(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 53.98%666.36M | 43.49%541.73M | 61.91%504.29M | 76.43%858.99M | 23.51%432.74M | 94.74%377.53M | 31.61%311.46M | 154.71%486.89M | 52.75%350.37M | 20.21%193.87M |
Transactional financial assets | --0 | 5,663,991.34%201.41M | 8,451,704.89%300.54M | --0 | ---- | --3.56K | --3.56K | ---- | --0 | ---- |
Notes receivable and accounts receivable | 45.81%767.53M | 52.77%676.28M | 41.81%730.53M | 41.67%595.46M | 40.60%526.4M | 21.46%442.68M | -10.18%515.15M | -23.80%420.31M | -28.08%374.39M | -39.37%364.48M |
-Notes receivable | --634.73K | --513.51K | --3.75M | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
-Accounts receivable | 45.69%766.9M | 52.65%675.76M | 41.08%726.78M | 41.67%595.46M | 40.60%526.4M | 21.46%442.68M | -5.92%515.15M | -23.80%420.31M | -17.27%374.39M | -27.68%364.48M |
Other receivables (including interest and dividends) | 288.12%7.54M | 41.87%6.03M | 30.19%7.48M | 20.04%5.41M | 12.04%1.94M | 20.51%4.25M | 97.16%5.74M | -1.71%4.51M | -64.09%1.73M | -27.31%3.53M |
-Dividend receivable | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
-Accrued interest receivable | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
-Other receivable | 288.12%7.54M | ---- | 30.19%7.48M | --5.41M | 12.04%1.94M | ---- | 97.16%5.74M | ---- | -64.09%1.73M | ---- |
Contractual assets | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Advance payment | -0.52%4.07M | 32.12%5.29M | 54.33%3.41M | 43.98%7.79M | -35.09%4.09M | -52.68%4M | -79.24%2.21M | 164.39%5.41M | 182.21%6.3M | 190.94%8.46M |
Inventories | -19.91%573.87M | -17.03%609.84M | -16.59%600.67M | -12.19%658.1M | 4.95%716.52M | 3.29%734.99M | 7.80%720.13M | 22.77%749.48M | 38.86%682.75M | 66.47%711.58M |
Receivable financing | -62.58%52.83M | -82.03%40.58M | -49.88%86.43M | -43.34%102.7M | -14.19%141.18M | 31.29%225.87M | 6.25%172.45M | -4.25%181.25M | -18.90%164.52M | 22.71%172.03M |
Assets held for sale | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Non-current assets due within one year | --0 | ---- | --0 | 1,324.02%3.39M | --3.39M | --3.39M | --1.5M | --237.74K | --0 | ---- |
Other current assets | 62.69%42.5M | -8.33%44.13M | -32.86%34.87M | 1,049.03%38.1M | 213.36%26.12M | 391.48%48.14M | 271.29%51.93M | 196.41%3.32M | 441.88%8.34M | 90.70%9.8M |
Total current assets | 14.16%2.11B | 15.45%2.13B | 27.39%2.27B | 22.61%2.27B | 16.62%1.85B | 25.76%1.84B | 6.74%1.78B | 19.42%1.85B | 8.70%1.59B | 8.34%1.46B |
Non Current assets | ||||||||||
Debt investment | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Other debt investment | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Other equity investment | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Other non-current financial assets | 0.00%26.15M | 5.88%26.15M | 5.88%26.15M | 161.53%26.15M | 161.53%26.15M | --24.7M | --24.7M | --10M | --10M | ---- |
Investment real estate | 12.41%242.71M | 50.79%245.19M | 59.55%230.82M | 69.55%225.61M | 69.94%215.92M | 31.12%162.6M | 13.52%144.67M | --133.07M | 13.55%127.05M | 10.37%124.01M |
Long-term equity investment | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Long term receivable account | --0 | ---- | --0 | --0 | ---- | --0 | --1.88M | --3.39M | --0 | ---- |
Fixed assets | 20.47%1.85B | ---- | 13.93%1.95B | ---- | 13.27%1.54B | ---- | 29.56%1.71B | ---- | 23.37%1.36B | ---- |
Constru in process | -3.76%299.88M | ---- | -20.59%198.37M | ---- | 134.21%311.58M | ---- | 110.16%249.8M | ---- | -21.88%133.03M | ---- |
Productive biological assets | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Oil and gas assets | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Intangible assets | -0.45%119.02M | 0.66%120.55M | 0.64%122.09M | -2.52%118.47M | 89.75%119.56M | 87.39%119.76M | 89.62%121.32M | 93.88%121.53M | -0.11%63.01M | 1.10%63.91M |
Development expenditure | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Goodwill | 24.85%83.56M | 24.85%83.56M | -37.51%41.82M | 0.40%66.93M | --66.93M | --66.93M | --66.93M | --66.66M | --0 | ---- |
Long deferred expense | 8.35%126.74M | 14.20%127.77M | 23.64%127.67M | 42.85%118.37M | 71.83%116.97M | 114.33%111.88M | 79.15%103.25M | 61.98%82.86M | 43.00%68.08M | 9.91%52.2M |
Deferred tax assets | -19.20%36.73M | -28.81%32.86M | -26.39%32.48M | 83.62%42.47M | 114.78%45.46M | 121.97%46.16M | 105.47%44.13M | 132.37%23.13M | 177.05%21.17M | 291.51%20.8M |
Usufruct assets | 137.79%1.9M | 165.76%2.5M | 155.30%2.56M | -93.18%680.27K | --798.75K | --939.86K | --1M | --9.98M | --0 | ---- |
Other non current assets | 14.21%103.26M | -26.29%34.42M | 127.80%53.73M | -6.81%125.09M | -47.89%90.41M | -57.96%46.7M | -62.41%23.59M | 86.07%134.22M | 84.26%173.5M | -21.61%111.08M |
Total non current assets | 14.26%2.89B | 9.72%2.78B | 11.75%2.79B | 19.53%2.61B | 29.58%2.53B | 40.65%2.53B | 40.58%2.49B | 34.72%2.18B | 22.47%1.95B | 16.71%1.8B |
Total assets | 14.22%5.01B | 12.13%4.9B | 18.26%5.06B | 20.94%4.88B | 23.77%4.38B | 33.97%4.37B | 24.18%4.28B | 27.24%4.04B | 15.89%3.54B | 12.80%3.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1.92%1.09B | 3.67%1.04B | 10.75%1.03B | 12.06%982.71M | 66.09%1.07B | 99.67%1B | 88.76%929.16M | 187.17%876.93M | 76.90%646.16M | 13.00%502.45M |
Transactional financial liabilities | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Notes payable and accounts payable | 15.22%683.51M | 1.19%666.25M | 33.94%886.55M | 3.48%622.63M | -2.21%593.25M | 19.26%658.43M | -16.87%661.92M | -30.12%601.68M | -20.31%606.66M | -19.33%552.08M |
-Notes payable | -88.12%10M | -76.79%31.69M | -74.46%31.95M | -79.44%29.4M | -26.69%84.2M | -26.71%136.53M | -29.28%125.11M | 1.92%142.96M | -38.99%114.86M | 66.97%186.29M |
-Accounts payable | 32.31%673.51M | 21.59%634.57M | 59.20%854.6M | 29.32%593.23M | 3.51%509.04M | 42.67%521.89M | -13.32%536.81M | -36.35%458.72M | -14.17%491.8M | -36.14%365.79M |
Contract liabilities | 26.77%9.49M | -6.00%9.23M | 38.99%10.85M | 316.29%8.82M | 507.20%7.49M | 335.77%9.82M | 374.24%7.81M | 0.33%2.12M | -39.65%1.23M | 36.20%2.25M |
Advance receipts | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Salaries payable | -3.81%21.21M | -7.65%19.63M | -37.90%27.26M | -31.63%23.42M | -15.96%22.05M | 1.50%21.26M | 13.86%43.89M | 177.56%34.26M | 138.17%26.24M | 89.58%20.94M |
Taxs payable | -1.46%11.86M | 26.56%9.64M | 44.07%13.15M | 48.03%10.69M | 56.98%12.03M | 39.45%7.62M | 549.36%9.13M | -38.86%7.22M | -51.94%7.67M | -54.78%5.46M |
Other payable (including interest and dividends) | -54.29%58.38M | -49.81%78.8M | -33.87%102.48M | -32.46%111.87M | -10.27%127.73M | -0.88%157.01M | -2.17%154.96M | 241.46%165.64M | 186.89%142.35M | 208.50%158.4M |
-Interest payable | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
-Dividend payable | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
-Other payable | -54.29%58.38M | ---- | -33.87%102.48M | --111.87M | -10.27%127.73M | ---- | -2.17%154.96M | ---- | 186.89%142.35M | ---- |
Hold and for sell liabilities | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Non current liabilities due within one year | -6.13%123.88M | 174.14%183.26M | 155.35%178.76M | 184.57%136.73M | -3.67%131.97M | -51.42%66.85M | -49.12%70.01M | 55.49%48.05M | 452.61%137M | 387.49%137.6M |
Other current liabilities | 40.35%956.62K | 6.26%879.99K | 22.97%932.04K | 18.68%690.79K | 35.10%681.58K | 59.39%828.13K | 59.41%757.94K | 27.84%582.08K | 0.71%504.48K | 5.39%519.57K |
Total current liabilities | 1.76%2B | 4.30%2.01B | 19.78%2.25B | 9.28%1.9B | 25.55%1.97B | 39.53%1.93B | 15.44%1.88B | 36.46%1.74B | 27.42%1.57B | 11.82%1.38B |
Current liabilities | ||||||||||
Long term loan | 5.88%399.04M | -22.98%341.95M | -30.84%297.86M | -11.58%339.97M | 88.44%376.87M | 217.14%444M | 207.63%430.69M | 49.61%384.5M | -27.80%200M | -49.57%140M |
Bonds payable | --469.34M | --459.64M | --450.14M | --440.83M | ---- | ---- | --0 | ---- | --0 | ---- |
Preferred stock | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Perpetual Debt | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | --1.88M | ---- | ---- | ---- |
Long term salaries pay | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Estimate liabilities | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Deferred tax liabilities | -96.37%958.88K | -95.35%1.02M | -95.09%1.05M | 1,298.81%22.48M | 3,682.09%26.4M | --22M | --21.32M | --1.61M | --697.91K | ---- |
Long term deferred income | 9.50%65.55M | 8.32%66.67M | 31.56%57.49M | 30.45%58.19M | 36.80%59.86M | 36.89%61.54M | 8.27%43.7M | 17.23%44.61M | 10.73%43.76M | 17.16%44.96M |
Lease liabilities | 95.18%1.42M | 185.86%1.68M | 199.06%1.7M | -91.12%738.97K | --726.35K | --589.11K | --567.49K | --8.33M | --0 | ---- |
Other non current liabilities | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Total non current liabilities | 101.85%936.32M | 64.91%870.96M | 62.25%808.23M | 94.89%862.21M | 89.75%463.86M | 185.54%528.14M | 176.20%498.15M | 49.94%442.4M | -22.77%244.46M | -41.48%184.96M |
Total liabilities | 20.85%2.94B | 17.35%2.88B | 28.68%3.06B | 26.66%2.76B | 34.21%2.43B | 56.79%2.45B | 31.48%2.38B | 39.00%2.18B | 17.15%1.81B | 0.95%1.56B |
Shareholders equity | ||||||||||
Paid-in capital | -0.84%335.55M | -0.84%335.55M | -0.84%335.55M | -0.84%335.55M | 0.43%338.38M | 50.64%338.38M | 50.55%338.38M | 54.43%338.38M | 53.77%336.95M | 6.91%224.63M |
Other equity instruments | --153M | --153M | --153.01M | --153.01M | ---- | ---- | --0 | ---- | --0 | ---- |
-Equity of prefer stock | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
-Equity of Perpetual debt | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Capital reserve funds | -12.72%820.76M | -6.38%872.81M | -5.18%872.69M | -3.07%905.25M | 4.57%940.36M | -5.91%932.24M | -5.22%920.32M | 9.58%933.9M | 6.26%899.29M | 40.02%990.82M |
Surplus reserve funds | 15.01%89.7M | 11.22%85.32M | 6.81%81.28M | 13.19%81.07M | 11.13%77.99M | 15.51%76.72M | 21.42%76.1M | 16.54%71.63M | 30.16%70.18M | 38.51%66.42M |
Retained profit | 11.88%722.99M | 8.29%683.07M | 4.13%646.85M | 14.09%657.68M | 14.29%646.22M | 9.81%630.78M | 16.04%621.18M | 10.97%576.44M | 28.74%565.42M | 34.25%574.45M |
Less:Treasury stock | 18.78%183.4M | 47.24%229.01M | 34.26%207.91M | -23.50%121.85M | 9.66%154.4M | -0.22%155.53M | -1.49%154.86M | 237.89%159.29M | 198.66%140.8M | 221.22%155.88M |
Other composite income | 77.44%-102.1K | 94.22%-51.96K | 59.80%-345.82K | 55.98%-312.54K | 32.23%-452.67K | 1.59%-898.57K | 3.42%-860.18K | 38.98%-709.99K | 50.88%-668K | 29.18%-913.06K |
Ordinary risk reserve funds | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Specific reserves | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Shareholders equity without minority interests | 4.89%1.94B | 4.34%1.9B | 4.49%1.88B | 14.20%2.01B | 6.80%1.85B | 7.19%1.82B | 10.06%1.8B | 9.75%1.76B | 14.59%1.73B | 26.47%1.7B |
Minority interests | 24.87%130.35M | 26.48%124.27M | 18.56%117.45M | 14.74%110.47M | --104.39M | --98.26M | --99.06M | --96.28M | --0 | ---- |
Total shareholder equity | 5.96%2.07B | 5.47%2.02B | 5.23%2B | 14.23%2.12B | 12.84%1.95B | 12.97%1.92B | 16.12%1.9B | 15.75%1.86B | 14.59%1.73B | 26.47%1.7B |
Total liabilityies and equity | 14.22%5.01B | 12.13%4.9B | 18.26%5.06B | 20.94%4.88B | 23.77%4.38B | 33.97%4.37B | 24.18%4.28B | 27.24%4.04B | 15.89%3.54B | 12.80%3.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data