(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 17.72%2.31B | 0.02%1.78B | -2.93%1.77B | 1.48%1.65B | 17.85%1.97B | 22.53%1.78B | 44.82%1.83B | 8.15%1.63B | 0.63%1.67B | 74.50%1.45B |
Transactional financial assets | 32.14%296.03M | -10.71%199.28M | -25.02%245.09M | -33.70%245.2M | -11.64%224.02M | -21.56%223.18M | -1.44%326.86M | 512.41%369.82M | 3,937.05%253.54M | 321.39%284.52M |
Notes receivable and accounts receivable | 115.03%466.03M | 95.91%368.69M | 62.84%273.86M | 38.04%254.23M | 29.18%216.73M | -3.72%188.19M | -2.89%168.18M | -7.41%184.18M | 5.13%167.78M | 24.43%195.47M |
-Notes receivable | --428.07K | --1.29M | 5.19%854.43K | -14.55%1.28M | ---- | ---- | --812.25K | --1.5M | -84.89%184.81K | 268.48%629.2K |
-Accounts receivable | 114.83%465.6M | 95.22%367.4M | 63.12%273.01M | 38.47%252.95M | 29.32%216.73M | -3.41%188.19M | -3.36%167.37M | -8.16%182.68M | 5.83%167.6M | 24.17%194.84M |
Other receivables (including interest and dividends) | 48.42%53.71M | 0.39%39.94M | 69.24%35.32M | 75.08%37.74M | 21.01%36.19M | 25.42%39.79M | -61.03%20.87M | -37.20%21.55M | -30.23%29.91M | -20.04%31.72M |
-Other receivable | ---- | 0.39%39.94M | ---- | ---- | ---- | 25.42%39.79M | ---- | -37.20%21.55M | ---- | -20.04%31.72M |
Advance payment | 80.04%82.56M | 95.92%81.09M | 16.45%51.86M | 19.16%42.99M | -24.55%45.86M | 7.69%41.39M | -6.06%44.53M | 118.08%36.08M | 56.50%60.77M | -10.98%38.43M |
Inventories | 8.04%513.7M | 20.09%536.6M | 16.97%512.07M | -6.10%459.73M | -10.13%475.47M | -24.08%446.84M | -22.70%437.8M | -4.48%489.59M | 9.29%529.07M | 7.10%588.58M |
Assets held for sale | ---- | ---- | ---- | -85.90%42.07M | ---- | ---- | ---- | --298.44M | ---- | ---- |
Non-current assets due within one year | -22.84%3.85M | -27.16%3.86M | -25.02%3.89M | -6.89%4.51M | 50.45%4.99M | 68.98%5.3M | 75.03%5.19M | 62.77%4.85M | --3.32M | --3.13M |
Other current assets | -8.01%211.49M | 16.23%259.86M | -39.81%156.73M | 39.89%167.68M | 311.80%229.89M | 339.93%223.57M | 917.00%260.4M | 130.19%119.86M | 177.28%55.83M | 76.69%50.82M |
Total current assets | 23.21%3.94B | 10.91%3.27B | -1.25%3.05B | -7.81%2.91B | 15.56%3.2B | 11.45%2.95B | 21.69%3.09B | 32.28%3.15B | 14.89%2.77B | 53.95%2.64B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.8M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --304.73M | --289.47M |
Long-term equity investment | 3.54%67.26M | 2.28%67.38M | 26.99%64.06M | 25.79%65.28M | 38.24%64.96M | 129.72%65.88M | 76.61%50.45M | 77.55%51.9M | 64.42%46.99M | 0.98%28.68M |
Long term receivable account | -80.37%978.1K | -64.54%2.01M | -60.99%2.71M | -52.46%3.96M | -62.55%4.98M | -56.61%5.67M | -31.07%6.94M | -17.32%8.33M | --13.31M | --13.07M |
Fixed assets | ---- | 58.32%2.33B | ---- | ---- | ---- | 130.52%1.47B | ---- | 1.65%849.47M | ---- | -21.42%637.24M |
Constru in process | ---- | -34.00%344.47M | ---- | ---- | ---- | 307.45%521.89M | ---- | 698.85%510.54M | ---- | 44.82%128.09M |
Intangible assets | 6.27%264.12M | 6.77%265.38M | 15.19%271.27M | 15.09%274.6M | 3.74%248.54M | 4.16%248.55M | 17.10%235.5M | 5.83%238.59M | -32.67%239.58M | -4.76%238.62M |
Development expenditure | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -19.02%11.73M | -32.97%12.24M | -55.93%8.52M | -34.78%11.51M | -3.19%14.48M | 3.83%18.25M | 8.04%19.34M | -10.89%17.65M | -60.27%14.96M | -37.04%17.58M |
Deferred tax assets | -25.51%31.52M | -5.01%33.88M | 64.03%45.32M | 21.25%32.36M | -4.69%42.31M | -11.04%35.66M | -3.76%27.63M | -3.31%26.68M | 3.33%44.4M | -0.89%40.09M |
Usufruct assets | 85.65%1.95B | 45.51%1.47B | 34.09%1.34B | 3.85%1.09B | 43.21%1.05B | 39.11%1.01B | 53.00%1B | 370.62%1.05B | 919.62%732.03M | 947.70%728.68M |
Other non current assets | 11.75%97.57M | -82.78%63.29M | -83.72%68.4M | -51.59%38.86M | -73.79%87.31M | 13.15%367.52M | 29.24%420.13M | -62.39%80.28M | 1,061.23%333.1M | 1,434.60%324.82M |
Total non current assets | 34.68%5.01B | 22.51%4.59B | 25.26%4.39B | 37.20%3.89B | 42.52%3.72B | 52.33%3.75B | 66.70%3.5B | 72.01%2.84B | 85.34%2.61B | 83.87%2.46B |
Total assets | 29.37%8.95B | 17.40%7.86B | 12.83%7.44B | 13.51%6.8B | 28.64%6.92B | 31.15%6.69B | 42.07%6.59B | 48.53%5.99B | 40.86%5.38B | 67.05%5.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 22.33%1.02B | 8.05%926.83M | -22.23%727.71M | -35.72%580.04M | -19.73%830.54M | -6.43%857.77M | 43.73%935.7M | 43.39%902.31M | 35.13%1.03B | 16.52%916.69M |
Transactional financial liabilities | -89.71%2.82M | -86.00%4.58M | 305.68%10M | -25.55%8.13M | -20.34%27.36M | 661.95%32.73M | --2.46M | --10.92M | --34.35M | --4.3M |
Notes payable and accounts payable | 35.68%755.39M | 29.86%658.84M | 54.00%631.69M | 23.91%628.53M | 41.72%556.76M | 6.93%507.36M | -21.30%410.2M | -3.45%507.25M | -9.84%392.86M | -4.53%474.46M |
-Notes payable | 14.72%154.81M | 33.36%134.26M | 135.18%141.64M | 80.68%162.22M | -4.12%134.94M | -34.07%100.67M | -57.94%60.23M | -20.43%89.78M | 3.87%140.74M | 4.56%152.71M |
-Accounts payable | 42.38%600.58M | 28.99%524.58M | 40.03%490.05M | 11.70%466.31M | 67.31%421.82M | 26.40%406.69M | -7.42%349.97M | 1.20%417.47M | -16.02%252.12M | -8.32%321.76M |
Contract liabilities | 50.58%83.04M | 42.74%67.62M | 39.31%79.34M | 17.53%66.25M | -2.85%55.15M | -19.98%47.37M | -5.11%56.95M | -27.16%56.37M | 26.62%56.77M | 22.35%59.2M |
Advance receipts | ---- | ---- | -97.95%66.83K | -79.97%685.47K | --5.13M | --4.62M | --3.27M | --3.42M | ---- | ---- |
Salaries payable | 37.00%75.19M | 26.71%61.03M | 23.47%55.53M | 30.43%71.36M | 0.56%54.89M | 3.37%48.16M | -3.14%44.98M | -0.21%54.71M | 8.78%54.58M | 5.12%46.59M |
Taxs payable | 154.07%158.85M | 17.66%81.26M | 12.97%104.75M | -21.05%68.66M | 1.72%62.52M | 49.53%69.06M | 143.56%92.72M | 68.54%86.96M | 116.00%61.47M | 68.93%46.19M |
Other payable (including interest and dividends) | 209.67%78.34M | 44.92%42.5M | 83.27%37.75M | 128.96%54.69M | -28.35%25.3M | 44.66%29.33M | 87.98%20.6M | 53.90%23.89M | 196.48%35.31M | 72.03%20.27M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.9M | --6.9M |
-Other payable | ---- | 44.92%42.5M | ---- | ---- | ---- | 119.22%29.33M | ---- | 53.90%23.89M | ---- | 13.52%13.38M |
Non current liabilities due within one year | 83.15%466.63M | 62.39%304.82M | 66.57%299.24M | 20.77%202.34M | 294.24%254.79M | 199.65%187.71M | -21.31%179.65M | -11.07%167.55M | -54.08%64.63M | 24.64%62.64M |
Other current liabilities | 130.24%6.12M | 53.04%5.3M | 283.17%6.99M | 380.67%5.59M | -12.67%2.66M | 289.85%3.46M | 491.57%1.82M | 129.29%1.16M | 92.68%3.04M | 112.24%887.79K |
Total current liabilities | 40.92%2.64B | 20.43%2.15B | 11.71%1.95B | -7.07%1.69B | 7.90%1.88B | 9.58%1.79B | 12.34%1.75B | 17.61%1.81B | 17.10%1.74B | 10.61%1.63B |
Current liabilities | ||||||||||
Long term loan | 29.79%1.02B | 30.89%961.39M | 13.63%851.91M | 33.29%782.99M | 22.91%787.79M | 28.95%734.48M | 61.97%749.7M | 104.01%587.42M | 119.79%640.97M | 91.55%569.6M |
Bonds payable | 8.41%131.05M | 8.32%128.09M | 8.14%123.93M | 7.49%121.79M | 9.56%120.88M | 8.73%118.26M | 8.00%114.6M | 8.87%113.3M | 8.84%110.33M | 9.09%108.76M |
Long term salaries pay | --5.82M | --5.82M | --5.82M | --5.82M | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --1.16M | --295.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Deferred tax liabilities | -64.80%57.93M | -41.16%97.83M | -41.92%96.39M | 247.24%87.72M | 1,009.29%164.56M | 1,150.25%166.26M | 1,182.66%165.96M | 101.00%25.26M | -19.05%14.83M | -24.71%13.3M |
Long term deferred income | -9.67%37.08M | -12.53%38.48M | 44.80%40.11M | 81.76%40.96M | 793.14%41.05M | 809.61%43.99M | 632.91%27.7M | 465.17%22.54M | 5.34%4.6M | 4.75%4.84M |
Lease liabilities | 92.05%1.88B | 47.97%1.41B | 34.52%1.26B | 6.39%1.04B | 30.82%979.39M | 29.13%950.03M | 61.14%934.1M | 455.15%973.06M | 930.22%748.64M | 937.66%735.74M |
Total non current liabilities | 49.80%3.14B | 31.03%2.64B | 19.21%2.37B | 20.50%2.07B | 37.80%2.09B | 40.55%2.01B | 70.94%1.99B | 194.87%1.72B | 211.12%1.52B | 192.15%1.43B |
Total liabilities | 45.61%5.78B | 26.04%4.79B | 15.70%4.33B | 6.36%3.76B | 21.85%3.97B | 24.06%3.8B | 37.43%3.74B | 66.27%3.54B | 65.14%3.26B | 55.90%3.06B |
Shareholders equity | ||||||||||
Paid-in capital | 0.75%314.64M | 0.44%312.92M | 30.66%312.61M | 30.64%312.45M | 41.32%312.3M | 41.15%311.54M | 8.39%239.24M | 8.36%239.16M | 0.30%220.99M | 22.24%220.72M |
Other equity instruments | -0.00%37.64M | -0.00%37.64M | -0.04%37.64M | -0.04%37.64M | -0.05%37.64M | -0.05%37.64M | -0.02%37.65M | -0.02%37.65M | -0.01%37.66M | -0.04%37.66M |
Capital reserve funds | 1.80%1.22B | 1.54%1.21B | -3.96%1.2B | -3.89%1.2B | 23.03%1.2B | 22.88%1.19B | 30.37%1.25B | 30.43%1.25B | 3.38%977.45M | 250.50%969M |
Surplus reserve funds | 34.26%82.89M | 34.26%82.89M | 34.26%82.89M | 34.26%82.89M | 2.35%61.74M | 2.35%61.74M | 2.35%61.74M | 2.35%61.74M | 0.35%60.32M | 0.35%60.32M |
Retained profit | 18.24%1.52B | 16.73%1.42B | 16.92%1.46B | 62.05%1.38B | 62.03%1.29B | 58.33%1.21B | 79.31%1.25B | 25.50%852.17M | 28.90%794.07M | 32.92%766.19M |
Other composite income | -121.02%-10.04M | -88.62%8.85M | 20.33%14.8M | 67.59%24.44M | 59.78%47.76M | 662.53%77.76M | 121.59%12.3M | 129.98%14.58M | 186.69%29.89M | 66.55%-13.82M |
Shareholders equity without minority interests | 7.53%3.17B | 6.05%3.07B | 9.07%3.11B | 23.83%3.04B | 39.06%2.95B | 41.78%2.89B | 48.64%2.85B | 28.72%2.45B | 14.92%2.12B | 87.20%2.04B |
Minority interests | 47.74%6.26K | -61.63%6.07K | -70.93%4.93K | -63.96%6.04K | -18.97%4.24K | 372.18%15.83K | 380.97%16.95K | 836.47%16.76K | -88.79%5.23K | -99.05%3.35K |
Total shareholder equity | 7.53%3.17B | 6.05%3.07B | 9.07%3.11B | 23.83%3.04B | 39.06%2.95B | 41.78%2.89B | 48.64%2.85B | 28.72%2.45B | 14.91%2.12B | 87.14%2.04B |
Total liabilityies and equity | 29.37%8.95B | 17.40%7.86B | 12.83%7.44B | 13.51%6.8B | 28.64%6.92B | 31.15%6.69B | 42.07%6.59B | 48.53%5.99B | 40.86%5.38B | 67.05%5.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data