(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -31.48%526.78M | -31.81%611.36M | -23.20%771.42M | 68.41%792.68M | -11.58%768.75M | 9.22%896.55M | -13.55%1B | -5.55%470.7M | 96.39%869.41M | 129.44%820.9M |
Transactional financial assets | -66.70%10.23M | 81.08%55.09M | -6.19%58.23M | -92.68%30.88M | 4.84%30.73M | -83.15%30.42M | --62.07M | --422.13M | 416.26%29.31M | 9.08%180.5M |
Notes receivable and accounts receivable | 27.57%1B | 30.90%1.01B | 18.68%935.61M | 5.77%799.86M | 2.23%785.43M | 17.34%773.34M | 30.74%788.31M | 55.52%756.2M | 48.30%768.28M | 36.56%659.04M |
-Notes receivable | -32.26%12.22M | -15.32%12.71M | 9.89%18.36M | 98.22%17.1M | 34.74%18.04M | 8.36%15M | 94.62%16.7M | 8.58%8.63M | -5.48%13.39M | -35.41%13.85M |
-Accounts receivable | 28.97%989.73M | 31.82%999.63M | 18.88%917.25M | 4.71%782.77M | 1.66%767.39M | 17.54%758.33M | 29.82%771.61M | 56.30%747.58M | 49.82%754.89M | 39.91%645.19M |
Other receivables (including interest and dividends) | 32.76%43.77M | 26.87%39.53M | 53.26%37.78M | 43.92%38.46M | 13.98%32.97M | 71.32%31.16M | 14.67%24.65M | -24.99%26.73M | 27.84%28.92M | -40.88%18.19M |
-Other receivable | 32.76%43.77M | ---- | 53.26%37.78M | ---- | 13.98%32.97M | ---- | 14.67%24.65M | ---- | 27.84%28.92M | ---- |
Contractual assets | -34.74%42.51M | -38.59%45.29M | -30.97%45.53M | -3.09%53.78M | 6.63%65.13M | 30.56%73.75M | 15.83%65.96M | -25.33%55.5M | 18.35%61.08M | 28.19%56.49M |
Advance payment | 8.77%47.27M | 9.99%57.71M | 11.96%47.76M | 25.12%54.97M | 12.68%43.46M | 6.84%52.47M | 52.37%42.66M | -13.03%43.94M | 0.99%38.57M | 35.41%49.11M |
Inventories | 33.68%160.46M | 4.19%128.19M | 26.10%149.73M | -0.59%116.42M | 6.85%120.04M | 13.82%123.04M | -4.11%118.74M | 20.71%117.11M | 25.39%112.34M | 6.98%108.1M |
Other current assets | 112.41%11.32M | 68.75%11.04M | 61.05%11.63M | 140.19%5.33M | 140.11%5.33M | 82.12%6.54M | 100.99%7.22M | 139.52%2.22M | 155.99%2.22M | 324.98%3.59M |
Total current assets | -0.41%1.84B | -1.34%1.96B | -2.67%2.06B | -0.11%1.89B | -3.05%1.85B | 4.82%1.99B | 5.77%2.11B | 52.41%1.89B | 63.36%1.91B | 55.55%1.9B |
Non Current assets | ||||||||||
Other equity investment | 4.19%223.99M | 4.67%223.99M | 4.67%223.99M | -6.11%214.99M | -5.09%214.99M | -5.54%213.99M | 1.16%213.99M | 11.03%228.99M | 21.63%226.53M | 30.54%226.53M |
Other non-current financial assets | 0.00%15M | 0.00%15M | 0.00%15M | --15M | --15M | --15M | --15M | ---- | ---- | ---- |
Investment real estate | --16.61M | --16.67M | --16.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 41.97%262.23M | 48.88%235.04M | 52.04%241.59M | 40.53%216.81M | 71.03%184.71M | 49.09%157.87M | 45.19%158.9M | 54.57%154.28M | 9.71%108M | 6.47%105.89M |
Fixed assets | 0.46%268.79M | ---- | 8.53%278.03M | ---- | 12.66%267.55M | ---- | 8.13%256.19M | ---- | 11.89%237.48M | ---- |
Constru in process | -25.65%67.19M | ---- | -44.44%63.69M | ---- | --90.37M | ---- | --114.65M | ---- | ---- | ---- |
Intangible assets | 60.96%183.64M | -10.00%106.96M | -8.68%111.1M | 64.88%110.8M | 64.14%114.09M | 65.46%118.84M | 64.08%121.65M | 85.47%67.2M | 87.51%69.51M | 87.16%71.82M |
Development expenditure | 45.53%363.58M | 57.10%339.27M | 73.02%316.06M | 37.27%286.51M | 41.84%249.83M | 50.30%215.95M | 61.86%182.67M | 91.73%208.73M | 112.15%176.13M | 99.63%143.68M |
Goodwill | 77.51%306.65M | 78.93%306.65M | 77.37%306.65M | 30.54%172.75M | 30.48%172.75M | 29.37%171.38M | 30.44%172.89M | -0.26%132.33M | -0.21%132.4M | -0.21%132.47M |
Long deferred expense | -27.06%8.54M | 42.55%8.64M | 50.91%9.56M | 151.02%10.74M | 247.29%11.7M | 91.38%6.06M | 398.45%6.34M | 93.82%4.28M | 39.95%3.37M | 7.73%3.17M |
Deferred tax assets | 29.08%70.06M | 25.65%64.61M | 29.40%67.31M | 128.91%54.29M | 112.35%54.28M | 118.97%51.42M | 137.10%52.02M | 90.21%23.72M | 104.52%25.56M | 88.13%23.48M |
Usufruct assets | 14.15%41.21M | -13.68%31.15M | -10.48%35.79M | -6.00%34.89M | 247.21%36.1M | 269.24%36.08M | 236.66%39.98M | 483.43%37.12M | 32.51%10.4M | --9.77M |
Other non current assets | --469.31K | 39,713.41%56.29M | 1,850.74%3.72M | ---- | ---- | -99.85%141.39K | -99.80%190.83K | 1.82%133.66M | 7.72%133.03M | 31.64%95.71M |
Total non current assets | 29.52%1.83B | 28.36%1.74B | 26.60%1.69B | 19.77%1.47B | 25.75%1.41B | 29.25%1.36B | 32.47%1.33B | 29.54%1.23B | 25.28%1.12B | 30.25%1.05B |
Total assets | 12.53%3.67B | 10.70%3.7B | 8.66%3.75B | 7.70%3.36B | 7.61%3.26B | 13.52%3.34B | 14.72%3.45B | 42.53%3.12B | 46.84%3.03B | 45.48%2.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 149.92%125.08M | -23.07%100.11M | -10.77%116.11M | -37.44%50.05M | --50.05M | --130.12M | 332.33%130.12M | 37.78%80M | --0 | ---- |
Notes payable and accounts payable | 6.02%81.55M | -23.34%67.15M | 3.13%75.67M | -2.99%72.84M | -1.84%76.92M | 64.31%87.59M | 61.79%73.38M | 148.43%75.08M | 945.16%78.36M | 49.93%53.31M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
-Accounts payable | 6.02%81.55M | -23.34%67.15M | 3.13%75.67M | -2.99%72.84M | -1.84%76.92M | 64.31%87.59M | 61.79%73.38M | 148.43%75.08M | 945.16%78.36M | 49.93%53.31M |
Contract liabilities | 8.48%61.37M | 38.10%80.2M | 68.40%72.84M | -14.17%56M | -49.82%56.57M | -46.57%58.08M | -41.01%43.25M | -12.20%65.25M | 42.81%112.74M | 120.53%108.7M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | 207.31%1.02M | 39.81%551.98K | 36.81%455.34K | 5.00%333.28K | -98.59%333.28K |
Salaries payable | 14.76%118.8M | -14.44%104.34M | -10.61%179.93M | -45.57%83.69M | -18.01%103.52M | 31.39%121.96M | 24.01%201.27M | 21.41%153.75M | 6.17%126.26M | 1.55%92.82M |
Taxs payable | 3.68%83.53M | 12.62%79.75M | 10.30%92.79M | 22.35%81.31M | 20.66%80.56M | -3.59%70.82M | 4.35%84.12M | 10.80%66.46M | 65.60%66.76M | 110.04%73.45M |
Other payable (including interest and dividends) | 24.75%10.02M | -36.17%8.8M | 132.55%79.88M | -47.77%7.93M | -81.32%8.04M | 100.18%13.78M | 138.07%34.35M | -36.44%15.19M | 160.27%43.02M | -55.66%6.88M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%774.09K | 0.00%774.09K | ---- |
-Dividend payable | ---- | ---- | 341.98%7.96M | --1.8M | --1.8M | --1.8M | --1.8M | ---- | ---- | ---- |
-Other payable | 60.79%10.02M | ---- | 120.97%71.92M | ---- | -85.24%6.23M | ---- | 125.59%32.55M | ---- | 168.15%42.24M | ---- |
Non current liabilities due within one year | 20.31%75.77M | 43.10%64.44M | 13.02%64.46M | 14.64%62.75M | -2.41%62.98M | 9.21%45.03M | 33.88%57.03M | 42.68%54.73M | 68.22%64.53M | 28.59%41.24M |
Other current liabilities | 28.94%5.53M | 36.43%5.96M | 73.19%6.27M | -4.28%4.24M | -25.12%4.28M | -36.77%4.37M | -38.43%3.62M | -15.94%4.43M | 10.87%5.72M | -58.30%6.91M |
Total current liabilities | 26.81%561.64M | -4.13%510.76M | 9.60%687.95M | -18.73%418.81M | -11.01%442.92M | 38.87%532.78M | 37.96%627.71M | 23.56%515.34M | 36.70%497.73M | 7.43%383.64M |
Current liabilities | ||||||||||
Long term loan | 28.60%252.35M | 68.00%283.3M | -3.08%170.31M | -1.34%182.91M | 8.68%196.24M | 23.97%168.64M | 21.33%175.72M | 20.16%185.39M | 10.90%180.57M | -19.37%136.03M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Long term account payable | 0.00%4M | ---- | 0.00%4M | ---- | --4M | ---- | --4M | ---- | ---- | ---- |
Deferred tax liabilities | -29.27%658.27K | -19.80%801.05K | -25.53%794.46K | -18.00%930.66K | -22.64%930.66K | -21.43%998.75K | -20.34%1.07M | -23.08%1.13M | -18.46%1.2M | -17.65%1.27M |
Long term deferred income | -58.11%1.85M | -79.83%1.2M | -81.96%1.35M | -67.84%2.9M | -50.37%4.42M | -42.14%5.95M | -35.86%7.48M | -47.88%9.02M | -47.65%8.9M | 756.94%10.28M |
Lease liabilities | 21.36%31.9M | -34.88%21.36M | -1.92%25.2M | 3.17%26.15M | 675.27%26.29M | 1,059.67%32.8M | 645.12%25.69M | 1,000.33%25.35M | -2.68%3.39M | --2.83M |
Other non current liabilities | 89.08%30.07M | 46.51%21.73M | 34.32%21.87M | -47.03%15.77M | -35.77%15.91M | -40.10%14.83M | -38.77%16.28M | 334.17%29.77M | 261.10%24.76M | 181.38%24.76M |
Total non current liabilities | 29.49%320.84M | 46.29%332.4M | -2.92%223.52M | -7.18%232.67M | 13.23%247.78M | 29.71%227.22M | 22.56%230.24M | 37.56%250.67M | -39.40%218.83M | -55.82%175.18M |
Total liabilities | 27.77%882.47M | 10.94%843.16M | 6.24%911.47M | -14.95%651.48M | -3.61%690.69M | 36.00%759.99M | 33.46%857.95M | 27.82%766.01M | -1.20%716.56M | -25.85%558.82M |
Shareholders equity | ||||||||||
Paid-in capital | 1.55%410.12M | 1.55%410.12M | 1.57%410.12M | 1.61%405.3M | 1.37%403.86M | 1.37%403.86M | 1.35%403.78M | 7.86%398.89M | 12.97%398.4M | 83.44%398.4M |
Other equity instruments | ---37.6M | ---37.6M | ---37.6M | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Capital reserve funds | 5.32%1.27B | 5.57%1.27B | 6.19%1.27B | 12.06%1.23B | 9.45%1.21B | 5.72%1.21B | 5.61%1.2B | 128.46%1.1B | 344.49%1.1B | 280.97%1.14B |
Surplus reserve funds | 18.17%77.14M | 18.17%77.14M | 18.17%77.14M | 18.87%65.28M | 18.87%65.28M | 18.87%65.28M | 18.87%65.28M | 32.10%54.92M | 32.10%54.92M | 32.10%54.92M |
Retained profit | 27.03%965.34M | 30.16%1B | 24.41%980.33M | 23.47%866.24M | 23.24%759.93M | 26.76%770.49M | 32.68%788M | 36.20%701.56M | 40.82%616.61M | 41.13%607.85M |
Less:Treasury stock | 59.27%79.93M | 13.15%56.79M | 13.15%56.79M | 0.00%50.19M | 1,785.50%50.19M | --50.19M | --50.19M | 716.25%50.19M | -56.71%2.66M | ---- |
Other composite income | -34.05%7.13M | -5.49%10.22M | 12.19%12.13M | 520.16%10.82M | 520.16%10.82M | 520.16%10.82M | 520.16%10.82M | --1.74M | --1.74M | --1.74M |
Shareholders equity without minority interests | 9.05%2.61B | 11.34%2.68B | 10.01%2.66B | 14.64%2.53B | 10.36%2.4B | 9.19%2.41B | 10.64%2.41B | 57.48%2.21B | 88.18%2.17B | 102.38%2.2B |
Minority interests | 0.33%177.57M | 0.95%178.34M | 1.93%180.27M | 21.54%175.88M | 21.83%176.99M | -3.13%176.66M | -2.65%176.86M | -22.55%144.71M | -22.10%145.27M | 0.43%182.37M |
Total shareholder equity | 8.45%2.79B | 10.63%2.86B | 9.46%2.84B | 15.07%2.71B | 11.08%2.57B | 8.25%2.58B | 9.62%2.59B | 48.07%2.35B | 72.83%2.32B | 87.80%2.39B |
Total liabilityies and equity | 12.53%3.67B | 10.70%3.7B | 8.66%3.75B | 7.70%3.36B | 7.61%3.26B | 13.52%3.34B | 14.72%3.45B | 42.53%3.12B | 46.84%3.03B | 45.48%2.94B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data