CN Stock MarketDetailed Quotes

300898 Panda Dairy Corporation.

Watchlist
  • 16.71
  • -0.15-0.89%
Market Closed Jun 28 15:00 CST
2.07BMarket Cap17.80P/E (TTM)

Panda Dairy Corporation. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-14.05%184.99M
6.20%946.94M
10.06%709.36M
18.31%447.5M
11.30%215.22M
4.05%891.62M
4.28%644.53M
-3.10%378.23M
-1.76%193.38M
25.21%856.9M
Operating revenue
-14.05%184.99M
6.20%946.94M
10.06%709.36M
18.31%447.5M
11.30%215.22M
4.05%891.62M
4.28%644.53M
-3.10%378.23M
-1.76%193.38M
25.21%856.9M
Other operating revenue
----
-14.23%10.98M
----
78.24%5.9M
----
104.03%12.81M
----
-0.65%3.31M
----
39.55%6.28M
Total operating cost
-20.40%156.15M
0.30%837.5M
3.47%625.75M
12.21%399.9M
8.42%196.16M
8.33%834.98M
9.67%604.79M
1.45%356.38M
2.34%180.92M
25.68%770.76M
Operating cost
-22.74%131.59M
1.13%727.94M
4.98%543.37M
14.31%342.61M
10.76%170.32M
9.74%719.81M
13.62%517.58M
3.17%299.74M
1.97%153.77M
27.32%655.91M
Operating tax surcharges
26.60%1.26M
89.98%6.04M
49.19%3.34M
47.34%1.98M
28.47%992.05K
-10.96%3.18M
-12.61%2.24M
-13.63%1.34M
6.83%772.21K
9.05%3.57M
Operating expense
-8.28%9.29M
-23.30%41.73M
-16.04%32.2M
-11.81%22.41M
-21.25%10.13M
-1.94%54.41M
-28.30%38.35M
-27.27%25.41M
-14.21%12.87M
15.03%55.48M
Administration expense
9.71%11.14M
19.45%44.99M
3.71%33.11M
15.99%23.77M
15.87%10.15M
6.15%37.67M
24.84%31.92M
23.63%20.49M
25.28%8.76M
13.89%35.48M
Financial expense
-256.55%-682.67K
-135.36%-536.58K
-109.49%-192.21K
-103.26%-45.34K
-123.83%-191.47K
-19.94%1.52M
36.98%2.02M
1,995.69%1.39M
515.09%803.54K
124.62%1.9M
-Interest expense (Financial expense)
-29.43%595.13K
2.89%3.79M
11.35%3.01M
3.42%1.9M
21.92%843.26K
54.65%3.69M
25.24%2.71M
22.17%1.83M
-2.18%691.65K
20.45%2.38M
-Interest Income (Financial expense)
2.45%-1.4M
-75.13%-5.09M
-207.74%-3.91M
-234.54%-2.54M
-1,220.43%-1.44M
-206.32%-2.9M
-20.82%-1.27M
57.54%-758.44K
88.30%-108.9K
47.21%-947.96K
Research and development
-25.31%3.55M
-5.80%17.34M
9.84%13.93M
14.54%9.17M
20.49%4.76M
-0.03%18.41M
-1.25%12.68M
3.25%8M
14.01%3.95M
26.29%18.41M
Credit Impairment Loss
33.98%552.3K
-289.55%-2.5M
-2.07%-257.04K
137.26%237.51K
531.61%412.22K
-6,989.35%-641.38K
-529.53%-251.83K
65.31%100.1K
52.33%-95.51K
133.26%9.31K
Asset Impairment Loss
---741.81K
-50.97%-7.1M
-164.00%-2.29M
-161.30%-369.5K
--0
-223.09%-4.7M
-44.81%-866.89K
58.19%-141.41K
---141.41K
8.39%-1.45M
Other net revenue
11.81%4.9M
184.12%13.82M
25.04%10.12M
34.27%7.58M
50.20%4.39M
-49.63%4.87M
-33.88%8.09M
-43.19%5.64M
100.61%2.92M
19.28%9.66M
Fair value change income
472.36%3.83M
742.96%6.73M
131.12%5.27M
161.87%1.53M
-71.59%669.47K
-71.51%797.82K
-65.29%2.28M
-84.82%584.74K
77.11%2.36M
31.26%2.8M
Invest income
-68.18%564.18K
89.19%9.62M
-4.18%3.92M
5.04%3.36M
1,102.66%1.77M
-19.66%5.08M
1,360.44%4.09M
1,925.01%3.2M
-8.99%-176.81K
226.43%6.33M
-Including: Investment income associates
-100.95%-563.76K
968.58%206.08K
-325.57%-1.27M
-189.72%-937.93K
-58.67%-280.55K
41.44%-23.73K
13.35%-298.55K
-81.85%-323.74K
-7.21%-176.81K
-112.67%-40.52K
Asset deal income
-2,967.77%-128.93K
-202.88%-29.47K
-13,722.09%-68.11K
-5,921.96%-29.11K
799.18%4.5K
404.54%28.65K
-98.22%500
--500
--500
-64.15%5.68K
Other revenue
-45.87%826.46K
65.34%7.1M
24.75%3.54M
49.83%2.85M
56.31%1.53M
117.99%4.3M
-57.01%2.84M
-70.93%1.9M
100.28%976.81K
-64.97%1.97M
Operating profit
43.93%33.74M
100.42%123.26M
95.94%93.72M
100.66%55.18M
52.48%23.44M
-35.80%61.5M
-39.33%47.83M
-43.88%27.5M
-28.55%15.38M
20.97%95.8M
Add:Non operating Income
48.84%246.84K
19.58%759.83K
-29.09%396.71K
-12.53%215.04K
260.83%165.85K
-58.53%635.39K
-59.99%559.43K
-23.42%245.86K
-75.29%45.96K
-91.76%1.53M
Less:Non operating expense
6.11%96.73
14.29%955.04K
20.43%767.41K
-57.38%34.61K
-99.84%91.16
-45.58%835.6K
-52.78%637.21K
-88.04%81.21K
-87.06%56.38K
8.60%1.54M
Total profit
43.96%33.99M
100.76%123.07M
95.48%93.35M
100.12%55.36M
53.66%23.61M
-36.01%61.3M
-39.47%47.75M
-43.13%27.66M
-27.76%15.37M
-0.60%95.8M
Less:Income tax cost
32.48%7.09M
182.79%17.4M
144.94%13.85M
143.06%8.64M
81.22%5.35M
-57.80%6.15M
-60.62%5.65M
-61.11%3.56M
-36.48%2.95M
10.69%14.58M
Net profit
47.33%26.9M
91.60%105.67M
88.84%79.5M
93.78%46.72M
47.10%18.26M
-32.09%55.15M
-34.76%42.1M
-38.96%24.11M
-25.32%12.41M
-2.39%81.21M
Net profit from continuing operation
47.33%26.9M
91.60%105.67M
88.84%79.5M
93.78%46.72M
47.10%18.26M
-32.09%55.15M
-34.76%42.1M
-38.96%24.11M
--12.41M
-2.39%81.21M
Less:Minority Profit
136.43%331.14K
-292.25%-3.35M
-202.11%-2.25M
-135.04%-463.98K
-240.17%-908.96K
-54.96%1.74M
-47.75%2.2M
-58.26%1.32M
-68.53%648.45K
129.23%3.87M
Net profit of parent company owners
38.61%26.57M
104.11%109.01M
104.88%81.75M
107.08%47.18M
62.94%19.17M
-30.95%53.41M
-33.86%39.9M
-37.28%22.78M
-19.21%11.76M
-5.11%77.35M
Earning per share
Basic earning per share
40.00%0.21
104.65%0.88
104.97%0.6557
106.69%0.3768
66.67%0.15
-30.65%0.43
-34.24%0.3199
-37.78%0.1823
-23.34%0.09
-25.30%0.62
Diluted earning per share
40.00%0.21
104.65%0.88
102.31%0.6557
106.69%0.3768
66.67%0.15
-30.65%0.43
-33.38%0.3241
-37.78%0.1823
-23.34%0.09
-25.30%0.62
Other composite income
Total composite income
47.33%26.9M
91.60%105.67M
88.84%79.5M
93.78%46.72M
47.10%18.26M
-32.09%55.15M
-34.76%42.1M
-38.96%24.11M
-25.32%12.41M
-2.39%81.21M
Total composite income of parent company owners
38.61%26.57M
104.11%109.01M
104.88%81.75M
107.08%47.18M
62.94%19.17M
-30.95%53.41M
-33.86%39.9M
-37.28%22.78M
-19.21%11.76M
-5.11%77.35M
Total composite income of minority owners
136.43%331.14K
-292.25%-3.35M
-202.11%-2.25M
-135.04%-463.98K
-240.17%-908.96K
-54.96%1.74M
-47.75%2.2M
-58.26%1.32M
-68.53%648.45K
129.23%3.87M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -14.05%184.99M6.20%946.94M10.06%709.36M18.31%447.5M11.30%215.22M4.05%891.62M4.28%644.53M-3.10%378.23M-1.76%193.38M25.21%856.9M
Operating revenue -14.05%184.99M6.20%946.94M10.06%709.36M18.31%447.5M11.30%215.22M4.05%891.62M4.28%644.53M-3.10%378.23M-1.76%193.38M25.21%856.9M
Other operating revenue -----14.23%10.98M----78.24%5.9M----104.03%12.81M-----0.65%3.31M----39.55%6.28M
Total operating cost -20.40%156.15M0.30%837.5M3.47%625.75M12.21%399.9M8.42%196.16M8.33%834.98M9.67%604.79M1.45%356.38M2.34%180.92M25.68%770.76M
Operating cost -22.74%131.59M1.13%727.94M4.98%543.37M14.31%342.61M10.76%170.32M9.74%719.81M13.62%517.58M3.17%299.74M1.97%153.77M27.32%655.91M
Operating tax surcharges 26.60%1.26M89.98%6.04M49.19%3.34M47.34%1.98M28.47%992.05K-10.96%3.18M-12.61%2.24M-13.63%1.34M6.83%772.21K9.05%3.57M
Operating expense -8.28%9.29M-23.30%41.73M-16.04%32.2M-11.81%22.41M-21.25%10.13M-1.94%54.41M-28.30%38.35M-27.27%25.41M-14.21%12.87M15.03%55.48M
Administration expense 9.71%11.14M19.45%44.99M3.71%33.11M15.99%23.77M15.87%10.15M6.15%37.67M24.84%31.92M23.63%20.49M25.28%8.76M13.89%35.48M
Financial expense -256.55%-682.67K-135.36%-536.58K-109.49%-192.21K-103.26%-45.34K-123.83%-191.47K-19.94%1.52M36.98%2.02M1,995.69%1.39M515.09%803.54K124.62%1.9M
-Interest expense (Financial expense) -29.43%595.13K2.89%3.79M11.35%3.01M3.42%1.9M21.92%843.26K54.65%3.69M25.24%2.71M22.17%1.83M-2.18%691.65K20.45%2.38M
-Interest Income (Financial expense) 2.45%-1.4M-75.13%-5.09M-207.74%-3.91M-234.54%-2.54M-1,220.43%-1.44M-206.32%-2.9M-20.82%-1.27M57.54%-758.44K88.30%-108.9K47.21%-947.96K
Research and development -25.31%3.55M-5.80%17.34M9.84%13.93M14.54%9.17M20.49%4.76M-0.03%18.41M-1.25%12.68M3.25%8M14.01%3.95M26.29%18.41M
Credit Impairment Loss 33.98%552.3K-289.55%-2.5M-2.07%-257.04K137.26%237.51K531.61%412.22K-6,989.35%-641.38K-529.53%-251.83K65.31%100.1K52.33%-95.51K133.26%9.31K
Asset Impairment Loss ---741.81K-50.97%-7.1M-164.00%-2.29M-161.30%-369.5K--0-223.09%-4.7M-44.81%-866.89K58.19%-141.41K---141.41K8.39%-1.45M
Other net revenue 11.81%4.9M184.12%13.82M25.04%10.12M34.27%7.58M50.20%4.39M-49.63%4.87M-33.88%8.09M-43.19%5.64M100.61%2.92M19.28%9.66M
Fair value change income 472.36%3.83M742.96%6.73M131.12%5.27M161.87%1.53M-71.59%669.47K-71.51%797.82K-65.29%2.28M-84.82%584.74K77.11%2.36M31.26%2.8M
Invest income -68.18%564.18K89.19%9.62M-4.18%3.92M5.04%3.36M1,102.66%1.77M-19.66%5.08M1,360.44%4.09M1,925.01%3.2M-8.99%-176.81K226.43%6.33M
-Including: Investment income associates -100.95%-563.76K968.58%206.08K-325.57%-1.27M-189.72%-937.93K-58.67%-280.55K41.44%-23.73K13.35%-298.55K-81.85%-323.74K-7.21%-176.81K-112.67%-40.52K
Asset deal income -2,967.77%-128.93K-202.88%-29.47K-13,722.09%-68.11K-5,921.96%-29.11K799.18%4.5K404.54%28.65K-98.22%500--500--500-64.15%5.68K
Other revenue -45.87%826.46K65.34%7.1M24.75%3.54M49.83%2.85M56.31%1.53M117.99%4.3M-57.01%2.84M-70.93%1.9M100.28%976.81K-64.97%1.97M
Operating profit 43.93%33.74M100.42%123.26M95.94%93.72M100.66%55.18M52.48%23.44M-35.80%61.5M-39.33%47.83M-43.88%27.5M-28.55%15.38M20.97%95.8M
Add:Non operating Income 48.84%246.84K19.58%759.83K-29.09%396.71K-12.53%215.04K260.83%165.85K-58.53%635.39K-59.99%559.43K-23.42%245.86K-75.29%45.96K-91.76%1.53M
Less:Non operating expense 6.11%96.7314.29%955.04K20.43%767.41K-57.38%34.61K-99.84%91.16-45.58%835.6K-52.78%637.21K-88.04%81.21K-87.06%56.38K8.60%1.54M
Total profit 43.96%33.99M100.76%123.07M95.48%93.35M100.12%55.36M53.66%23.61M-36.01%61.3M-39.47%47.75M-43.13%27.66M-27.76%15.37M-0.60%95.8M
Less:Income tax cost 32.48%7.09M182.79%17.4M144.94%13.85M143.06%8.64M81.22%5.35M-57.80%6.15M-60.62%5.65M-61.11%3.56M-36.48%2.95M10.69%14.58M
Net profit 47.33%26.9M91.60%105.67M88.84%79.5M93.78%46.72M47.10%18.26M-32.09%55.15M-34.76%42.1M-38.96%24.11M-25.32%12.41M-2.39%81.21M
Net profit from continuing operation 47.33%26.9M91.60%105.67M88.84%79.5M93.78%46.72M47.10%18.26M-32.09%55.15M-34.76%42.1M-38.96%24.11M--12.41M-2.39%81.21M
Less:Minority Profit 136.43%331.14K-292.25%-3.35M-202.11%-2.25M-135.04%-463.98K-240.17%-908.96K-54.96%1.74M-47.75%2.2M-58.26%1.32M-68.53%648.45K129.23%3.87M
Net profit of parent company owners 38.61%26.57M104.11%109.01M104.88%81.75M107.08%47.18M62.94%19.17M-30.95%53.41M-33.86%39.9M-37.28%22.78M-19.21%11.76M-5.11%77.35M
Earning per share
Basic earning per share 40.00%0.21104.65%0.88104.97%0.6557106.69%0.376866.67%0.15-30.65%0.43-34.24%0.3199-37.78%0.1823-23.34%0.09-25.30%0.62
Diluted earning per share 40.00%0.21104.65%0.88102.31%0.6557106.69%0.376866.67%0.15-30.65%0.43-33.38%0.3241-37.78%0.1823-23.34%0.09-25.30%0.62
Other composite income
Total composite income 47.33%26.9M91.60%105.67M88.84%79.5M93.78%46.72M47.10%18.26M-32.09%55.15M-34.76%42.1M-38.96%24.11M-25.32%12.41M-2.39%81.21M
Total composite income of parent company owners 38.61%26.57M104.11%109.01M104.88%81.75M107.08%47.18M62.94%19.17M-30.95%53.41M-33.86%39.9M-37.28%22.78M-19.21%11.76M-5.11%77.35M
Total composite income of minority owners 136.43%331.14K-292.25%-3.35M-202.11%-2.25M-135.04%-463.98K-240.17%-908.96K-54.96%1.74M-47.75%2.2M-58.26%1.32M-68.53%648.45K129.23%3.87M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg