CN Stock MarketDetailed Quotes

300771 Shenzhen Zhilai Sci and Tech

Watchlist
  • 11.24
  • -0.08-0.71%
Trading Nov 26 10:34 CST
2.70BMarket Cap38.10P/E (TTM)

Shenzhen Zhilai Sci and Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
30.56%297.74M
15.72%164.82M
4.83%77.13M
-53.02%409.94M
-68.49%228.06M
-76.54%142.43M
-76.34%73.58M
-30.63%872.61M
-13.12%723.81M
10.67%607.16M
Operating revenue
30.56%297.74M
15.72%164.82M
4.83%77.13M
-53.02%409.94M
-68.49%228.06M
-76.54%142.43M
-76.34%73.58M
-30.63%872.61M
-13.12%723.81M
10.67%607.16M
Other operating revenue
----
116.15%17.61M
----
-50.54%15.88M
----
-59.18%8.15M
----
-41.21%32.11M
----
-1.30%19.96M
Total operating cost
18.89%298.94M
13.70%178.61M
-7.48%84.69M
-40.74%411.47M
-54.04%251.44M
-66.04%157.09M
-65.37%91.53M
-35.58%694.4M
-27.48%547.05M
-7.03%462.58M
Operating cost
25.83%211.3M
11.65%122.57M
8.14%62.67M
-52.14%287.22M
-66.16%167.92M
-72.95%109.78M
-72.42%57.96M
-29.26%600.13M
-4.24%496.22M
19.88%405.89M
Operating tax surcharges
18.34%3.83M
-1.91%2.11M
-17.87%772.85K
-52.74%5.4M
-64.39%3.24M
-67.40%2.15M
-71.72%941.05K
61.19%11.42M
92.51%9.1M
125.01%6.61M
Operating expense
-6.85%34.87M
-9.43%22.92M
-20.76%9.98M
-12.05%53.31M
-22.70%37.43M
-22.27%25.31M
-31.80%12.6M
-30.65%60.61M
-63.43%48.43M
-61.43%32.56M
Administration expense
1.20%28.45M
-2.71%17.86M
-3.30%8.97M
-16.74%38.23M
-25.23%28.11M
-32.56%18.35M
-8.33%9.27M
15.02%45.91M
22.55%37.6M
28.22%27.21M
Financial expense
17.09%-26.78M
40.03%-17.96M
-164.39%-12.29M
60.72%-35.47M
64.82%-32.31M
28.31%-29.95M
-168.87%-4.65M
-7,054.43%-90.31M
-4,135.54%-91.84M
-1,259.69%-41.77M
-Interest expense (Financial expense)
30.44%2.7M
53.97%1.84M
95.27%783.85K
-31.84%2.64M
-16.53%2.07M
-2.58%1.2M
-4.07%401.42K
120.58%3.88M
-52.11%2.48M
33.31%1.23M
-Interest Income (Financial expense)
0.58%-25.82M
11.67%-19.92M
-15.57%-14.07M
12.39%-29.08M
-3.45%-25.98M
-197.72%-22.56M
-699.87%-12.18M
-107.16%-33.19M
-125.76%-25.11M
-21.12%-7.58M
Research and development
0.50%47.27M
-1.06%31.11M
-5.39%14.58M
-5.77%62.79M
-1.07%47.04M
-1.98%31.45M
-0.28%15.41M
-29.05%66.63M
-32.57%47.54M
-31.44%32.08M
Credit Impairment Loss
40.80%-553.09K
-130.56%-818.41K
91.59%-33.64K
-52.83%1.12M
-328.41%-934.23K
-123.57%-354.96K
-124.35%-400.12K
228.28%2.38M
1,315.70%409.02K
290.66%1.51M
Asset Impairment Loss
89.99%-2.23M
79.19%-3.2M
131.66%383.13K
-789.90%-7.71M
-417.39%-22.24M
-519.93%-15.37M
-186.83%-1.21M
152.14%1.12M
1,848.06%7.01M
1,119.22%3.66M
Other net revenue
965.42%40.53M
3,384.08%29.51M
191.84%18.41M
77.87%32.88M
-82.48%3.8M
-93.66%846.96K
21.94%6.31M
42.58%18.48M
109.21%21.71M
137.41%13.35M
Fair value change income
-18.92%14.13M
31.32%11.99M
-45.12%2.11M
2,916.30%17.76M
2,331.49%17.43M
970.90%9.13M
68.90%3.85M
-88.32%588.84K
-67.34%716.77K
-151.91%-1.05M
Invest income
277.92%14.36M
470.62%11.28M
308.94%8.64M
1,224.16%11.28M
542.12%3.8M
215.40%1.98M
3,743.47%2.11M
-208.81%-1M
-163.93%-859.65K
-290.13%-1.71M
-Including: Investment income associates
-10.88%-2.73M
-46.17%-1.89M
-179.69%-995.92K
-2,073.62%-7.86M
-508.03%-2.46M
-39,995.02%-1.29M
-13,503.13%-356.08K
-991.66%-361.64K
---404.7K
--3.24K
Exchange income
----
----
----
--0
----
----
----
--0
----
----
Asset deal income
1,681.13%247.09K
622.02%9.27K
--8.73K
399.69%13.96K
114.56%13.87K
66.83%-1.78K
----
-111.12%-4.66K
-951.50%-95.26K
-384.84%-5.36K
Other revenue
153.82%14.57M
87.46%10.24M
272.87%7.3M
-32.43%10.41M
-60.51%5.74M
-50.12%5.46M
20.92%1.96M
40.57%15.4M
125.70%14.54M
184.45%10.96M
Operating profit
300.89%39.33M
213.75%15.72M
193.19%10.86M
-84.06%31.35M
-109.86%-19.58M
-108.75%-13.82M
-122.45%-11.65M
1.95%196.69M
122.61%198.47M
178.55%157.94M
Add:Non operating Income
-39.79%998.15K
-24.18%1.04M
900.88%68K
186.07%2.22M
743.56%1.66M
2,014.12%1.37M
-88.67%6.79K
273.52%776.67K
50.29%196.51K
-35.22%64.93K
Less:Non operating expense
-61.70%66.84K
-82.40%30.59K
-81.87%21.23K
-10.01%2.37M
29.25%174.52K
58.18%173.77K
6,951.35%117.08K
24.12%2.64M
161.12%135.03K
112.44%109.85K
Total profit
322.50%40.26M
232.56%16.73M
192.72%10.9M
-83.99%31.2M
-109.11%-18.09M
-107.99%-12.62M
-122.63%-11.76M
2.00%194.84M
122.48%198.53M
178.24%157.89M
Less:Income tax cost
314.56%8.04M
256.08%4.77M
202.98%2.39M
-67.55%8.01M
-112.85%-3.75M
-111.42%-3.06M
-120.91%-2.32M
7.75%24.68M
170.38%29.17M
146.84%26.75M
Net profit
324.58%32.22M
225.05%11.96M
190.19%8.51M
-86.37%23.19M
-108.47%-14.35M
-107.29%-9.56M
-123.11%-9.43M
1.22%170.16M
115.89%169.36M
185.65%131.14M
Net profit from continuing operation
324.58%32.22M
225.05%11.96M
190.19%8.51M
-86.37%23.19M
-108.47%-14.35M
-107.29%-9.56M
-123.11%-9.43M
1.22%170.16M
115.89%169.36M
185.65%131.14M
Less:Minority Profit
18.48%-859.68K
37.46%-537.18K
38.68%-284.73K
36.40%-1.35M
32.05%-1.05M
10.69%-858.98K
-3.66%-464.34K
-106.52%-2.13M
-240.34%-1.55M
-301.65%-961.78K
Net profit of parent company owners
348.87%33.08M
243.56%12.49M
198.03%8.79M
-85.76%24.54M
-107.78%-13.29M
-106.59%-8.7M
-121.73%-8.97M
1.86%172.29M
116.61%170.92M
186.25%132.1M
Earning per share
Basic earning per share
333.33%0.14
225.00%0.05
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
-123.53%-0.04
2.86%0.72
115.15%0.71
189.47%0.55
Diluted earning per share
333.33%0.14
225.00%0.05
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
-123.53%-0.04
2.86%0.72
115.15%0.71
189.47%0.55
Other composite income
-144.92%-3.11M
-80.60%1.64M
115.39%448.06K
-79.50%3.9M
-70.19%6.92M
-22.01%8.43M
-223.08%-2.91M
520.06%19M
2,288.97%23.2M
693.03%10.81M
Other composite income of parent company owners
-144.92%-3.11M
-80.60%1.64M
115.39%448.06K
-79.50%3.9M
-70.19%6.92M
-22.01%8.43M
-223.08%-2.91M
520.06%19M
2,288.97%23.2M
693.03%10.81M
Other composite income of minority owners
----
----
----
--0
----
----
----
--0
----
----
Total composite income
491.84%29.11M
1,305.64%13.59M
172.55%8.96M
-85.68%27.08M
-103.86%-7.43M
-100.79%-1.13M
-130.92%-12.35M
15.63%189.16M
148.83%192.57M
222.00%141.95M
Total composite income of parent company owners
570.15%29.97M
5,363.79%14.13M
177.78%9.24M
-85.13%28.44M
-103.28%-6.37M
-100.19%-268.43K
-129.42%-11.88M
16.20%191.29M
149.36%194.12M
222.43%142.91M
Total composite income of minority owners
18.48%-859.68K
37.46%-537.18K
38.68%-284.73K
36.40%-1.35M
32.05%-1.05M
10.69%-858.98K
-3.66%-464.34K
-106.52%-2.13M
-240.34%-1.55M
-301.65%-961.78K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 30.56%297.74M15.72%164.82M4.83%77.13M-53.02%409.94M-68.49%228.06M-76.54%142.43M-76.34%73.58M-30.63%872.61M-13.12%723.81M10.67%607.16M
Operating revenue 30.56%297.74M15.72%164.82M4.83%77.13M-53.02%409.94M-68.49%228.06M-76.54%142.43M-76.34%73.58M-30.63%872.61M-13.12%723.81M10.67%607.16M
Other operating revenue ----116.15%17.61M-----50.54%15.88M-----59.18%8.15M-----41.21%32.11M-----1.30%19.96M
Total operating cost 18.89%298.94M13.70%178.61M-7.48%84.69M-40.74%411.47M-54.04%251.44M-66.04%157.09M-65.37%91.53M-35.58%694.4M-27.48%547.05M-7.03%462.58M
Operating cost 25.83%211.3M11.65%122.57M8.14%62.67M-52.14%287.22M-66.16%167.92M-72.95%109.78M-72.42%57.96M-29.26%600.13M-4.24%496.22M19.88%405.89M
Operating tax surcharges 18.34%3.83M-1.91%2.11M-17.87%772.85K-52.74%5.4M-64.39%3.24M-67.40%2.15M-71.72%941.05K61.19%11.42M92.51%9.1M125.01%6.61M
Operating expense -6.85%34.87M-9.43%22.92M-20.76%9.98M-12.05%53.31M-22.70%37.43M-22.27%25.31M-31.80%12.6M-30.65%60.61M-63.43%48.43M-61.43%32.56M
Administration expense 1.20%28.45M-2.71%17.86M-3.30%8.97M-16.74%38.23M-25.23%28.11M-32.56%18.35M-8.33%9.27M15.02%45.91M22.55%37.6M28.22%27.21M
Financial expense 17.09%-26.78M40.03%-17.96M-164.39%-12.29M60.72%-35.47M64.82%-32.31M28.31%-29.95M-168.87%-4.65M-7,054.43%-90.31M-4,135.54%-91.84M-1,259.69%-41.77M
-Interest expense (Financial expense) 30.44%2.7M53.97%1.84M95.27%783.85K-31.84%2.64M-16.53%2.07M-2.58%1.2M-4.07%401.42K120.58%3.88M-52.11%2.48M33.31%1.23M
-Interest Income (Financial expense) 0.58%-25.82M11.67%-19.92M-15.57%-14.07M12.39%-29.08M-3.45%-25.98M-197.72%-22.56M-699.87%-12.18M-107.16%-33.19M-125.76%-25.11M-21.12%-7.58M
Research and development 0.50%47.27M-1.06%31.11M-5.39%14.58M-5.77%62.79M-1.07%47.04M-1.98%31.45M-0.28%15.41M-29.05%66.63M-32.57%47.54M-31.44%32.08M
Credit Impairment Loss 40.80%-553.09K-130.56%-818.41K91.59%-33.64K-52.83%1.12M-328.41%-934.23K-123.57%-354.96K-124.35%-400.12K228.28%2.38M1,315.70%409.02K290.66%1.51M
Asset Impairment Loss 89.99%-2.23M79.19%-3.2M131.66%383.13K-789.90%-7.71M-417.39%-22.24M-519.93%-15.37M-186.83%-1.21M152.14%1.12M1,848.06%7.01M1,119.22%3.66M
Other net revenue 965.42%40.53M3,384.08%29.51M191.84%18.41M77.87%32.88M-82.48%3.8M-93.66%846.96K21.94%6.31M42.58%18.48M109.21%21.71M137.41%13.35M
Fair value change income -18.92%14.13M31.32%11.99M-45.12%2.11M2,916.30%17.76M2,331.49%17.43M970.90%9.13M68.90%3.85M-88.32%588.84K-67.34%716.77K-151.91%-1.05M
Invest income 277.92%14.36M470.62%11.28M308.94%8.64M1,224.16%11.28M542.12%3.8M215.40%1.98M3,743.47%2.11M-208.81%-1M-163.93%-859.65K-290.13%-1.71M
-Including: Investment income associates -10.88%-2.73M-46.17%-1.89M-179.69%-995.92K-2,073.62%-7.86M-508.03%-2.46M-39,995.02%-1.29M-13,503.13%-356.08K-991.66%-361.64K---404.7K--3.24K
Exchange income --------------0--------------0--------
Asset deal income 1,681.13%247.09K622.02%9.27K--8.73K399.69%13.96K114.56%13.87K66.83%-1.78K-----111.12%-4.66K-951.50%-95.26K-384.84%-5.36K
Other revenue 153.82%14.57M87.46%10.24M272.87%7.3M-32.43%10.41M-60.51%5.74M-50.12%5.46M20.92%1.96M40.57%15.4M125.70%14.54M184.45%10.96M
Operating profit 300.89%39.33M213.75%15.72M193.19%10.86M-84.06%31.35M-109.86%-19.58M-108.75%-13.82M-122.45%-11.65M1.95%196.69M122.61%198.47M178.55%157.94M
Add:Non operating Income -39.79%998.15K-24.18%1.04M900.88%68K186.07%2.22M743.56%1.66M2,014.12%1.37M-88.67%6.79K273.52%776.67K50.29%196.51K-35.22%64.93K
Less:Non operating expense -61.70%66.84K-82.40%30.59K-81.87%21.23K-10.01%2.37M29.25%174.52K58.18%173.77K6,951.35%117.08K24.12%2.64M161.12%135.03K112.44%109.85K
Total profit 322.50%40.26M232.56%16.73M192.72%10.9M-83.99%31.2M-109.11%-18.09M-107.99%-12.62M-122.63%-11.76M2.00%194.84M122.48%198.53M178.24%157.89M
Less:Income tax cost 314.56%8.04M256.08%4.77M202.98%2.39M-67.55%8.01M-112.85%-3.75M-111.42%-3.06M-120.91%-2.32M7.75%24.68M170.38%29.17M146.84%26.75M
Net profit 324.58%32.22M225.05%11.96M190.19%8.51M-86.37%23.19M-108.47%-14.35M-107.29%-9.56M-123.11%-9.43M1.22%170.16M115.89%169.36M185.65%131.14M
Net profit from continuing operation 324.58%32.22M225.05%11.96M190.19%8.51M-86.37%23.19M-108.47%-14.35M-107.29%-9.56M-123.11%-9.43M1.22%170.16M115.89%169.36M185.65%131.14M
Less:Minority Profit 18.48%-859.68K37.46%-537.18K38.68%-284.73K36.40%-1.35M32.05%-1.05M10.69%-858.98K-3.66%-464.34K-106.52%-2.13M-240.34%-1.55M-301.65%-961.78K
Net profit of parent company owners 348.87%33.08M243.56%12.49M198.03%8.79M-85.76%24.54M-107.78%-13.29M-106.59%-8.7M-121.73%-8.97M1.86%172.29M116.61%170.92M186.25%132.1M
Earning per share
Basic earning per share 333.33%0.14225.00%0.05200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04-123.53%-0.042.86%0.72115.15%0.71189.47%0.55
Diluted earning per share 333.33%0.14225.00%0.05200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04-123.53%-0.042.86%0.72115.15%0.71189.47%0.55
Other composite income -144.92%-3.11M-80.60%1.64M115.39%448.06K-79.50%3.9M-70.19%6.92M-22.01%8.43M-223.08%-2.91M520.06%19M2,288.97%23.2M693.03%10.81M
Other composite income of parent company owners -144.92%-3.11M-80.60%1.64M115.39%448.06K-79.50%3.9M-70.19%6.92M-22.01%8.43M-223.08%-2.91M520.06%19M2,288.97%23.2M693.03%10.81M
Other composite income of minority owners --------------0--------------0--------
Total composite income 491.84%29.11M1,305.64%13.59M172.55%8.96M-85.68%27.08M-103.86%-7.43M-100.79%-1.13M-130.92%-12.35M15.63%189.16M148.83%192.57M222.00%141.95M
Total composite income of parent company owners 570.15%29.97M5,363.79%14.13M177.78%9.24M-85.13%28.44M-103.28%-6.37M-100.19%-268.43K-129.42%-11.88M16.20%191.29M149.36%194.12M222.43%142.91M
Total composite income of minority owners 18.48%-859.68K37.46%-537.18K38.68%-284.73K36.40%-1.35M32.05%-1.05M10.69%-858.98K-3.66%-464.34K-106.52%-2.13M-240.34%-1.55M-301.65%-961.78K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Sigma Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data