CN Stock MarketDetailed Quotes

300782 Maxscend Microelectronics

Watchlist
  • 91.36
  • -1.64-1.76%
Market Closed Nov 28 15:00 CST
48.83BMarket Cap67.03P/E (TTM)

Maxscend Microelectronics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-31.70%895.9M
-37.02%830.31M
-34.73%1.08B
-21.02%1.01B
8.27%1.31B
-19.16%1.32B
-14.35%1.66B
-52.02%1.28B
-54.46%1.21B
-6.90%1.63B
Notes receivable and accounts receivable
41.33%657.77M
32.06%496.63M
25.77%429.03M
29.39%518.12M
0.88%465.43M
-35.64%376.06M
-52.46%341.12M
-30.05%400.44M
-16.73%461.39M
-23.61%584.26M
-Accounts receivable
41.33%657.77M
32.06%496.63M
25.77%429.03M
29.39%518.12M
0.88%465.43M
-35.64%376.06M
-52.46%341.12M
-30.05%400.44M
-16.73%461.39M
-23.61%584.26M
Other receivables (including interest and dividends)
-52.22%34.01M
-48.23%36.28M
-49.64%32.96M
-48.02%33.44M
378.01%71.18M
623.02%70.07M
627.31%65.45M
1,100.92%64.35M
173.82%14.89M
251.79%9.69M
-Other receivable
----
-48.23%36.28M
----
----
----
623.02%70.07M
----
1,100.92%64.35M
----
251.79%9.69M
Advance payment
-14.32%43.07M
-11.92%38.98M
92.33%44.87M
34.77%47.81M
-11.72%50.27M
-42.46%44.26M
-51.18%23.33M
194.83%35.47M
261.30%56.95M
30.99%76.91M
Inventories
91.34%2.66B
81.51%2.6B
15.76%1.8B
-13.20%1.49B
-23.74%1.39B
-21.28%1.43B
-0.96%1.55B
16.53%1.72B
57.44%1.82B
106.99%1.82B
Non-current assets due within one year
-66.33%19.8M
-44.90%32.4M
-23.47%45M
12.24%66M
16.67%58.8M
16.67%58.8M
--58.8M
16.67%58.8M
--50.4M
--50.4M
Other current assets
585.96%388.67M
1,329.71%335.74M
749.00%220.68M
212.11%102.36M
7.45%56.66M
-71.22%23.48M
-92.02%25.99M
-83.86%32.8M
29.71%52.73M
114.06%81.6M
Total current assets
38.05%4.7B
31.49%4.37B
-1.95%3.65B
-8.90%3.27B
-7.27%3.41B
-21.86%3.32B
-19.06%3.73B
-27.95%3.59B
-30.01%3.67B
-25.24%4.25B
Non Current assets
Other equity investment
-0.07%130.5M
-0.07%130.5M
-0.07%130.5M
-0.07%130.5M
-55.46%130.59M
-55.46%130.59M
-38.57%130.59M
-38.57%130.59M
129.33%293.18M
129.33%293.18M
Other non-current financial assets
28.94%164M
28.94%164M
209.19%149M
209.19%149M
210.22%127.19M
91.09%127.19M
-43.41%48.19M
-33.92%48.19M
-20.65%41M
1.65%66.56M
Investment real estate
----
----
----
----
--2M
----
----
----
----
----
Long-term equity investment
-3.92%91.07M
-0.37%90.03M
0.63%90.83M
0.71%91.47M
21.97%94.79M
33.73%90.36M
33.33%90.27M
140.98%90.82M
107.43%77.72M
90.44%67.57M
Fixed assets
----
165.33%5.09B
----
----
----
81.45%1.92B
----
729.47%2.04B
----
364.64%1.06B
Constru in process
----
-71.20%824.68M
----
----
----
395.49%2.86B
----
225.65%2.5B
----
188.28%577.99M
Intangible assets
27.70%154.3M
30.23%157.84M
-14.88%134.55M
-0.85%121.63M
56.66%120.83M
56.06%121.2M
100.23%158.06M
63.84%122.67M
1.63%77.13M
1.51%77.66M
Long deferred expense
107.92%29.27M
81.20%28.51M
77.78%21.62M
77.14%19.64M
7.48%14.08M
95.35%15.74M
353.94%12.16M
316.24%11.08M
333.93%13.1M
130.94%8.06M
Deferred tax assets
24.05%123.01M
-12.91%84.14M
11.30%84.72M
22.01%84.26M
86.75%99.16M
113.98%96.62M
146.67%76.12M
204.27%69.07M
183.18%53.1M
209.43%45.15M
Usufruct assets
-2.62%65.89M
-7.49%65.13M
432.27%67.88M
410.50%70.9M
853.29%67.66M
7,013.52%70.41M
600.95%12.75M
441.89%13.89M
228.77%7.1M
-63.97%989.8K
Other non current assets
-36.95%849.76M
67.87%2.12B
107.94%1.78B
59.34%1.42B
-52.67%1.35B
-57.40%1.26B
-70.82%857.64M
-56.11%890.7M
93.05%2.85B
444.69%2.97B
Total non current assets
27.92%8.97B
30.74%8.76B
36.03%8.28B
29.98%7.69B
23.87%7.01B
29.75%6.7B
34.42%6.08B
70.58%5.92B
148.51%5.66B
297.40%5.16B
Total assets
31.23%13.67B
30.99%13.13B
21.60%11.93B
15.30%10.96B
11.62%10.42B
6.44%10.02B
7.45%9.81B
12.50%9.5B
24.04%9.33B
34.76%9.41B
Liabilities
Current liabilities
Short term loan
--2.01B
--1.61B
--576.92M
----
----
----
----
----
----
----
Notes payable and accounts payable
37.11%763.71M
80.94%1.02B
66.18%879.27M
33.34%634.84M
55.99%557.01M
-14.88%562.31M
0.12%529.12M
26.70%476.12M
47.30%357.08M
159.38%660.6M
-Accounts payable
37.11%763.71M
80.94%1.02B
66.18%879.27M
33.34%634.84M
55.99%557.01M
-14.88%562.31M
0.12%529.12M
26.70%476.12M
47.30%357.08M
159.38%660.6M
Contract liabilities
-95.35%607.64K
-99.65%516.36K
-99.75%447.74K
6.79%6.59M
237.55%13.08M
3,146.12%147.7M
3,672.28%180.19M
-20.36%6.17M
-57.52%3.87M
-8.52%4.55M
Advance receipts
--39M
----
----
--1.83M
----
----
----
----
----
----
Salaries payable
45.94%78.02M
54.00%78.78M
50.75%58.91M
14.25%97.11M
2.03%53.46M
15.00%51.16M
36.66%39.08M
61.98%85M
83.98%52.4M
82.24%44.49M
Taxs payable
-70.69%23.77M
-36.94%37.43M
-11.67%121.12M
-10.85%121.33M
-50.79%81.1M
-66.99%59.36M
-63.20%137.12M
-54.30%136.09M
-21.96%164.79M
-4.63%179.85M
Other payable (including interest and dividends)
131.65%23.44M
180.16%15.08M
-17.16%8.54M
-24.52%9.79M
-42.27%10.12M
-94.49%5.38M
-18.46%10.3M
-17.96%12.97M
18.10%17.53M
459.13%97.74M
-Dividend payable
----
----
----
----
----
----
----
----
----
--82.06M
-Other payable
----
180.16%15.08M
----
----
----
-65.67%5.38M
----
-17.96%12.97M
----
-10.33%15.67M
Non current liabilities due within one year
5.87%9.81M
-9.39%8.73M
151.70%9.77M
104.83%9.09M
146.58%9.27M
856.24%9.63M
117.36%3.88M
101.01%4.44M
66.17%3.76M
-57.38%1.01M
Other current liabilities
37,483.17%14M
-99.98%2.68K
----
----
735.60%37.25K
--16.15M
37,649.35%23.02M
----
-98.48%4.46K
----
Total current liabilities
308.70%2.96B
224.63%2.76B
79.36%1.65B
22.17%880.57M
20.79%724.08M
-13.82%851.69M
-2.76%922.72M
-4.14%720.78M
17.87%599.43M
100.64%988.23M
Current liabilities
Long term loan
--100M
----
----
----
----
----
----
----
----
----
Deferred tax liabilities
-24.20%69.07M
-28.43%61.79M
-20.89%56.84M
-2.70%65.12M
1.52%91.12M
1.81%86.33M
6.38%71.86M
10.88%66.93M
78.69%89.75M
80.73%84.79M
Long term deferred income
326.64%281.41M
613.51%144.69M
631.46%147.92M
635.41%149.33M
223.50%65.96M
-0.94%20.28M
-1.62%20.22M
2,184.37%20.31M
1,568.18%20.39M
1,216.07%20.47M
Lease liabilities
-10.04%54.4M
-13.07%54.68M
484.44%56.38M
462.96%59.39M
1,677.48%60.48M
--62.9M
22,992.66%9.65M
3,957.36%10.55M
--3.4M
----
Total non current liabilities
132.07%504.88M
54.07%261.15M
156.71%261.14M
180.05%273.85M
91.60%217.55M
61.03%169.51M
15.40%101.72M
58.98%97.79M
120.68%113.55M
115.26%105.26M
Total liabilities
267.89%3.46B
196.32%3.03B
87.04%1.92B
41.03%1.15B
32.07%941.63M
-6.61%1.02B
-1.22%1.02B
0.63%818.57M
27.32%712.98M
101.96%1.09B
Shareholders equity
Paid-in capital
0.14%534.53M
0.14%534.53M
0.00%533.82M
0.01%533.82M
0.01%533.8M
0.01%533.8M
60.02%533.8M
60.02%533.76M
60.01%533.75M
60.01%533.75M
Capital reserve funds
2.19%3.64B
2.68%3.64B
1.63%3.59B
1.42%3.57B
1.66%3.57B
1.07%3.54B
-4.57%3.53B
-4.50%3.52B
-4.82%3.51B
-4.87%3.5B
Surplus reserve funds
51.22%266.91M
51.22%266.91M
51.23%266.91M
51.22%266.91M
5.83%176.5M
5.83%176.5M
5.82%176.49M
5.83%176.51M
85.31%166.78M
85.31%166.78M
Retained profit
10.17%5.58B
19.44%5.51B
22.88%5.47B
21.62%5.27B
21.12%5.06B
16.80%4.61B
14.48%4.45B
26.43%4.33B
44.26%4.18B
65.51%3.95B
Other composite income
36.08%186.47M
15.81%158.1M
68.15%158.56M
37.85%157.81M
-43.34%137.03M
-23.93%136.52M
469.93%94.3M
366.15%114.48M
822.35%241.84M
584.83%179.46M
Shareholders equity without minority interests
7.74%10.21B
12.27%10.1B
14.01%10.01B
12.91%9.8B
9.80%9.48B
8.01%9B
8.41%8.78B
13.61%8.68B
23.76%8.63B
29.07%8.33B
Minority interests
-86.54%260.9K
-123.93%-634.7K
-114.94%-414.82K
-88.50%354.77K
123.20%1.94M
131.45%2.65M
133.06%2.78M
139.00%3.09M
-5.39%-8.35M
1.06%-8.43M
Total shareholder equity
7.72%10.21B
12.23%10.1B
13.97%10.01B
12.87%9.8B
9.93%9.48B
8.16%9B
8.56%8.79B
13.76%8.69B
23.78%8.62B
29.11%8.32B
Total liabilityies and equity
31.23%13.67B
30.99%13.13B
21.60%11.93B
15.30%10.96B
11.62%10.42B
6.44%10.02B
7.45%9.81B
12.50%9.5B
24.04%9.33B
34.76%9.41B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -31.70%895.9M-37.02%830.31M-34.73%1.08B-21.02%1.01B8.27%1.31B-19.16%1.32B-14.35%1.66B-52.02%1.28B-54.46%1.21B-6.90%1.63B
Notes receivable and accounts receivable 41.33%657.77M32.06%496.63M25.77%429.03M29.39%518.12M0.88%465.43M-35.64%376.06M-52.46%341.12M-30.05%400.44M-16.73%461.39M-23.61%584.26M
-Accounts receivable 41.33%657.77M32.06%496.63M25.77%429.03M29.39%518.12M0.88%465.43M-35.64%376.06M-52.46%341.12M-30.05%400.44M-16.73%461.39M-23.61%584.26M
Other receivables (including interest and dividends) -52.22%34.01M-48.23%36.28M-49.64%32.96M-48.02%33.44M378.01%71.18M623.02%70.07M627.31%65.45M1,100.92%64.35M173.82%14.89M251.79%9.69M
-Other receivable -----48.23%36.28M------------623.02%70.07M----1,100.92%64.35M----251.79%9.69M
Advance payment -14.32%43.07M-11.92%38.98M92.33%44.87M34.77%47.81M-11.72%50.27M-42.46%44.26M-51.18%23.33M194.83%35.47M261.30%56.95M30.99%76.91M
Inventories 91.34%2.66B81.51%2.6B15.76%1.8B-13.20%1.49B-23.74%1.39B-21.28%1.43B-0.96%1.55B16.53%1.72B57.44%1.82B106.99%1.82B
Non-current assets due within one year -66.33%19.8M-44.90%32.4M-23.47%45M12.24%66M16.67%58.8M16.67%58.8M--58.8M16.67%58.8M--50.4M--50.4M
Other current assets 585.96%388.67M1,329.71%335.74M749.00%220.68M212.11%102.36M7.45%56.66M-71.22%23.48M-92.02%25.99M-83.86%32.8M29.71%52.73M114.06%81.6M
Total current assets 38.05%4.7B31.49%4.37B-1.95%3.65B-8.90%3.27B-7.27%3.41B-21.86%3.32B-19.06%3.73B-27.95%3.59B-30.01%3.67B-25.24%4.25B
Non Current assets
Other equity investment -0.07%130.5M-0.07%130.5M-0.07%130.5M-0.07%130.5M-55.46%130.59M-55.46%130.59M-38.57%130.59M-38.57%130.59M129.33%293.18M129.33%293.18M
Other non-current financial assets 28.94%164M28.94%164M209.19%149M209.19%149M210.22%127.19M91.09%127.19M-43.41%48.19M-33.92%48.19M-20.65%41M1.65%66.56M
Investment real estate ------------------2M--------------------
Long-term equity investment -3.92%91.07M-0.37%90.03M0.63%90.83M0.71%91.47M21.97%94.79M33.73%90.36M33.33%90.27M140.98%90.82M107.43%77.72M90.44%67.57M
Fixed assets ----165.33%5.09B------------81.45%1.92B----729.47%2.04B----364.64%1.06B
Constru in process -----71.20%824.68M------------395.49%2.86B----225.65%2.5B----188.28%577.99M
Intangible assets 27.70%154.3M30.23%157.84M-14.88%134.55M-0.85%121.63M56.66%120.83M56.06%121.2M100.23%158.06M63.84%122.67M1.63%77.13M1.51%77.66M
Long deferred expense 107.92%29.27M81.20%28.51M77.78%21.62M77.14%19.64M7.48%14.08M95.35%15.74M353.94%12.16M316.24%11.08M333.93%13.1M130.94%8.06M
Deferred tax assets 24.05%123.01M-12.91%84.14M11.30%84.72M22.01%84.26M86.75%99.16M113.98%96.62M146.67%76.12M204.27%69.07M183.18%53.1M209.43%45.15M
Usufruct assets -2.62%65.89M-7.49%65.13M432.27%67.88M410.50%70.9M853.29%67.66M7,013.52%70.41M600.95%12.75M441.89%13.89M228.77%7.1M-63.97%989.8K
Other non current assets -36.95%849.76M67.87%2.12B107.94%1.78B59.34%1.42B-52.67%1.35B-57.40%1.26B-70.82%857.64M-56.11%890.7M93.05%2.85B444.69%2.97B
Total non current assets 27.92%8.97B30.74%8.76B36.03%8.28B29.98%7.69B23.87%7.01B29.75%6.7B34.42%6.08B70.58%5.92B148.51%5.66B297.40%5.16B
Total assets 31.23%13.67B30.99%13.13B21.60%11.93B15.30%10.96B11.62%10.42B6.44%10.02B7.45%9.81B12.50%9.5B24.04%9.33B34.76%9.41B
Liabilities
Current liabilities
Short term loan --2.01B--1.61B--576.92M----------------------------
Notes payable and accounts payable 37.11%763.71M80.94%1.02B66.18%879.27M33.34%634.84M55.99%557.01M-14.88%562.31M0.12%529.12M26.70%476.12M47.30%357.08M159.38%660.6M
-Accounts payable 37.11%763.71M80.94%1.02B66.18%879.27M33.34%634.84M55.99%557.01M-14.88%562.31M0.12%529.12M26.70%476.12M47.30%357.08M159.38%660.6M
Contract liabilities -95.35%607.64K-99.65%516.36K-99.75%447.74K6.79%6.59M237.55%13.08M3,146.12%147.7M3,672.28%180.19M-20.36%6.17M-57.52%3.87M-8.52%4.55M
Advance receipts --39M----------1.83M------------------------
Salaries payable 45.94%78.02M54.00%78.78M50.75%58.91M14.25%97.11M2.03%53.46M15.00%51.16M36.66%39.08M61.98%85M83.98%52.4M82.24%44.49M
Taxs payable -70.69%23.77M-36.94%37.43M-11.67%121.12M-10.85%121.33M-50.79%81.1M-66.99%59.36M-63.20%137.12M-54.30%136.09M-21.96%164.79M-4.63%179.85M
Other payable (including interest and dividends) 131.65%23.44M180.16%15.08M-17.16%8.54M-24.52%9.79M-42.27%10.12M-94.49%5.38M-18.46%10.3M-17.96%12.97M18.10%17.53M459.13%97.74M
-Dividend payable --------------------------------------82.06M
-Other payable ----180.16%15.08M-------------65.67%5.38M-----17.96%12.97M-----10.33%15.67M
Non current liabilities due within one year 5.87%9.81M-9.39%8.73M151.70%9.77M104.83%9.09M146.58%9.27M856.24%9.63M117.36%3.88M101.01%4.44M66.17%3.76M-57.38%1.01M
Other current liabilities 37,483.17%14M-99.98%2.68K--------735.60%37.25K--16.15M37,649.35%23.02M-----98.48%4.46K----
Total current liabilities 308.70%2.96B224.63%2.76B79.36%1.65B22.17%880.57M20.79%724.08M-13.82%851.69M-2.76%922.72M-4.14%720.78M17.87%599.43M100.64%988.23M
Current liabilities
Long term loan --100M------------------------------------
Deferred tax liabilities -24.20%69.07M-28.43%61.79M-20.89%56.84M-2.70%65.12M1.52%91.12M1.81%86.33M6.38%71.86M10.88%66.93M78.69%89.75M80.73%84.79M
Long term deferred income 326.64%281.41M613.51%144.69M631.46%147.92M635.41%149.33M223.50%65.96M-0.94%20.28M-1.62%20.22M2,184.37%20.31M1,568.18%20.39M1,216.07%20.47M
Lease liabilities -10.04%54.4M-13.07%54.68M484.44%56.38M462.96%59.39M1,677.48%60.48M--62.9M22,992.66%9.65M3,957.36%10.55M--3.4M----
Total non current liabilities 132.07%504.88M54.07%261.15M156.71%261.14M180.05%273.85M91.60%217.55M61.03%169.51M15.40%101.72M58.98%97.79M120.68%113.55M115.26%105.26M
Total liabilities 267.89%3.46B196.32%3.03B87.04%1.92B41.03%1.15B32.07%941.63M-6.61%1.02B-1.22%1.02B0.63%818.57M27.32%712.98M101.96%1.09B
Shareholders equity
Paid-in capital 0.14%534.53M0.14%534.53M0.00%533.82M0.01%533.82M0.01%533.8M0.01%533.8M60.02%533.8M60.02%533.76M60.01%533.75M60.01%533.75M
Capital reserve funds 2.19%3.64B2.68%3.64B1.63%3.59B1.42%3.57B1.66%3.57B1.07%3.54B-4.57%3.53B-4.50%3.52B-4.82%3.51B-4.87%3.5B
Surplus reserve funds 51.22%266.91M51.22%266.91M51.23%266.91M51.22%266.91M5.83%176.5M5.83%176.5M5.82%176.49M5.83%176.51M85.31%166.78M85.31%166.78M
Retained profit 10.17%5.58B19.44%5.51B22.88%5.47B21.62%5.27B21.12%5.06B16.80%4.61B14.48%4.45B26.43%4.33B44.26%4.18B65.51%3.95B
Other composite income 36.08%186.47M15.81%158.1M68.15%158.56M37.85%157.81M-43.34%137.03M-23.93%136.52M469.93%94.3M366.15%114.48M822.35%241.84M584.83%179.46M
Shareholders equity without minority interests 7.74%10.21B12.27%10.1B14.01%10.01B12.91%9.8B9.80%9.48B8.01%9B8.41%8.78B13.61%8.68B23.76%8.63B29.07%8.33B
Minority interests -86.54%260.9K-123.93%-634.7K-114.94%-414.82K-88.50%354.77K123.20%1.94M131.45%2.65M133.06%2.78M139.00%3.09M-5.39%-8.35M1.06%-8.43M
Total shareholder equity 7.72%10.21B12.23%10.1B13.97%10.01B12.87%9.8B9.93%9.48B8.16%9B8.56%8.79B13.76%8.69B23.78%8.62B29.11%8.32B
Total liabilityies and equity 31.23%13.67B30.99%13.13B21.60%11.93B15.30%10.96B11.62%10.42B6.44%10.02B7.45%9.81B12.50%9.5B24.04%9.33B34.76%9.41B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data