(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.81%107.92M | -13.82%194.64M | -8.11%62.72M | -3.74%69.84M | 29.67%119.65M | 19.13%225.85M | -29.31%68.25M | 28.05%72.55M | -5.97%92.28M | 1.73%189.59M |
Notes receivable and accounts receivable | -15.62%226.28M | -30.31%220.14M | -9.62%271.58M | 5.10%275.92M | 17.48%268.18M | 28.49%315.9M | 31.30%300.49M | 34.13%262.53M | 50.80%228.28M | 25.75%245.86M |
-Notes receivable | 9.14%9.35M | -70.33%9.66M | 25.44%7.25M | 0.92%6.42M | 115.60%8.57M | 402.67%32.57M | --5.78M | 5,414.16%6.36M | --3.97M | 684.17%6.48M |
-Accounts receivable | -16.44%216.93M | -25.71%210.48M | -10.31%264.33M | 5.20%269.5M | 15.74%259.61M | 18.36%283.32M | 28.77%294.71M | 30.95%256.16M | 48.17%224.3M | 22.96%239.38M |
Other receivables (including interest and dividends) | -10.08%10.28M | 5.29%8.45M | -20.32%10.71M | 3.47%12.91M | -13.98%11.44M | -28.79%8.02M | -44.78%13.44M | -32.11%12.48M | -36.89%13.3M | -23.49%11.27M |
-Other receivable | ---- | ---- | ---- | 3.47%12.91M | ---- | -28.79%8.02M | ---- | -32.11%12.48M | ---- | -23.49%11.27M |
Contractual assets | -17.58%29.37M | -18.59%32.91M | -37.29%30.3M | -24.00%34.11M | -5.98%35.64M | 6.51%40.43M | -30.88%48.32M | -23.95%44.88M | -28.66%37.91M | -31.23%37.96M |
Advance payment | 35.35%12.26M | -21.65%7.21M | 227.82%54.42M | -55.76%8.55M | -6.91%9.06M | 25.63%9.21M | 42.81%16.6M | 180.90%19.32M | 40.16%9.73M | 240.90%7.33M |
Inventories | 81.80%292.79M | 135.83%268.49M | 20.61%254.86M | 14.37%223.53M | -21.49%161.05M | -22.32%113.85M | 22.07%211.3M | 17.22%195.44M | 24.90%205.13M | 35.18%146.57M |
Receivable financing | 553.96%33.94M | 16.52%3.06M | 17.21%3.1M | 138.50%8.54M | 4.00%5.19M | -23.69%2.63M | -62.05%2.64M | -45.98%3.58M | -19.95%4.99M | -51.54%3.44M |
Other current assets | 355.79%20.06M | 631.67%21.33M | 197.29%17.76M | 93.47%12.18M | -27.49%4.4M | -15.79%2.92M | 112.56%5.98M | 28.67%6.29M | 65.80%6.07M | 350.74%3.46M |
Total current assets | 19.25%732.9M | 5.21%756.24M | 5.76%705.44M | 4.62%645.57M | 2.83%614.61M | 11.36%718.8M | 8.61%667.02M | 19.84%617.06M | 18.40%597.69M | 13.19%645.48M |
Non Current assets | ||||||||||
Investment real estate | -3.53%5.86M | -3.50%5.91M | -3.47%5.97M | -3.44%6.02M | -3.41%6.07M | -3.38%6.13M | -3.35%6.18M | -3.33%6.23M | -3.30%6.29M | -3.27%6.34M |
Long-term equity investment | --101.49K | --143.32K | -75.12%384.99K | -89.42%180K | ---- | ---- | --1.55M | --1.7M | --1.9M | ---- |
Long term receivable account | -22.23%68.29M | -21.86%71.29M | 19.11%87.77M | 15.23%87.77M | 15.22%87.81M | 9.55%91.23M | 74.77%73.68M | 80.75%76.16M | 60.69%76.21M | 59.16%83.27M |
Fixed assets | ---- | ---- | ---- | -4.48%66.35M | ---- | -5.58%67.74M | ---- | 6.32%69.46M | ---- | 6.80%71.74M |
Intangible assets | -6.88%15.79M | -7.33%16.02M | 7.01%16.36M | 7.30%16.67M | 8.82%16.95M | 9.09%17.28M | 30.44%15.29M | 30.77%15.53M | 29.46%15.58M | 31.89%15.84M |
Deferred tax assets | 202.49%24.72M | 216.08%25.61M | 315.47%24.28M | 204.53%17.74M | 40.42%8.17M | 32.47%8.1M | 18.15%5.84M | 18.84%5.83M | 35.32%5.82M | 26.49%6.12M |
Usufruct assets | -60.35%659.98K | -82.05%333.84K | 57.58%1.28M | 55.49%1.47M | 53.91%1.66M | 162.79%1.86M | 1.42%813.29K | 5.72%947.42K | 9.20%1.08M | -34.76%707.65K |
Total non current assets | -3.42%181.18M | -4.55%183.58M | 17.19%201.24M | 11.56%196.2M | 5.77%187.6M | 4.52%192.34M | 29.73%171.73M | 31.81%175.87M | 28.12%177.37M | 27.81%184.03M |
Total assets | 13.95%914.09M | 3.15%939.82M | 8.10%906.68M | 6.16%841.77M | 3.50%802.21M | 9.84%911.14M | 12.35%838.74M | 22.30%792.93M | 20.49%775.06M | 16.14%829.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 73.57%211.13M | 44.07%233.19M | 129.42%210M | 160.00%182M | 121.16%121.64M | 194.28%161.86M | 66.43%91.54M | 250.00%70M | 450.00%55M | 450.00%55M |
Notes payable and accounts payable | 325.76%162.43M | 81.40%178.09M | 83.62%159.8M | -4.03%77.8M | -58.71%38.15M | -0.76%98.18M | -8.79%87.03M | 56.24%81.07M | 109.21%92.39M | 14.37%98.93M |
-Notes payable | 6,313.88%130.5M | 252.82%148.28M | 233.55%133.42M | 30.75%45.76M | -27.93%2.03M | 753.67%42.03M | 28.58%40M | 4,052.76%35M | --2.82M | 523.19%4.92M |
-Accounts payable | -11.58%31.93M | -46.91%29.81M | -43.90%26.39M | -30.46%32.03M | -59.68%36.12M | -40.27%56.15M | -26.87%47.03M | -9.75%46.07M | 102.82%89.57M | 9.68%94.01M |
Contract liabilities | 29.34%89.12M | 87.52%88.77M | -36.73%69.21M | -35.42%65.03M | -10.22%68.91M | -49.66%47.34M | 33.78%109.38M | 48.38%100.71M | -7.33%76.75M | 26.74%94.03M |
Salaries payable | -10.97%13.04M | -7.37%17.41M | -1.82%14.02M | 0.87%14.22M | 7.25%14.65M | -25.24%18.79M | 15.58%14.28M | 20.06%14.1M | 4.28%13.66M | 12.06%25.14M |
Taxs payable | -40.41%7.08M | -17.90%14.3M | 4.02%11.93M | 15.76%10.68M | -0.68%11.87M | 10.61%17.42M | 181.91%11.47M | 41.38%9.22M | 153.61%11.96M | 35.52%15.75M |
Other payable (including interest and dividends) | -53.50%2.87M | -61.07%2.51M | -34.45%6.31M | -35.31%6.22M | -44.49%6.18M | -41.22%6.45M | -14.96%9.63M | -27.42%9.61M | -12.05%11.13M | -8.61%10.98M |
-Other payable | ---- | ---- | ---- | -35.31%6.22M | ---- | -41.22%6.45M | ---- | -27.42%9.61M | ---- | -8.61%10.98M |
Non current liabilities due within one year | 1,930.58%10.27M | 237.12%2.24M | 7.76%393.06K | -19.09%388.71K | 119.71%505.82K | 92.43%663.94K | --364.76K | --480.44K | --230.23K | -0.32%345.03K |
Other current liabilities | 10.83%5.19M | 81.82%4.3M | 61.49%3.85M | 133.65%3.47M | 95.16%4.68M | 316.81%2.37M | 47.70%2.38M | -57.55%1.49M | 28.40%2.4M | -81.57%567.5K |
Total current liabilities | 87.98%501.13M | 53.18%540.81M | 45.83%475.51M | 25.51%359.81M | 1.17%266.58M | 17.40%353.06M | 24.68%326.06M | 64.03%286.67M | 55.63%263.51M | 36.58%300.74M |
Current liabilities | ||||||||||
Long term loan | --39M | --7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -51.17%5.16M | -54.90%5.86M | -21.69%7.39M | -6.62%9.24M | -5.77%10.56M | -0.83%12.99M | -7.71%9.44M | 4.67%9.9M | 18.35%11.21M | 18.86%13.1M |
Deferred tax liabilities | --99K | --50.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -26.04%4.54M | -25.52%4.88M | -41.74%5.3M | -39.43%5.72M | -39.41%6.14M | -35.28%6.56M | -48.01%9.1M | -46.05%9.44M | -42.12%10.13M | -42.12%10.13M |
Lease liabilities | -92.63%63.75K | -94.84%58.55K | 114.48%703.65K | 354.44%929.06K | 42.94%864.4K | 188.18%1.13M | -55.15%328.08K | -71.77%204.44K | -15.53%604.75K | -46.72%393.49K |
Total non current liabilities | 178.20%48.86M | -13.69%17.85M | -28.99%13.4M | -18.69%15.89M | -19.95%17.56M | -12.45%20.68M | -33.71%18.87M | -29.39%19.55M | -20.75%21.94M | -19.27%23.62M |
Total liabilities | 93.56%549.99M | 49.48%558.66M | 41.74%488.91M | 22.69%375.7M | -0.46%284.14M | 15.22%373.74M | 18.94%344.93M | 51.26%306.22M | 44.90%285.45M | 30.03%324.36M |
Shareholders equity | ||||||||||
Paid-in capital | 0.24%241.04M | 0.25%241.03M | 0.50%241.03M | 0.32%240.53M | 50.44%240.46M | 50.58%240.43M | 50.21%239.82M | 50.30%239.77M | 0.27%159.84M | 0.16%159.67M |
Capital reserve funds | 8.60%39.13M | 11.19%39.03M | 46.92%40.01M | 36.01%35.94M | -65.67%36.03M | -65.47%35.1M | -72.76%27.23M | -72.71%26.42M | 11.12%104.94M | 9.72%101.65M |
Surplus reserve funds | 0.00%35.48M | 0.00%35.48M | 9.65%35.48M | 9.65%35.48M | 9.65%35.48M | 9.65%35.48M | 11.69%32.35M | 11.69%32.35M | 11.69%32.35M | 11.69%32.35M |
Retained profit | -79.89%40.65M | -74.19%57.55M | -49.47%98.36M | -19.86%150.69M | 5.06%202.1M | 5.72%223M | 16.02%194.65M | 15.34%188.04M | 16.59%192.37M | 13.81%210.93M |
Less:Treasury stock | ---- | ---- | -43.33%4.46M | -43.33%4.46M | -46.32%4.46M | -46.32%4.46M | -6.09%7.87M | -26.06%7.87M | -15.08%8.3M | -15.08%8.3M |
Shareholders equity without minority interests | -30.08%356.29M | -29.55%373.08M | -15.59%410.42M | -4.29%458.18M | 5.90%509.61M | 6.70%529.55M | 8.53%486.19M | 9.37%478.72M | 9.85%481.2M | 8.70%496.3M |
Minority interests | -7.71%7.81M | 2.89%8.07M | -3.47%7.36M | -1.24%7.89M | 0.60%8.46M | -11.28%7.85M | -10.80%7.62M | -2.25%7.99M | 2.68%8.41M | 7.89%8.84M |
Total shareholder equity | -29.72%364.1M | -29.07%381.16M | -15.40%417.77M | -4.24%466.07M | 5.81%518.07M | 6.38%537.4M | 8.16%493.81M | 9.16%486.71M | 9.72%489.61M | 8.69%505.15M |
Total liabilityies and equity | 13.95%914.09M | 3.15%939.82M | 8.10%906.68M | 6.16%841.77M | 3.50%802.21M | 9.84%911.14M | 12.35%838.74M | 22.30%792.93M | 20.49%775.06M | 16.14%829.51M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data