CN Stock MarketDetailed Quotes

Sinomag Technology (300835)

Watchlist
  • 95.90
  • +0.90+0.95%
Market Closed Apr 17 15:00 CST
11.44BMarket Cap67.87P/E (TTM)

Sinomag Technology (300835) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
10.18%1.29B
11.43%937.43M
6.36%591.1M
1.20%256.5M
9.33%1.17B
7.95%841.24M
7.48%555.73M
-2.32%253.46M
15.35%1.07B
15.23%779.28M
Operating revenue
10.18%1.29B
11.43%937.43M
6.36%591.1M
1.20%256.5M
9.33%1.17B
7.95%841.24M
7.48%555.73M
-2.32%253.46M
15.35%1.07B
15.23%779.28M
Other operating revenue
14.71%39.15M
----
31.61%14.77M
----
16.81%34.12M
----
10.32%11.22M
----
55.79%29.21M
----
Total operating cost
9.63%1.15B
8.73%816.68M
3.63%515.84M
-0.02%229.46M
7.23%1.04B
3.36%751.12M
4.35%497.75M
-4.06%229.5M
16.97%974.2M
21.43%726.74M
Operating cost
9.29%909.91M
10.84%646.48M
3.33%406.36M
1.16%177.37M
9.17%832.55M
1.95%583.27M
2.44%393.27M
-7.20%175.34M
13.64%762.61M
20.87%572.08M
Operating tax surcharges
9.88%10.31M
13.61%8.08M
-0.94%4.77M
-11.53%2.12M
6.20%9.38M
2.04%7.11M
6.22%4.82M
7.94%2.4M
28.89%8.84M
42.09%6.97M
Operating expense
0.11%49.81M
6.86%39.16M
13.27%25.64M
2.73%11.87M
15.33%49.76M
10.31%36.64M
16.80%22.64M
26.59%11.56M
17.93%43.15M
-5.76%33.22M
Administration expense
22.10%89.63M
1.53%62.93M
14.59%41.34M
14.69%21.1M
-11.86%73.41M
6.81%61.98M
11.79%36.08M
18.18%18.4M
36.27%83.29M
37.85%58.03M
Financial expense
41.99%20.34M
-5.35%11.88M
-18.28%6.37M
-36.92%2.05M
6.62%14.33M
22.02%12.55M
1.46%7.79M
-41.95%3.25M
241.56%13.44M
749.76%10.28M
-Interest expense (Financial expense)
22.48%22.06M
0.80%14.9M
-0.98%9.45M
23.20%4.18M
-7.24%18.01M
12.15%14.78M
-2.51%9.54M
-19.39%3.39M
64.10%19.42M
65.57%13.18M
-Interest Income (Financial expense)
71.58%-401.04K
61.67%-285.89K
70.44%-229.3K
50.56%-132.44K
-23.01%-1.41M
28.48%-745.9K
22.83%-775.57K
-203.33%-267.92K
-70.76%-1.15M
-43.27%-1.04M
Research and development
-0.03%65.22M
-2.85%48.16M
-5.44%31.35M
-19.43%14.95M
3.74%65.24M
7.41%49.58M
13.35%33.15M
4.52%18.55M
17.87%62.88M
10.61%46.16M
Credit Impairment Loss
-116.81%-4.8M
53.90%-711.58K
53.86%-712.13K
----
61.76%-2.21M
12.07%-1.54M
-37.38%-1.54M
----
-253.48%-5.79M
-179.48%-1.76M
Asset Impairment Loss
-94.35%-53.1M
-261.41%-3.6K
-261.41%-3.6K
----
-25.59%-27.32M
-98.61%2.23K
-98.09%2.23K
----
-447.26%-21.75M
184.52%159.89K
Other net revenue
1,555.36%47.35M
39.04%23.35M
13.98%15.09M
-71.54%2.23M
71.96%-3.25M
-18.40%16.79M
197.69%13.24M
243.91%7.83M
-158.19%-11.6M
32.02%20.58M
Fair value change income
3,749.01%76.39M
-311.15%-698.77K
-111.37%-360.75K
-83.64%177.17
173.86%1.98M
---169.96K
---170.67K
-97.30%1.08K
-45,099.29%-2.69M
----
Invest income
43.81%5.22M
36.82%5.22M
36.82%5.22M
--0
10.60%3.63M
16.24%3.81M
4,954.89%3.81M
6,084.63%185.88K
44.21%3.28M
44.21%3.28M
Asset deal income
-110.82%-501.22K
42.56%1.16M
54.27%1.21M
--569.13K
1,971.55%4.63M
3,352.87%816.66K
22,050.61%787.1K
--0
236.59%223.63K
157.74%23.65K
Other revenue
50.59%24.15M
32.48%18.38M
-5.95%9.74M
-78.29%1.66M
6.03%16.04M
-26.48%13.87M
92.60%10.35M
237.80%7.64M
-34.87%15.12M
33.89%18.87M
Operating profit
56.57%191.31M
34.79%144.1M
26.86%90.35M
-7.94%29.27M
44.71%122.19M
46.20%106.9M
60.10%71.22M
41.01%31.79M
-26.49%84.44M
-21.71%73.12M
Add:Non operating Income
-24.33%647.06K
-28.44%521.82K
-9.83%176.89K
950.40%1.54M
201.67%855.17K
140.25%729.15K
-34.96%196.17K
252.63%146.5K
-12.40%283.47K
1,871.42%303.5K
Less:Non operating expense
21.92%3.59M
23.87%1.56M
-70.30%344.22K
-69.92%167.44K
2.09%2.95M
-16.35%1.26M
-13.21%1.16M
981.40%556.57K
11.02%2.89M
-23.20%1.5M
Total profit
56.84%188.37M
34.49%143.06M
28.36%90.18M
-2.36%30.64M
46.75%120.1M
47.91%106.38M
61.69%70.26M
39.25%31.38M
-27.32%81.84M
-21.36%71.92M
Less:Income tax cost
74.57%28.57M
11.76%10.95M
-5.79%7.1M
84.20%3.66M
212.68%16.36M
193.68%9.8M
163.62%7.53M
131.31%1.99M
-30.10%5.23M
-20.44%3.34M
Net profit
54.04%159.8M
36.79%132.1M
32.46%83.09M
-8.21%26.98M
35.42%103.74M
40.81%96.57M
54.52%62.72M
35.60%29.39M
-27.12%76.61M
-21.40%68.58M
Net profit from continuing operation
54.04%159.8M
36.79%132.1M
32.46%83.09M
-8.21%26.98M
35.42%103.74M
40.81%96.57M
54.52%62.72M
35.60%29.39M
-27.12%76.61M
-21.40%68.58M
Less:Minority Profit
-18.65%-8.68M
57.46%-1.21M
-11.25%-2.17M
-7.73%-1.49M
-369.04%-7.32M
-184.88%-2.84M
-134.46%-1.95M
-121.73%-1.38M
--2.72M
--3.35M
Net profit of parent company owners
51.71%168.49M
34.10%133.31M
31.82%85.25M
-7.50%28.47M
50.31%111.06M
52.40%99.42M
85.06%64.67M
101.12%30.78M
-29.71%73.89M
-25.24%65.23M
Earning per share
Basic earning per share
53.19%1.44
33.11%1.1169
31.34%0.7142
-6.91%0.2385
51.61%0.94
55.39%0.8391
87.52%0.5438
97.08%0.2562
-29.55%0.62
-49.53%0.54
Diluted earning per share
51.61%1.41
33.11%1.1169
31.34%0.7142
-6.91%0.2385
50.00%0.93
55.39%0.8391
87.52%0.5438
97.08%0.2562
-29.55%0.62
-49.53%0.54
Other composite income
788.21%7.36M
709.22%11.94M
608.93%27.74M
202.02%4.09M
-140.82%-1.07M
-145.17%-1.96M
-168.10%-5.45M
-186.66%-4.01M
43.48%2.62M
-46.66%4.34M
Other composite income of parent company owners
788.21%7.36M
709.22%11.94M
608.93%27.74M
202.02%4.09M
-140.82%-1.07M
-145.17%-1.96M
-168.10%-5.45M
-186.66%-4.01M
43.48%2.62M
-46.66%4.34M
Total composite income
62.82%167.16M
52.24%144.04M
93.50%110.82M
22.36%31.07M
29.59%102.67M
29.75%94.61M
17.86%57.27M
-3.46%25.39M
-25.91%79.23M
-23.56%72.92M
Total composite income of parent company owners
59.88%175.85M
49.04%145.25M
90.79%112.99M
21.60%32.56M
43.76%109.99M
40.08%97.46M
37.89%59.22M
34.37%26.77M
-28.46%76.51M
-27.07%69.57M
Total composite income of minority owners
-18.65%-8.68M
57.46%-1.21M
-11.25%-2.17M
-7.73%-1.49M
-369.04%-7.32M
-184.88%-2.84M
-134.46%-1.95M
-121.73%-1.38M
--2.72M
--3.35M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 10.18%1.29B11.43%937.43M6.36%591.1M1.20%256.5M9.33%1.17B7.95%841.24M7.48%555.73M-2.32%253.46M15.35%1.07B15.23%779.28M
Operating revenue 10.18%1.29B11.43%937.43M6.36%591.1M1.20%256.5M9.33%1.17B7.95%841.24M7.48%555.73M-2.32%253.46M15.35%1.07B15.23%779.28M
Other operating revenue 14.71%39.15M----31.61%14.77M----16.81%34.12M----10.32%11.22M----55.79%29.21M----
Total operating cost 9.63%1.15B8.73%816.68M3.63%515.84M-0.02%229.46M7.23%1.04B3.36%751.12M4.35%497.75M-4.06%229.5M16.97%974.2M21.43%726.74M
Operating cost 9.29%909.91M10.84%646.48M3.33%406.36M1.16%177.37M9.17%832.55M1.95%583.27M2.44%393.27M-7.20%175.34M13.64%762.61M20.87%572.08M
Operating tax surcharges 9.88%10.31M13.61%8.08M-0.94%4.77M-11.53%2.12M6.20%9.38M2.04%7.11M6.22%4.82M7.94%2.4M28.89%8.84M42.09%6.97M
Operating expense 0.11%49.81M6.86%39.16M13.27%25.64M2.73%11.87M15.33%49.76M10.31%36.64M16.80%22.64M26.59%11.56M17.93%43.15M-5.76%33.22M
Administration expense 22.10%89.63M1.53%62.93M14.59%41.34M14.69%21.1M-11.86%73.41M6.81%61.98M11.79%36.08M18.18%18.4M36.27%83.29M37.85%58.03M
Financial expense 41.99%20.34M-5.35%11.88M-18.28%6.37M-36.92%2.05M6.62%14.33M22.02%12.55M1.46%7.79M-41.95%3.25M241.56%13.44M749.76%10.28M
-Interest expense (Financial expense) 22.48%22.06M0.80%14.9M-0.98%9.45M23.20%4.18M-7.24%18.01M12.15%14.78M-2.51%9.54M-19.39%3.39M64.10%19.42M65.57%13.18M
-Interest Income (Financial expense) 71.58%-401.04K61.67%-285.89K70.44%-229.3K50.56%-132.44K-23.01%-1.41M28.48%-745.9K22.83%-775.57K-203.33%-267.92K-70.76%-1.15M-43.27%-1.04M
Research and development -0.03%65.22M-2.85%48.16M-5.44%31.35M-19.43%14.95M3.74%65.24M7.41%49.58M13.35%33.15M4.52%18.55M17.87%62.88M10.61%46.16M
Credit Impairment Loss -116.81%-4.8M53.90%-711.58K53.86%-712.13K----61.76%-2.21M12.07%-1.54M-37.38%-1.54M-----253.48%-5.79M-179.48%-1.76M
Asset Impairment Loss -94.35%-53.1M-261.41%-3.6K-261.41%-3.6K-----25.59%-27.32M-98.61%2.23K-98.09%2.23K-----447.26%-21.75M184.52%159.89K
Other net revenue 1,555.36%47.35M39.04%23.35M13.98%15.09M-71.54%2.23M71.96%-3.25M-18.40%16.79M197.69%13.24M243.91%7.83M-158.19%-11.6M32.02%20.58M
Fair value change income 3,749.01%76.39M-311.15%-698.77K-111.37%-360.75K-83.64%177.17173.86%1.98M---169.96K---170.67K-97.30%1.08K-45,099.29%-2.69M----
Invest income 43.81%5.22M36.82%5.22M36.82%5.22M--010.60%3.63M16.24%3.81M4,954.89%3.81M6,084.63%185.88K44.21%3.28M44.21%3.28M
Asset deal income -110.82%-501.22K42.56%1.16M54.27%1.21M--569.13K1,971.55%4.63M3,352.87%816.66K22,050.61%787.1K--0236.59%223.63K157.74%23.65K
Other revenue 50.59%24.15M32.48%18.38M-5.95%9.74M-78.29%1.66M6.03%16.04M-26.48%13.87M92.60%10.35M237.80%7.64M-34.87%15.12M33.89%18.87M
Operating profit 56.57%191.31M34.79%144.1M26.86%90.35M-7.94%29.27M44.71%122.19M46.20%106.9M60.10%71.22M41.01%31.79M-26.49%84.44M-21.71%73.12M
Add:Non operating Income -24.33%647.06K-28.44%521.82K-9.83%176.89K950.40%1.54M201.67%855.17K140.25%729.15K-34.96%196.17K252.63%146.5K-12.40%283.47K1,871.42%303.5K
Less:Non operating expense 21.92%3.59M23.87%1.56M-70.30%344.22K-69.92%167.44K2.09%2.95M-16.35%1.26M-13.21%1.16M981.40%556.57K11.02%2.89M-23.20%1.5M
Total profit 56.84%188.37M34.49%143.06M28.36%90.18M-2.36%30.64M46.75%120.1M47.91%106.38M61.69%70.26M39.25%31.38M-27.32%81.84M-21.36%71.92M
Less:Income tax cost 74.57%28.57M11.76%10.95M-5.79%7.1M84.20%3.66M212.68%16.36M193.68%9.8M163.62%7.53M131.31%1.99M-30.10%5.23M-20.44%3.34M
Net profit 54.04%159.8M36.79%132.1M32.46%83.09M-8.21%26.98M35.42%103.74M40.81%96.57M54.52%62.72M35.60%29.39M-27.12%76.61M-21.40%68.58M
Net profit from continuing operation 54.04%159.8M36.79%132.1M32.46%83.09M-8.21%26.98M35.42%103.74M40.81%96.57M54.52%62.72M35.60%29.39M-27.12%76.61M-21.40%68.58M
Less:Minority Profit -18.65%-8.68M57.46%-1.21M-11.25%-2.17M-7.73%-1.49M-369.04%-7.32M-184.88%-2.84M-134.46%-1.95M-121.73%-1.38M--2.72M--3.35M
Net profit of parent company owners 51.71%168.49M34.10%133.31M31.82%85.25M-7.50%28.47M50.31%111.06M52.40%99.42M85.06%64.67M101.12%30.78M-29.71%73.89M-25.24%65.23M
Earning per share
Basic earning per share 53.19%1.4433.11%1.116931.34%0.7142-6.91%0.238551.61%0.9455.39%0.839187.52%0.543897.08%0.2562-29.55%0.62-49.53%0.54
Diluted earning per share 51.61%1.4133.11%1.116931.34%0.7142-6.91%0.238550.00%0.9355.39%0.839187.52%0.543897.08%0.2562-29.55%0.62-49.53%0.54
Other composite income 788.21%7.36M709.22%11.94M608.93%27.74M202.02%4.09M-140.82%-1.07M-145.17%-1.96M-168.10%-5.45M-186.66%-4.01M43.48%2.62M-46.66%4.34M
Other composite income of parent company owners 788.21%7.36M709.22%11.94M608.93%27.74M202.02%4.09M-140.82%-1.07M-145.17%-1.96M-168.10%-5.45M-186.66%-4.01M43.48%2.62M-46.66%4.34M
Total composite income 62.82%167.16M52.24%144.04M93.50%110.82M22.36%31.07M29.59%102.67M29.75%94.61M17.86%57.27M-3.46%25.39M-25.91%79.23M-23.56%72.92M
Total composite income of parent company owners 59.88%175.85M49.04%145.25M90.79%112.99M21.60%32.56M43.76%109.99M40.08%97.46M37.89%59.22M34.37%26.77M-28.46%76.51M-27.07%69.57M
Total composite income of minority owners -18.65%-8.68M57.46%-1.21M-11.25%-2.17M-7.73%-1.49M-369.04%-7.32M-184.88%-2.84M-134.46%-1.95M-121.73%-1.38M--2.72M--3.35M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More