(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -90.28%24.67M | 87.70%266.73M | -16.42%141.71M | -13.42%114.26M | 93.65%253.74M | 34.23%142.1M | -28.46%169.54M | -42.65%131.97M | -14.28%131.03M | 12.79%105.86M |
Transactional financial assets | 66.26%91.59M | -45.71%84.29M | 18.01%185.53M | -20.70%130.31M | -69.30%55.09M | -39.25%155.26M | -1.98%157.22M | -6.27%164.32M | -43.21%179.47M | -42.37%255.57M |
Notes receivable and accounts receivable | -7.52%156.37M | -12.38%181.15M | -27.46%142.95M | -21.03%178.58M | 2.26%169.09M | 60.71%206.75M | 48.99%197.06M | 75.14%226.14M | 121.83%165.36M | 104.90%128.65M |
-Notes receivable | 19.24%25.49M | 56.04%30.43M | --46M | 272.81%33.96M | 544.98%21.37M | 499.78%19.5M | ---- | 283.15%9.11M | 3.73%3.31M | 2,181.38%3.25M |
-Accounts receivable | -11.40%130.88M | -19.51%150.72M | -50.80%96.95M | -33.36%144.63M | -8.84%147.72M | 49.33%187.26M | 52.73%197.06M | 71.24%217.03M | 127.12%162.05M | 100.18%125.4M |
Other receivables (including interest and dividends) | 6.82%5.61M | 1.06%5.22M | -26.52%6.03M | -38.74%5.72M | -34.87%5.25M | -12.03%5.16M | -49.58%8.2M | 19.68%9.35M | -20.82%8.06M | 4.17%5.87M |
-Other receivable | ---- | ---- | ---- | -38.74%5.72M | ---- | -12.03%5.16M | ---- | 19.68%9.35M | ---- | 4.17%5.87M |
Contractual assets | -10.50%13.23M | 18.77%14.04M | -46.00%15.21M | -78.01%7.5M | -52.27%14.78M | -57.14%11.82M | 3.19%28.17M | 21.47%34.12M | 50.74%30.97M | 73.57%27.58M |
Advance payment | -86.70%2.36M | -82.37%2.71M | -86.97%3.45M | -83.37%3.48M | -36.02%17.78M | -9.87%15.36M | -15.64%26.49M | 339.83%20.92M | 181.56%27.78M | 236.00%17.04M |
Inventories | -42.52%215.88M | -41.21%218.31M | 11.59%406.14M | 22.51%406.28M | 9.11%375.57M | 25.53%371.36M | 23.48%363.97M | 7.61%331.64M | -4.16%344.21M | 2.02%295.84M |
Receivable financing | ---- | ---- | 32.06%5.08M | 239.14%11.31M | 1,344.10%16.32M | -47.12%5.5M | -55.93%3.85M | -65.47%3.33M | -94.11%1.13M | -10.43%10.4M |
Other current assets | 541.06%262.64M | 42.75%44.14M | 1,759.77%42.87M | 17,667.75%41.9M | 13,707.69%40.97M | 2,378.88%30.92M | 127.93%2.31M | 68.26%235.82K | --296.72K | 18.26%1.25M |
Total current assets | -18.58%772.36M | -13.52%816.59M | -0.82%948.98M | -2.46%899.35M | 6.79%948.59M | 11.34%944.25M | 5.25%956.8M | 3.23%922.03M | -7.69%888.31M | -8.74%848.07M |
Non Current assets | ||||||||||
Other non-current financial assets | --10.45M | --10.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 283.12%11.37M | 283.15%11.37M | 320.41%12.3M | 186.11%8.37M | 0.06%2.97M | 0.04%2.97M | -1.91%2.93M | -2.26%2.92M | --2.97M | --2.97M |
Fixed assets | ---- | ---- | ---- | -5.74%87.32M | ---- | 1.05%91.54M | ---- | -2.31%92.64M | ---- | -5.57%90.59M |
Constru in process | ---- | ---- | ---- | 16.98%163.61M | ---- | 20.50%148.77M | ---- | 47.58%139.86M | ---- | 114.77%123.46M |
Intangible assets | -2.55%34.77M | -2.55%34.99M | -2.57%35.22M | -2.57%35.45M | -2.17%35.68M | -2.16%35.91M | -2.39%36.15M | -2.12%36.38M | -2.51%36.47M | -2.49%36.71M |
Deferred tax assets | 109.01%15.72M | 96.28%15.2M | 70.84%12.01M | -2.26%7.86M | 8.57%7.52M | 29.27%7.74M | 32.00%7.03M | 64.70%8.05M | 73.77%6.93M | 66.70%5.99M |
Usufruct assets | -57.51%704.91K | -53.01%714.61K | -0.58%1.14M | 0.92%1.34M | 218.19%1.66M | 139.32%1.52M | 60.49%1.14M | 63.26%1.33M | --521.38K | -19.72%635.4K |
Other non current assets | --132K | --163.91K | --35.59M | --35.32M | ---- | ---- | ---- | ---- | --92.67K | -17.26%92.67K |
Total non current assets | 18.17%347M | 20.94%348.84M | 22.06%347.55M | 20.66%339.27M | 8.77%293.64M | 10.76%288.45M | 14.87%284.74M | 19.42%281.18M | 27.97%269.96M | 33.18%260.43M |
Total assets | -9.89%1.12B | -5.46%1.17B | 4.43%1.3B | 2.94%1.24B | 7.25%1.24B | 11.20%1.23B | 7.31%1.24B | 6.60%1.2B | -1.28%1.16B | -1.46%1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 70.91%17.09M | --18.56M | --10.01M | --10.01M | --10M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 29.67%72.18M | 26.35%83.56M | -34.33%61.25M | -34.87%63.86M | 1.81%55.66M | 64.53%66.13M | 53.32%93.27M | 80.40%98.05M | 3.79%54.67M | -25.10%40.2M |
-Notes payable | 206.30%15.03M | -44.73%15.95M | -41.41%29.5M | -10.86%21.69M | --4.91M | --28.87M | --50.35M | --24.33M | ---- | ---- |
-Accounts payable | 12.58%57.14M | 81.40%67.6M | -26.03%31.75M | -42.80%42.17M | -7.17%50.76M | -7.29%37.27M | -29.45%42.92M | 35.64%73.72M | 3.79%54.67M | -25.10%40.2M |
Contract liabilities | -38.12%99.45M | -29.49%97.75M | 37.68%208.84M | 22.25%144.49M | 23.39%160.71M | 47.31%138.64M | 50.75%151.69M | 9.22%118.2M | -4.77%130.25M | 0.68%94.12M |
Salaries payable | -19.80%5.6M | -7.52%11.16M | -9.04%6.68M | -27.08%6.25M | -28.07%6.98M | -38.76%12.07M | -1.45%7.35M | 8.53%8.57M | 26.91%9.7M | -10.65%19.7M |
Taxs payable | 220.32%515.49K | -12.86%1.14M | 71.11%361.61K | -80.39%1.21M | -97.23%160.93K | -86.74%1.31M | -93.36%211.34K | 23.21%6.17M | 11.15%5.8M | 335.84%9.86M |
Other payable (including interest and dividends) | 7.25%26.57M | -12.06%28.58M | 3.13%26.62M | -14.61%28.06M | -6.62%24.78M | 16.76%32.5M | -20.63%25.82M | 16.30%32.86M | -17.81%26.53M | -19.27%27.84M |
-Other payable | ---- | ---- | ---- | -14.61%28.06M | ---- | 16.76%32.5M | ---- | 16.30%32.86M | ---- | -19.27%27.84M |
Non current liabilities due within one year | -74.78%614.19K | 608.62%27.62M | 3,603.95%27.73M | 3,424.57%29.32M | 474.20%2.44M | 818.97%3.9M | 102.97%748.54K | 125.58%831.89K | --424.09K | --424.09K |
Other current liabilities | -43.39%18.31M | -44.70%16.85M | 190.72%51.25M | 93.72%35.64M | 119.15%32.35M | 228.34%30.47M | 35.17%17.63M | 65.01%18.4M | -16.86%14.76M | -23.05%9.28M |
Total current liabilities | -18.00%240.33M | 0.07%285.21M | 32.37%392.74M | 12.63%318.84M | 21.03%293.07M | 41.51%285.02M | 36.09%296.71M | 31.51%283.08M | -4.05%242.14M | -7.61%201.41M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --27.04M | --27.04M | --30M | ---- | ---- | ---- |
Estimate liabilities | 81.56%8.13M | 76.24%8.43M | -32.60%3.55M | -43.57%3.5M | -38.19%4.48M | -31.79%4.78M | -26.97%5.27M | -14.85%6.19M | 17.45%7.24M | 15.66%7.02M |
Deferred tax liabilities | 12.23%3.03M | -0.59%2.88M | 15.07%2.66M | 14.15%2.83M | 50.92%2.7M | 56.17%2.9M | 86.13%2.31M | 88.33%2.48M | 27.35%1.79M | 27.24%1.86M |
Long term deferred income | ---- | ---- | -86.54%15.53K | -75.52%38.83K | -79.10%42.18K | -65.15%85.43K | -59.99%115.37K | -52.16%158.61K | -46.15%201.85K | -41.37%245.09K |
Lease liabilities | -76.69%149.69K | -81.98%136.59K | -15.12%390.48K | -35.14%382.29K | 181.05%642.08K | 143.67%758.14K | 22.79%460.04K | 61.31%589.38K | --228.46K | -55.22%311.14K |
Other non current liabilities | -54.91%2.59M | -57.42%2.68M | 160.76%5.44M | 83.36%4.65M | 126.07%5.74M | 111.94%6.28M | -88.80%2.09M | -13.11%2.54M | -80.17%2.54M | -81.00%2.97M |
Total non current liabilities | -65.81%13.89M | -66.24%14.13M | -70.04%12.06M | -4.70%11.39M | 238.67%40.63M | 237.67%41.85M | 45.09%40.24M | -2.05%11.95M | -42.16%12M | -48.88%12.39M |
Total liabilities | -23.82%254.22M | -8.42%299.34M | 20.14%404.8M | 11.93%330.23M | 31.31%333.71M | 52.88%326.86M | 37.10%336.95M | 29.71%295.04M | -6.94%254.14M | -11.74%213.8M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M | 0.00%95.68M |
Capital reserve funds | 0.00%493.27M | 0.00%493.27M | -0.48%493.27M | -0.48%493.27M | 0.00%493.27M | 0.00%493.27M | 0.48%495.63M | 0.48%495.63M | -0.01%493.27M | 0.00%493.27M |
Surplus reserve funds | 0.00%42.2M | 0.00%42.2M | 6.36%42.2M | 6.36%42.2M | 6.36%42.2M | 6.37%42.2M | 9.40%39.67M | 9.40%39.67M | 4.26%39.67M | 9.40%39.67M |
Retained profit | -16.03%225.97M | -14.80%226.91M | -4.92%251.94M | 0.10%269.12M | 0.63%269.11M | 3.28%266.33M | -4.66%264.99M | 0.25%268.85M | 0.88%267.44M | 3.23%257.87M |
Specific reserves | -3.02%8.01M | -3.82%8.03M | 0.33%8.64M | -2.72%8.11M | 2.49%8.26M | 1.77%8.35M | 6.79%8.61M | 6.68%8.34M | 1.10%8.06M | 7.54%8.2M |
Shareholders equity without minority interests | -4.78%865.14M | -4.39%866.09M | -1.42%891.73M | 0.02%908.39M | 0.49%908.52M | 1.24%905.83M | -0.73%904.59M | 0.77%908.18M | 0.44%904.12M | 1.37%894.7M |
Total shareholder equity | -4.78%865.14M | -4.39%866.09M | -1.42%891.73M | 0.02%908.39M | 0.49%908.52M | 1.24%905.83M | -0.73%904.59M | 0.77%908.18M | 0.44%904.12M | 1.37%894.7M |
Total liabilityies and equity | -9.89%1.12B | -5.46%1.17B | 4.43%1.3B | 2.94%1.24B | 7.25%1.24B | 11.20%1.23B | 7.31%1.24B | 6.60%1.2B | -1.28%1.16B | -1.46%1.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data