CN Stock MarketDetailed Quotes

300816 Actblue Co., Ltd.

Watchlist
  • 25.50
  • +0.14+0.55%
Market Closed Dec 13 15:00 CST
2.04BMarket Cap44.12P/E (TTM)

Actblue Co., Ltd. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
60.56%192.31M
38.59%230.91M
-37.67%126.97M
-36.80%128.49M
-37.72%119.77M
-31.53%166.61M
-45.49%203.71M
-29.72%203.3M
-21.88%192.31M
148.93%243.34M
Transactional financial assets
-37.65%250.06M
-29.95%224.68M
-19.04%317.89M
-17.84%348.27M
-15.29%401.03M
-30.51%320.76M
19.73%392.64M
20.16%423.9M
178.48%473.42M
46.54%461.59M
Notes receivable and accounts receivable
6.36%290.94M
-0.36%301.38M
13.55%258.31M
36.00%277.12M
58.16%273.55M
120.38%302.47M
11.16%227.48M
-7.98%203.76M
-21.35%172.96M
-37.41%137.25M
-Notes receivable
3.28%39.97M
212.94%34.33M
44.32%16.56M
98.80%41.99M
--38.7M
--10.97M
--11.47M
--21.12M
----
----
-Accounts receivable
6.86%250.97M
-8.39%267.04M
11.92%241.75M
28.74%235.14M
35.79%234.85M
112.38%291.5M
5.56%216M
-17.52%182.65M
-21.35%172.96M
-37.41%137.25M
Other receivables (including interest and dividends)
-73.92%3.79M
212.16%5.92M
-10.38%15.33M
15.96%16.14M
238.28%14.52M
-83.58%1.9M
253.24%17.1M
285.73%13.92M
-86.89%4.29M
26.46%11.55M
-Other receivable
----
212.16%5.92M
----
----
----
-83.58%1.9M
----
--13.92M
----
26.46%11.55M
Contractual assets
-39.87%34.4M
-26.20%43.19M
-12.19%49.59M
-10.98%53.24M
-7.81%57.21M
-4.15%58.52M
-6.11%56.47M
-19.59%59.8M
-2.04%62.06M
1.22%61.05M
Advance payment
398.39%132.43M
2,035.38%290.92M
3.25%89.18M
-36.15%6.92M
14.87%26.57M
-66.80%13.62M
409.02%86.38M
60.71%10.84M
-32.16%23.13M
293.75%41.04M
Inventories
-6.76%289.28M
-28.45%245.14M
-13.44%292.92M
-2.17%270.56M
39.62%310.24M
58.90%342.61M
29.24%338.41M
30.03%276.57M
-4.38%222.2M
18.05%215.61M
Receivable financing
-21.39%104.55M
-57.41%50.04M
26.26%131.54M
70.77%99.18M
43.52%132.99M
-5.66%117.49M
-16.41%104.18M
-57.59%58.08M
-47.74%92.66M
-1.54%124.55M
Other current assets
374.82%41.12M
-89.37%19.11M
-74.06%39.09M
-77.65%22.34M
-90.24%8.66M
263.94%179.79M
235.18%150.67M
-29.63%99.99M
-60.38%88.77M
-67.88%49.4M
Total current assets
-0.42%1.34B
-6.15%1.41B
-16.25%1.32B
-9.47%1.22B
0.96%1.34B
11.77%1.5B
11.08%1.58B
-6.24%1.35B
-4.87%1.33B
14.52%1.35B
Non Current assets
Debt investment
3.19%10.96M
-2.73%10.73M
-37.65%10.75M
-35.55%11M
--10.62M
--11.03M
--17.24M
--17.07M
----
----
Other non-current financial assets
7.30%147M
7.30%147M
59.96%147M
49.08%137M
72.54%137M
199.13%137M
100.66%91.9M
--91.9M
--79.4M
--45.8M
Long-term equity investment
--2M
--500K
----
----
----
----
----
----
----
----
Fixed assets
----
-8.51%168.6M
----
----
----
31.73%184.28M
----
--159.57M
----
65.42%139.9M
Constru in process
----
366.54%132.61M
----
----
----
-53.23%28.42M
----
--36.34M
----
461.61%60.78M
Intangible assets
-14.96%35.84M
-15.18%36.8M
-16.53%37.21M
-14.56%38.99M
-9.00%42.15M
67.34%43.39M
75.44%44.58M
74.06%45.64M
81.66%46.32M
237.96%25.93M
Goodwill
-44.91%23.15M
-48.08%22.66M
-46.68%22.14M
-43.48%23.25M
6.58%42.02M
10.55%43.64M
4.68%41.52M
2.81%41.13M
16.47%39.43M
--39.48M
Long deferred expense
22.40%2.21M
27.40%2.24M
--1.04M
--418.56K
--1.81M
--1.76M
----
--0
----
----
Deferred tax assets
-0.19%23.5M
-2.32%24.9M
1.79%27.38M
8.01%27.58M
95.50%23.55M
70.24%25.49M
76.24%26.9M
66.61%25.53M
6.57%12.04M
15.95%14.97M
Usufruct assets
-27.26%14.55M
-18.87%16.45M
-21.90%16.79M
-15.54%19.79M
7.81%20M
2.41%20.27M
1.42%21.5M
2.33%23.43M
-21.45%18.56M
--19.79M
Other non current assets
-24.14%15.66M
1.04%15.43M
-16.50%15.54M
-9.78%18.53M
7.42%20.64M
-25.96%15.27M
22.63%18.61M
20.72%20.54M
1,399.90%19.22M
239.24%20.62M
Total non current assets
10.41%580.75M
13.19%577.91M
23.47%570.06M
17.25%540.72M
25.99%525.98M
39.01%510.55M
30.01%461.71M
45.52%461.15M
80.99%417.47M
200.90%367.27M
Total assets
2.62%1.92B
-1.25%1.99B
-7.25%1.89B
-2.67%1.76B
6.93%1.87B
17.61%2.01B
14.87%2.04B
3.10%1.81B
7.27%1.75B
32.06%1.71B
Liabilities
Current liabilities
Short term loan
2.36%537.64M
-6.54%530.14M
-6.25%494.53M
-6.09%439.96M
12.48%525.26M
36.03%567.24M
29.12%527.51M
20.54%468.5M
73.00%467M
99.06%417M
Notes payable and accounts payable
-30.28%168.11M
-44.06%190.48M
-43.69%239.61M
-28.54%193.69M
14.93%241.1M
67.73%340.5M
60.93%425.5M
0.22%271.05M
-21.72%209.78M
9.37%203.01M
-Notes payable
-71.92%9.68M
-68.61%18.13M
-81.49%18.13M
-89.57%9.1M
9.55%34.48M
97.45%57.76M
232.01%97.94M
53.89%87.28M
-61.28%31.47M
-50.10%29.25M
-Accounts payable
-23.33%158.43M
-39.04%172.35M
-32.39%221.48M
0.45%184.59M
15.88%206.62M
62.72%282.74M
39.45%327.57M
-14.02%183.76M
-4.50%178.31M
36.82%173.76M
Contract liabilities
-34.20%16.28M
-45.26%12.52M
49.05%16.16M
10.95%15.6M
31.59%24.74M
65.60%22.88M
-13.35%10.85M
-0.62%14.06M
64.17%18.8M
104.00%13.81M
Advance receipts
----
----
----
----
--3M
----
----
----
----
----
Salaries payable
13.80%23.88M
10.96%23.41M
26.02%24.5M
40.30%26.05M
-6.33%20.98M
-15.39%21.1M
-12.95%19.44M
-13.37%18.57M
-11.43%22.4M
314.78%24.93M
Taxs payable
31.85%5.09M
786.55%18.51M
17.39%4.36M
129.99%10.39M
433.99%3.86M
-40.20%2.09M
-60.12%3.72M
-26.97%4.52M
-118.76%-1.16M
-69.42%3.49M
Other payable (including interest and dividends)
-44.78%10.71M
-57.02%11.71M
-62.44%10.73M
-62.92%10.83M
-36.73%19.4M
-19.26%27.23M
-17.44%28.57M
-21.71%29.21M
-13.03%30.65M
1,906.90%33.73M
-Interest payable
----
----
----
----
-98.35%20.91K
----
----
----
-40.73%1.26M
-46.25%749.03K
-Other payable
----
-57.02%11.71M
----
----
----
-17.43%27.23M
----
--29.21M
----
11,387.50%32.98M
Non current liabilities due within one year
-90.57%6.14M
73.56%68.87M
109.23%70.6M
86.64%71M
136.55%65.11M
648.22%39.68M
100.06%33.74M
116.46%38.04M
37.63%27.53M
-73.48%5.3M
Other current liabilities
29.07%19.11M
356.61%78.54M
-48.26%14.17M
-41.31%15.63M
918.34%14.81M
9,622.69%17.2M
4,986.82%27.38M
4,284.63%26.64M
--1.45M
--176.92K
Total current liabilities
-14.30%786.95M
-10.00%934.18M
-18.77%874.66M
-10.04%783.16M
18.26%918.25M
47.97%1.04B
39.99%1.08B
15.10%870.59M
22.07%776.45M
59.06%701.46M
Current liabilities
Long term loan
312.88%184.35M
82.19%127.02M
97.64%116.65M
35.37%79.13M
-18.89%44.65M
-15.80%69.72M
-20.04%59.02M
-34.24%58.46M
-44.26%55.05M
--82.79M
Long term salaries pay
19.09%4.76M
-0.58%3.89M
19.60%3.9M
21.17%3.9M
25.93%3.99M
19.38%3.91M
-15.42%3.26M
-19.59%3.22M
--3.17M
--3.28M
Estimate liabilities
65.91%28.53M
27.66%23.8M
15.92%21.13M
7.78%15.77M
5.60%17.2M
14.99%18.64M
57.75%18.23M
-8.53%14.63M
106.14%16.28M
483.11%16.21M
Deferred tax liabilities
-4.06%2.96M
-13.83%3.04M
10.12%4.37M
-20.13%3.52M
-52.28%3.08M
-47.15%3.52M
-39.32%3.97M
-33.85%4.41M
1.77%6.46M
--6.67M
Long term deferred income
4.29%47.64M
-5.50%44.45M
-6.60%44.95M
4.50%45.75M
3.76%45.68M
9.66%47.03M
9.67%48.13M
-2.93%43.78M
-2.32%44.03M
-5.64%42.89M
Lease liabilities
-43.71%9.39M
-32.79%7.74M
-55.74%7.93M
-27.04%10.66M
15.55%16.68M
-22.44%11.52M
24.23%17.92M
-4.26%14.61M
-39.03%14.44M
--14.85M
Total non current liabilities
111.47%277.62M
36.01%209.93M
32.16%198.94M
14.11%158.74M
-5.84%131.29M
-7.41%154.35M
-2.30%150.53M
-20.92%139.11M
-23.29%139.43M
245.58%166.69M
Total liabilities
1.43%1.06B
-4.04%1.14B
-12.52%1.07B
-6.72%941.89M
14.59%1.05B
37.33%1.19B
32.93%1.23B
8.30%1.01B
11.99%915.88M
77.45%868.15M
Shareholders equity
Paid-in capital
0.00%80M
-0.22%80M
-0.22%80M
-0.22%80M
-0.22%80M
-0.24%80.17M
-0.24%80.17M
-0.24%80.17M
0.22%80.17M
0.46%80.37M
Capital reserve funds
-0.00%355.4M
-1.91%355.4M
-1.91%355.4M
-1.91%355.4M
-4.26%355.4M
-2.40%362.31M
-2.40%362.31M
-2.40%362.31M
4.45%371.22M
4.45%371.22M
Surplus reserve funds
7.99%50.4M
7.99%50.4M
7.99%50.4M
7.99%50.4M
0.00%46.67M
0.00%46.67M
0.00%46.67M
0.00%46.67M
17.78%46.67M
17.78%46.67M
Retained profit
12.93%371.14M
8.36%355.33M
2.58%331.64M
2.23%319.58M
-3.92%328.63M
-8.90%327.91M
-7.67%323.28M
-7.27%312.62M
3.42%342.04M
11.00%359.96M
Less:Treasury stock
--25.02M
111.66%15M
111.68%15M
----
----
-52.93%7.09M
-52.93%7.09M
-52.93%7.09M
--7.09M
--15.05M
Other composite income
105.13%7.43M
-28.39%5.26M
222.99%3.72M
307.53%7.23M
180.45%3.62M
251.87%7.34M
-90.24%1.15M
177.10%1.77M
---4.5M
---4.84M
Shareholders equity without minority interests
3.07%839.35M
1.72%831.39M
-0.04%806.16M
2.03%812.61M
-1.71%814.32M
-2.51%817.32M
-4.57%806.51M
-2.64%796.47M
2.82%828.52M
4.88%838.33M
Minority interests
135.92%15.69M
189.54%13.7M
121.89%11.12M
65.08%8.47M
36.17%6.65M
-23.38%4.73M
-22.33%5.01M
-20.70%5.13M
-31.15%4.88M
-26.20%6.18M
Total shareholder equity
4.15%855.04M
2.80%845.1M
0.71%817.28M
2.43%821.09M
-1.49%820.97M
-2.66%822.06M
-4.71%811.52M
-2.78%801.6M
2.53%833.4M
4.56%844.5M
Total liabilityies and equity
2.62%1.92B
-1.25%1.99B
-7.25%1.89B
-2.67%1.76B
6.93%1.87B
17.61%2.01B
14.87%2.04B
3.10%1.81B
7.27%1.75B
32.06%1.71B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 60.56%192.31M38.59%230.91M-37.67%126.97M-36.80%128.49M-37.72%119.77M-31.53%166.61M-45.49%203.71M-29.72%203.3M-21.88%192.31M148.93%243.34M
Transactional financial assets -37.65%250.06M-29.95%224.68M-19.04%317.89M-17.84%348.27M-15.29%401.03M-30.51%320.76M19.73%392.64M20.16%423.9M178.48%473.42M46.54%461.59M
Notes receivable and accounts receivable 6.36%290.94M-0.36%301.38M13.55%258.31M36.00%277.12M58.16%273.55M120.38%302.47M11.16%227.48M-7.98%203.76M-21.35%172.96M-37.41%137.25M
-Notes receivable 3.28%39.97M212.94%34.33M44.32%16.56M98.80%41.99M--38.7M--10.97M--11.47M--21.12M--------
-Accounts receivable 6.86%250.97M-8.39%267.04M11.92%241.75M28.74%235.14M35.79%234.85M112.38%291.5M5.56%216M-17.52%182.65M-21.35%172.96M-37.41%137.25M
Other receivables (including interest and dividends) -73.92%3.79M212.16%5.92M-10.38%15.33M15.96%16.14M238.28%14.52M-83.58%1.9M253.24%17.1M285.73%13.92M-86.89%4.29M26.46%11.55M
-Other receivable ----212.16%5.92M-------------83.58%1.9M------13.92M----26.46%11.55M
Contractual assets -39.87%34.4M-26.20%43.19M-12.19%49.59M-10.98%53.24M-7.81%57.21M-4.15%58.52M-6.11%56.47M-19.59%59.8M-2.04%62.06M1.22%61.05M
Advance payment 398.39%132.43M2,035.38%290.92M3.25%89.18M-36.15%6.92M14.87%26.57M-66.80%13.62M409.02%86.38M60.71%10.84M-32.16%23.13M293.75%41.04M
Inventories -6.76%289.28M-28.45%245.14M-13.44%292.92M-2.17%270.56M39.62%310.24M58.90%342.61M29.24%338.41M30.03%276.57M-4.38%222.2M18.05%215.61M
Receivable financing -21.39%104.55M-57.41%50.04M26.26%131.54M70.77%99.18M43.52%132.99M-5.66%117.49M-16.41%104.18M-57.59%58.08M-47.74%92.66M-1.54%124.55M
Other current assets 374.82%41.12M-89.37%19.11M-74.06%39.09M-77.65%22.34M-90.24%8.66M263.94%179.79M235.18%150.67M-29.63%99.99M-60.38%88.77M-67.88%49.4M
Total current assets -0.42%1.34B-6.15%1.41B-16.25%1.32B-9.47%1.22B0.96%1.34B11.77%1.5B11.08%1.58B-6.24%1.35B-4.87%1.33B14.52%1.35B
Non Current assets
Debt investment 3.19%10.96M-2.73%10.73M-37.65%10.75M-35.55%11M--10.62M--11.03M--17.24M--17.07M--------
Other non-current financial assets 7.30%147M7.30%147M59.96%147M49.08%137M72.54%137M199.13%137M100.66%91.9M--91.9M--79.4M--45.8M
Long-term equity investment --2M--500K--------------------------------
Fixed assets -----8.51%168.6M------------31.73%184.28M------159.57M----65.42%139.9M
Constru in process ----366.54%132.61M-------------53.23%28.42M------36.34M----461.61%60.78M
Intangible assets -14.96%35.84M-15.18%36.8M-16.53%37.21M-14.56%38.99M-9.00%42.15M67.34%43.39M75.44%44.58M74.06%45.64M81.66%46.32M237.96%25.93M
Goodwill -44.91%23.15M-48.08%22.66M-46.68%22.14M-43.48%23.25M6.58%42.02M10.55%43.64M4.68%41.52M2.81%41.13M16.47%39.43M--39.48M
Long deferred expense 22.40%2.21M27.40%2.24M--1.04M--418.56K--1.81M--1.76M------0--------
Deferred tax assets -0.19%23.5M-2.32%24.9M1.79%27.38M8.01%27.58M95.50%23.55M70.24%25.49M76.24%26.9M66.61%25.53M6.57%12.04M15.95%14.97M
Usufruct assets -27.26%14.55M-18.87%16.45M-21.90%16.79M-15.54%19.79M7.81%20M2.41%20.27M1.42%21.5M2.33%23.43M-21.45%18.56M--19.79M
Other non current assets -24.14%15.66M1.04%15.43M-16.50%15.54M-9.78%18.53M7.42%20.64M-25.96%15.27M22.63%18.61M20.72%20.54M1,399.90%19.22M239.24%20.62M
Total non current assets 10.41%580.75M13.19%577.91M23.47%570.06M17.25%540.72M25.99%525.98M39.01%510.55M30.01%461.71M45.52%461.15M80.99%417.47M200.90%367.27M
Total assets 2.62%1.92B-1.25%1.99B-7.25%1.89B-2.67%1.76B6.93%1.87B17.61%2.01B14.87%2.04B3.10%1.81B7.27%1.75B32.06%1.71B
Liabilities
Current liabilities
Short term loan 2.36%537.64M-6.54%530.14M-6.25%494.53M-6.09%439.96M12.48%525.26M36.03%567.24M29.12%527.51M20.54%468.5M73.00%467M99.06%417M
Notes payable and accounts payable -30.28%168.11M-44.06%190.48M-43.69%239.61M-28.54%193.69M14.93%241.1M67.73%340.5M60.93%425.5M0.22%271.05M-21.72%209.78M9.37%203.01M
-Notes payable -71.92%9.68M-68.61%18.13M-81.49%18.13M-89.57%9.1M9.55%34.48M97.45%57.76M232.01%97.94M53.89%87.28M-61.28%31.47M-50.10%29.25M
-Accounts payable -23.33%158.43M-39.04%172.35M-32.39%221.48M0.45%184.59M15.88%206.62M62.72%282.74M39.45%327.57M-14.02%183.76M-4.50%178.31M36.82%173.76M
Contract liabilities -34.20%16.28M-45.26%12.52M49.05%16.16M10.95%15.6M31.59%24.74M65.60%22.88M-13.35%10.85M-0.62%14.06M64.17%18.8M104.00%13.81M
Advance receipts ------------------3M--------------------
Salaries payable 13.80%23.88M10.96%23.41M26.02%24.5M40.30%26.05M-6.33%20.98M-15.39%21.1M-12.95%19.44M-13.37%18.57M-11.43%22.4M314.78%24.93M
Taxs payable 31.85%5.09M786.55%18.51M17.39%4.36M129.99%10.39M433.99%3.86M-40.20%2.09M-60.12%3.72M-26.97%4.52M-118.76%-1.16M-69.42%3.49M
Other payable (including interest and dividends) -44.78%10.71M-57.02%11.71M-62.44%10.73M-62.92%10.83M-36.73%19.4M-19.26%27.23M-17.44%28.57M-21.71%29.21M-13.03%30.65M1,906.90%33.73M
-Interest payable -----------------98.35%20.91K-------------40.73%1.26M-46.25%749.03K
-Other payable -----57.02%11.71M-------------17.43%27.23M------29.21M----11,387.50%32.98M
Non current liabilities due within one year -90.57%6.14M73.56%68.87M109.23%70.6M86.64%71M136.55%65.11M648.22%39.68M100.06%33.74M116.46%38.04M37.63%27.53M-73.48%5.3M
Other current liabilities 29.07%19.11M356.61%78.54M-48.26%14.17M-41.31%15.63M918.34%14.81M9,622.69%17.2M4,986.82%27.38M4,284.63%26.64M--1.45M--176.92K
Total current liabilities -14.30%786.95M-10.00%934.18M-18.77%874.66M-10.04%783.16M18.26%918.25M47.97%1.04B39.99%1.08B15.10%870.59M22.07%776.45M59.06%701.46M
Current liabilities
Long term loan 312.88%184.35M82.19%127.02M97.64%116.65M35.37%79.13M-18.89%44.65M-15.80%69.72M-20.04%59.02M-34.24%58.46M-44.26%55.05M--82.79M
Long term salaries pay 19.09%4.76M-0.58%3.89M19.60%3.9M21.17%3.9M25.93%3.99M19.38%3.91M-15.42%3.26M-19.59%3.22M--3.17M--3.28M
Estimate liabilities 65.91%28.53M27.66%23.8M15.92%21.13M7.78%15.77M5.60%17.2M14.99%18.64M57.75%18.23M-8.53%14.63M106.14%16.28M483.11%16.21M
Deferred tax liabilities -4.06%2.96M-13.83%3.04M10.12%4.37M-20.13%3.52M-52.28%3.08M-47.15%3.52M-39.32%3.97M-33.85%4.41M1.77%6.46M--6.67M
Long term deferred income 4.29%47.64M-5.50%44.45M-6.60%44.95M4.50%45.75M3.76%45.68M9.66%47.03M9.67%48.13M-2.93%43.78M-2.32%44.03M-5.64%42.89M
Lease liabilities -43.71%9.39M-32.79%7.74M-55.74%7.93M-27.04%10.66M15.55%16.68M-22.44%11.52M24.23%17.92M-4.26%14.61M-39.03%14.44M--14.85M
Total non current liabilities 111.47%277.62M36.01%209.93M32.16%198.94M14.11%158.74M-5.84%131.29M-7.41%154.35M-2.30%150.53M-20.92%139.11M-23.29%139.43M245.58%166.69M
Total liabilities 1.43%1.06B-4.04%1.14B-12.52%1.07B-6.72%941.89M14.59%1.05B37.33%1.19B32.93%1.23B8.30%1.01B11.99%915.88M77.45%868.15M
Shareholders equity
Paid-in capital 0.00%80M-0.22%80M-0.22%80M-0.22%80M-0.22%80M-0.24%80.17M-0.24%80.17M-0.24%80.17M0.22%80.17M0.46%80.37M
Capital reserve funds -0.00%355.4M-1.91%355.4M-1.91%355.4M-1.91%355.4M-4.26%355.4M-2.40%362.31M-2.40%362.31M-2.40%362.31M4.45%371.22M4.45%371.22M
Surplus reserve funds 7.99%50.4M7.99%50.4M7.99%50.4M7.99%50.4M0.00%46.67M0.00%46.67M0.00%46.67M0.00%46.67M17.78%46.67M17.78%46.67M
Retained profit 12.93%371.14M8.36%355.33M2.58%331.64M2.23%319.58M-3.92%328.63M-8.90%327.91M-7.67%323.28M-7.27%312.62M3.42%342.04M11.00%359.96M
Less:Treasury stock --25.02M111.66%15M111.68%15M---------52.93%7.09M-52.93%7.09M-52.93%7.09M--7.09M--15.05M
Other composite income 105.13%7.43M-28.39%5.26M222.99%3.72M307.53%7.23M180.45%3.62M251.87%7.34M-90.24%1.15M177.10%1.77M---4.5M---4.84M
Shareholders equity without minority interests 3.07%839.35M1.72%831.39M-0.04%806.16M2.03%812.61M-1.71%814.32M-2.51%817.32M-4.57%806.51M-2.64%796.47M2.82%828.52M4.88%838.33M
Minority interests 135.92%15.69M189.54%13.7M121.89%11.12M65.08%8.47M36.17%6.65M-23.38%4.73M-22.33%5.01M-20.70%5.13M-31.15%4.88M-26.20%6.18M
Total shareholder equity 4.15%855.04M2.80%845.1M0.71%817.28M2.43%821.09M-1.49%820.97M-2.66%822.06M-4.71%811.52M-2.78%801.6M2.53%833.4M4.56%844.5M
Total liabilityies and equity 2.62%1.92B-1.25%1.99B-7.25%1.89B-2.67%1.76B6.93%1.87B17.61%2.01B14.87%2.04B3.10%1.81B7.27%1.75B32.06%1.71B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.