%126.29M | 116.08%117.63M | 127.75%112.85M | 123.79%80.16M | 91.66%66.32M |
Usufruct assets | -57.24%5.49M | 173.35%8.52M | 195.89%10.1M | 214.83%11.68M | 160.06%12.84M | -41.88%3.12M | 74.21%3.41M | 65.00%3.71M | --4.94M | --5.36M |
Other non current assets | -30.75%146.82M | -4.85%126.87M | 77.01%80.71M | -72.25%18.04M | 366.20%212.02M | 161.70%133.34M | 23.24%45.6M | 280.82%65.01M | 42.23%45.48M | 175.51%50.95M |
Total non current assets | 42.79%1.95B | 63.22%1.85B | 71.78%1.7B | 71.92%1.54B | 80.24%1.36B | 61.19%1.13B | 46.79%988.03M | 51.26%896.38M | 37.65%756.96M | 32.05%703.59M |
Total assets | 16.16%4.52B | 19.46%4.26B | 15.02%4.27B | 4.73%4.13B | 3.72%3.89B | 35.79%3.57B | 63.69%3.71B | 97.63%3.94B | 155.37%3.75B | 105.81%2.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.09%125.18M | 9.92%200.73M | -30.76%222.62M | -42.05%137.76M | -36.53%174.09M | -53.17%182.61M | -0.53%321.54M | 12.84%237.73M | 101.13%274.31M | 254.52%389.97M |
Notes payable and accounts payable | 35.22%1.28B | 32.59%1.04B | 23.89%1.15B | -6.37%1.18B | -19.30%945.97M | -17.33%784.7M | 6.64%925.77M | 63.94%1.26B | 167.60%1.17B | 175.11%949.15M |
-Notes payable | 45.99%662.99M | 28.55%548.77M | 15.98%365.27M | -20.74%412.75M | -3.75%454.12M | 96.91%426.91M | 115.66%314.95M | 291.27%520.78M | 319.89%471.82M | 216.95%216.8M |
-Accounts payable | 25.27%616.13M | 37.42%491.68M | 27.97%781.67M | 3.82%762.61M | -29.77%491.85M | -51.14%357.79M | -15.41%610.82M | 16.11%734.57M | 115.05%700.37M | 164.77%732.35M |
Contract liabilities | 21.14%14.76M | -18.27%11.53M | -38.14%12.51M | 93.56%24.7M | -61.17%12.18M | 7.41%14.11M | -1.40%20.22M | -2.06%12.76M | 127.31%31.37M | 139.82%13.14M |
Salaries payable | 22.56%11.5M | 4.88%8.15M | 18.29%7.76M | -6.22%19.8M | -50.64%9.38M | 7.07%7.77M | -23.81%6.56M | 29.86%21.11M | 51.17%19M | -15.88%7.26M |
Taxs payable | -64.49%1.99M | -19.34%4.84M | -68.46%949.64K | -80.57%4.29M | -67.25%5.62M | -66.67%6M | -64.89%3.01M | 509.69%22.07M | 202.19%17.15M | 194.84%18M |
Other payable (including interest and dividends) | 117.74%97.12M | 80.11%95.56M | 114.47%134.14M | 29.13%72.3M | 33.04%44.61M | 27.55%53.06M | -41.32%62.54M | -35.93%55.99M | -3.94%33.53M | 218.12%41.6M |
-Other payable | ---- | 80.11%95.56M | ---- | ---- | ---- | 27.55%53.06M | ---- | -35.93%55.99M | ---- | 233.26%41.6M |
Non current liabilities due within one year | -14.89%56.62M | -22.30%52.8M | -35.27%70.46M | 5.82%124.42M | -27.71%66.52M | -20.61%67.95M | 436.20%108.85M | 757.08%117.58M | 888.65%92.02M | 156.03%85.59M |
Other current liabilities | 5.56%314.35M | 26.40%344.32M | 68.66%241.19M | 67.62%188.91M | 556.19%297.78M | 294.70%272.41M | 5,271.28%143.01M | 152.23%112.7M | -12.28%45.38M | 233.39%69.02M |
Total current liabilities | 22.14%1.9B | 26.63%1.76B | 15.40%1.84B | -4.78%1.75B | -7.64%1.56B | -11.76%1.39B | 17.14%1.59B | 58.89%1.84B | 139.88%1.68B | 190.13%1.57B |
Current liabilities | ||||||||||
Long term loan | 19.83%599.68M | 31.18%533.72M | 53.90%487.72M | 56.11%481.39M | 60.93%500.45M | 48.25%406.86M | 153.24%316.9M | 190.64%308.36M | 335.79%310.98M | 547.40%274.43M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.55M | ---- | --7.47M |
Deferred tax liabilities | -9.05%3.82M | -7.92%3.92M | -10.74%4.03M | -8.32%4.14M | --4.2M | 5,606.71%4.26M | --4.51M | 2,659.75%4.51M | ---- | 131.87%74.64K |
Long term deferred income | 171.05%104.25M | 62.67%91.53M | 32.23%88.33M | 23.88%69.7M | -11.75%38.46M | 25.12%56.27M | 39.59%66.81M | 6.02%56.26M | -49.64%43.58M | -49.91%44.97M |
Lease liabilities | -96.50%224.39K | -2.71%2.22M | 34.29%3.79M | 103.34%5.3M | 25.26%6.41M | -58.42%2.29M | 31.89%2.82M | 7.15%2.61M | --5.12M | --5.5M |
Total non current liabilities | 28.84%707.97M | 34.43%631.4M | 49.31%583.87M | 48.17%560.53M | 51.42%549.51M | 41.28%469.67M | 94.40%391.04M | 133.86%378.29M | 129.83%362.91M | 151.49%332.45M |
Total liabilities | 23.89%2.61B | 28.60%2.39B | 22.09%2.42B | 4.27%2.31B | 2.82%2.11B | -2.51%1.86B | 27.10%1.98B | 68.10%2.21B | 138.04%2.05B | 182.56%1.91B |
Shareholders equity | ||||||||||
Paid-in capital | 0.09%252.32M | 0.09%252.32M | 50.15%252.32M | 50.34%252.32M | 52.25%252.1M | 73.10%252.1M | 119.27%168.05M | 119.12%167.84M | 119.02%165.58M | 92.64%145.64M |
Capital reserve funds | 3.29%1.33B | 1.85%1.31B | -4.36%1.31B | -5.27%1.29B | -2.77%1.29B | 247.33%1.29B | 217.47%1.37B | 224.49%1.36B | 249.60%1.33B | -0.80%370.98M |
Surplus reserve funds | 7.82%36.85M | 7.82%36.85M | 7.82%36.85M | 7.82%36.85M | 0.00%34.17M | 0.00%34.17M | 0.00%34.17M | 0.00%34.17M | 10.50%34.17M | 10.50%34.17M |
Retained profit | 38.48%288.8M | 100.01%272.38M | 57.58%253.7M | 45.19%245.24M | 17.96%208.55M | -20.66%136.18M | -3.76%161M | 13.48%168.91M | 44.43%176.79M | 40.56%171.64M |
Shareholders equity without minority interests | 7.04%1.91B | 9.52%1.87B | 6.93%1.85B | 5.31%1.82B | 4.79%1.78B | 136.84%1.71B | 144.18%1.73B | 154.97%1.73B | 179.90%1.7B | 19.89%722.43M |
Total shareholder equity | 7.04%1.91B | 9.52%1.87B | 6.93%1.85B | 5.31%1.82B | 4.79%1.78B | 136.84%1.71B | 144.18%1.73B | 154.97%1.73B | 179.90%1.7B | 19.89%722.43M |
Total liabilityies and equity | 16.16%4.52B | 19.46%4.26B | 15.02%4.27B | 4.73%4.13B | 3.72%3.89B | 35.79%3.57B | 63.69%3.71B | 97.63%3.94B | 155.37%3.75B | 105.81%2.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data