(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 54.83%188.07M | -22.33%181.78M | -45.71%133.84M | -7.80%170.71M | -52.41%121.47M | -44.02%234.05M | -24.66%246.51M | -44.01%185.15M | 25.87%255.26M | 129.21%418.11M |
Transactional financial assets | -74.00%87.52M | -57.72%135.07M | -56.31%160.72M | -49.84%216.6M | -29.33%336.63M | -25.71%319.48M | -6.26%367.88M | 10.34%431.86M | 683.71%476.37M | 376.42%430.07M |
Notes receivable and accounts receivable | -3.18%271.67M | -4.36%262.1M | 14.75%299.5M | 22.08%256.5M | 25.68%280.6M | 14.52%274.06M | 7.72%261.01M | -1.70%210.11M | 6.82%223.27M | -0.32%239.31M |
-Notes receivable | 135.24%2.21M | 102.71%1.81M | 126.51%3.58M | 10.12%3.4M | 3,231.91%939.6K | 850.00%893K | 67.98%1.58M | 374.77%3.09M | -88.35%28.2K | -72.97%94K |
-Accounts receivable | -3.65%269.46M | -4.71%260.29M | 14.07%295.92M | 22.25%253.1M | 25.28%279.66M | 14.19%273.17M | 7.49%259.43M | -2.85%207.03M | 6.93%223.24M | -0.21%239.22M |
Other receivables (including interest and dividends) | 160.69%24.85M | 25.54%25.02M | 507.92%24.35M | -3.21%10.05M | 124.49%9.53M | 53.54%19.93M | 5.11%4.01M | 147.36%10.38M | -8.57%4.25M | 195.31%12.98M |
-Other receivable | ---- | 25.54%25.02M | ---- | ---- | ---- | 53.54%19.93M | ---- | 147.36%10.38M | ---- | 195.31%12.98M |
Advance payment | -17.86%37.35M | -4.82%39.82M | -26.37%41.96M | 1.29%16.43M | 19.41%45.47M | 19.24%41.83M | 71.47%56.99M | 111.06%16.22M | 64.45%38.08M | 198.75%35.08M |
Inventories | -8.96%187.36M | -9.90%195.46M | -5.79%205.35M | -8.54%198.83M | -9.36%205.8M | 8.27%216.93M | -2.79%217.97M | -5.15%217.38M | -15.21%227.06M | -26.64%200.37M |
Receivable financing | 7.85%169.59M | 18.90%141.08M | 30.17%110.51M | 62.59%148.26M | 111.69%157.25M | 13.10%118.65M | -33.74%84.89M | -44.29%91.19M | -49.96%74.28M | -40.62%104.91M |
Other current assets | 52.44%104.84M | 44.23%94.37M | -29.31%82.63M | -36.57%91.21M | -6.68%68.77M | 223.04%65.43M | -33.08%116.9M | -17.30%143.8M | 864.22%73.7M | 219.10%20.25M |
Total current assets | -12.59%1.07B | -16.71%1.07B | -21.92%1.06B | -15.12%1.11B | -10.69%1.23B | -11.68%1.29B | -11.13%1.36B | -13.76%1.31B | 48.47%1.37B | 48.33%1.46B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | --10M | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 490.35%14.76M | --15.21M | --15.76M | --16.11M | --2.5M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 113.19%401.01M | ---- | ---- | ---- | -13.69%188.1M | ---- | -8.44%197.55M | ---- | -5.50%217.92M |
Constru in process | ---- | 29.47%932.17M | ---- | ---- | ---- | 77.93%720.01M | ---- | 111.93%613.61M | ---- | 85.08%404.65M |
Construction materials | ---- | -97.76%531.77K | ---- | ---- | ---- | --23.71M | ---- | --6.87M | ---- | ---- |
Intangible assets | -1.15%67.59M | -1.12%68.15M | -2.35%67.65M | -2.91%67.77M | -2.84%68.38M | 1.11%68.92M | 0.92%69.28M | 0.93%69.81M | 1.24%70.38M | -2.77%68.16M |
Long deferred expense | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M | 0.00%2.87M |
Deferred tax assets | 20.61%5.35M | 15.91%4.85M | 32.97%5.35M | 24.86%4.61M | 7.13%4.44M | 1.66%4.19M | -0.35%4.02M | -11.07%3.69M | -15.36%4.14M | -14.88%4.12M |
Usufruct assets | --72.22M | --76.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | 442.85%73.64M | -89.70%4.22M | -86.62%6.5M | -69.95%11.26M | -67.52%13.56M | 861.55%40.97M | 1,058.26%48.6M |
Total non current assets | 38.61%1.51B | 47.99%1.5B | 49.20%1.42B | 45.39%1.32B | 32.03%1.09B | 35.91%1.01B | 35.54%949.63M | 45.68%907.96M | 39.25%823.71M | 40.48%746.33M |
Total assets | 11.48%2.58B | 11.76%2.58B | 7.37%2.48B | 9.69%2.43B | 5.33%2.31B | 4.41%2.3B | 3.55%2.31B | 3.57%2.21B | 44.87%2.2B | 45.58%2.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --240.51M | --225.23M | --225.23M | --115.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -20.43%280.46M | -16.24%297.83M | -24.68%283.47M | 19.52%353.2M | 26.25%352.46M | 22.40%355.57M | 16.40%376.37M | 19.47%295.52M | 28.70%279.19M | 26.31%290.5M |
-Notes payable | -35.65%148M | -25.83%178M | -45.77%141M | -24.74%143M | 13.86%230M | 18.17%240M | 17.07%260M | 14.81%190M | 61.60%202M | 41.04%203.1M |
-Accounts payable | 8.16%132.46M | 3.68%119.83M | 22.43%142.47M | 99.21%210.2M | 58.65%122.46M | 32.23%115.57M | 14.93%116.37M | 28.89%105.52M | -16.04%77.19M | 1.64%87.4M |
Contract liabilities | -11.62%1.58M | 54.82%3.9M | -53.65%2.9M | -43.12%4.84M | -51.02%1.79M | -41.33%2.52M | -26.42%6.27M | -13.29%8.51M | -38.71%3.66M | 60.17%4.29M |
Salaries payable | 5.76%18.73M | 3.03%18.12M | 5.78%17.61M | 5.63%19.16M | -2.41%17.71M | 5.60%17.59M | -4.30%16.64M | -5.24%18.14M | 7.96%18.15M | -2.07%16.66M |
Taxs payable | 20.94%7.95M | -60.32%1.63M | -0.11%4.9M | 79.63%4.59M | 118.51%6.58M | -21.78%4.1M | 44.25%4.91M | -44.41%2.55M | -28.59%3.01M | 15.49%5.24M |
Other payable (including interest and dividends) | 93.39%19.18M | -8.18%18.25M | -13.26%9.37M | 8.34%10.73M | -0.41%9.92M | 95.82%19.88M | 4.70%10.81M | -2.78%9.9M | -3.03%9.96M | -11.11%10.15M |
-Dividend payable | ---- | 12.22%9.38M | ---- | ---- | ---- | --8.36M | ---- | ---- | ---- | ---- |
-Other payable | ---- | -22.97%8.88M | ---- | ---- | ---- | 13.52%11.52M | ---- | -2.78%9.9M | ---- | -11.11%10.15M |
Other current liabilities | -11.62%205.99K | 16.23%380.66K | -53.65%377.56K | -71.06%1.05M | -51.02%233.08K | -41.33%327.5K | -26.42%814.65K | 382.25%3.64M | -38.71%475.85K | 60.17%558.24K |
Total current liabilities | 46.29%568.62M | 41.34%565.34M | 30.80%543.86M | 50.38%508.69M | 23.61%388.69M | 22.17%399.98M | 14.21%415.81M | 15.90%338.26M | 23.32%314.44M | 23.09%327.4M |
Current liabilities | ||||||||||
Bonds payable | -65.41%180.58M | -65.40%177.35M | -65.39%174.06M | -65.35%170.82M | 7.35%522.13M | 7.36%512.5M | 7.38%502.87M | 7.30%492.95M | --486.37M | --477.39M |
Long term deferred income | 0.67%10.39M | 40.04%15.2M | 0.40%11.44M | -17.66%9.8M | -17.24%10.32M | -16.38%10.86M | 13.53%11.39M | 12.87%11.91M | 12.40%12.47M | 11.79%12.98M |
Lease liabilities | --80.14M | --80.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -49.08%271.11M | -47.90%272.69M | -63.93%185.5M | -64.22%180.62M | 6.74%532.45M | 6.73%523.35M | 7.51%514.26M | 7.42%504.85M | 4,397.27%498.83M | 4,123.07%490.37M |
Total liabilities | -8.84%839.73M | -9.24%838.03M | -21.58%729.37M | -18.24%689.32M | 13.26%921.14M | 12.91%923.34M | 10.41%930.07M | 10.67%843.12M | 205.66%813.27M | 194.59%817.76M |
Shareholders equity | ||||||||||
Paid-in capital | 12.22%468.81M | 12.22%468.8M | 12.22%468.8M | 12.22%468.8M | 0.00%417.75M | 0.00%417.75M | 0.00%417.75M | 0.00%417.75M | 0.00%417.75M | 0.00%417.75M |
Other equity instruments | -67.66%39.28M | -67.65%39.29M | -67.65%39.29M | -67.64%39.3M | -0.00%121.45M | -0.00%121.45M | -0.00%121.45M | -0.00%121.45M | --121.46M | --121.46M |
Capital reserve funds | 161.83%634.43M | 161.80%634.37M | 161.80%634.37M | 161.79%634.33M | 0.00%242.31M | 0.00%242.31M | 0.01%242.31M | 0.01%242.31M | 0.02%242.3M | 0.02%242.3M |
Surplus reserve funds | 205.64%51.02M | 205.64%51.02M | 205.64%51.02M | 205.64%51.02M | 0.00%16.69M | 0.00%16.69M | 0.00%16.69M | 0.00%16.69M | 0.00%16.69M | 0.00%16.69M |
Retained profit | -8.14%545.36M | -6.68%544.19M | -4.27%552.83M | -4.69%545.91M | 1.57%593.7M | -1.41%583.13M | -1.46%577.52M | -0.86%572.74M | 2.00%584.49M | 5.24%591.46M |
Shareholders equity without minority interests | 24.93%1.74B | 25.80%1.74B | 26.94%1.75B | 26.87%1.74B | 0.67%1.39B | -0.60%1.38B | -0.62%1.38B | -0.36%1.37B | 10.64%1.38B | 12.18%1.39B |
Total shareholder equity | 24.93%1.74B | 25.80%1.74B | 26.94%1.75B | 26.87%1.74B | 0.67%1.39B | -0.60%1.38B | -0.62%1.38B | -0.36%1.37B | 10.64%1.38B | 12.18%1.39B |
Total liabilityies and equity | 11.48%2.58B | 11.76%2.58B | 7.37%2.48B | 9.69%2.43B | 5.33%2.31B | 4.41%2.3B | 3.55%2.31B | 3.57%2.21B | 44.87%2.2B | 45.58%2.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data