(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 180.07%161.77M | 191.73%281.07M | --405.44M | --58.28M | --57.76M | 20.58%96.35M | ---- | -30.69%79.9M | --104.68M | 422.81%115.28M |
Transactional financial assets | --20M | ---- | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 9.01%333.91M | 16.77%370.76M | --411.9M | --375.84M | --306.31M | 14.08%317.5M | ---- | 51.89%278.32M | --230.27M | 140.39%183.24M |
-Notes receivable | -92.27%1.1M | -91.19%1.77M | --23.61M | --65.15M | --14.27M | -14.03%20.05M | ---- | -30.78%23.33M | --45.13M | 30.27%33.7M |
-Accounts receivable | 13.96%332.81M | 24.05%368.99M | --388.29M | --310.69M | --292.05M | 16.65%297.45M | ---- | 70.52%254.99M | --185.14M | 196.96%149.54M |
Other receivables (including interest and dividends) | -4.14%3.52M | -58.30%1.7M | --3.54M | --2.9M | --3.68M | -9.64%4.08M | ---- | -32.45%4.52M | --5.26M | 131.10%6.69M |
-Other receivable | ---- | ---- | ---- | --2.9M | ---- | -9.64%4.08M | ---- | -32.45%4.52M | --5.26M | 131.10%6.69M |
Advance payment | 180.52%10.5M | 91.92%7.1M | --8.77M | --7.09M | --3.74M | 120.53%3.7M | ---- | -27.60%1.68M | --2.33M | 78.44%2.32M |
Inventories | 8.84%104.21M | 20.14%91.63M | --107.14M | --98.09M | --95.75M | 18.86%76.27M | ---- | -27.49%64.17M | --90.46M | 347.97%88.49M |
Receivable financing | 32.78%141.92M | 105.85%130.69M | --34.5M | --48.97M | --106.88M | 51.83%63.49M | ---- | -56.97%41.81M | --86.08M | 1,519.55%97.17M |
Other current assets | -31.52%6.79M | -98.87%93.28K | ---- | --6.1M | --9.91M | 55.87%8.22M | ---- | 253.20%5.27M | --909.69K | 64,123.32%1.49M |
Total current assets | 34.00%782.62M | 55.03%883.06M | --991.3M | --597.28M | --584.03M | 19.75%569.61M | ---- | -3.84%475.67M | --519.99M | 285.80%494.69M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | --325.27M | --222.24M | 211.48%87.98M | ---- | --28.24M | --21.98M | ---- |
Constru in process | ---- | ---- | ---- | --60.68M | --143.81M | 424.97%254.14M | ---- | --48.41M | --2.55M | ---- |
Intangible assets | 189.84%118.04M | 188.99%118.86M | --40.69M | --40.33M | --40.73M | 1.93%41.13M | ---- | 26.78%40.35M | --33.1M | 964.65%31.82M |
Long deferred expense | -15.31%3.29M | 15.12%3.9M | --3.94M | --3.29M | --3.88M | 2.11%3.39M | ---- | 138.63%3.32M | --3.75M | 121.79%1.39M |
Deferred tax assets | 20.05%6.93M | 20.69%7.14M | --7.04M | --6.18M | --5.77M | -23.92%5.92M | ---- | 93.41%7.78M | --5.69M | 193.55%4.02M |
Usufruct assets | 0.53%17.45M | -17.23%15.33M | --10.11M | --10.85M | --17.36M | -59.33%18.52M | ---- | 25.00%45.53M | --46.69M | --36.43M |
Other non current assets | 106.63%110.6M | 10.77%56.08M | --56.32M | --55.36M | --53.53M | -21.00%50.63M | ---- | 95.88%64.08M | --44.33M | 1,129.11%32.71M |
Total non current assets | 45.26%707.9M | 33.88%618.11M | --521.81M | --501.96M | --487.32M | 94.22%461.69M | ---- | 84.70%237.71M | --158.08M | 486.09%128.7M |
Total assets | 39.13%1.49B | 45.56%1.5B | --1.51B | 31.46%1.1B | --1.07B | 44.57%1.03B | 23.32%836.2M | 14.44%713.38M | --678.07M | 315.08%623.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -9.85%154.3M | -5.53%133.05M | --166.23M | --156.41M | --171.16M | 161.39%140.84M | ---- | 49.48%53.88M | --64.22M | 178.90%36.05M |
Notes payable and accounts payable | -18.02%248.18M | -19.57%267.16M | --270.05M | --308.52M | --302.73M | 20.42%332.17M | ---- | -21.54%275.85M | --344.62M | 385.74%351.57M |
-Notes payable | -40.67%63.67M | -37.70%62.11M | --44.15M | --78.12M | --107.31M | 3.08%99.69M | ---- | -44.91%96.71M | --163.06M | 1,096.62%175.54M |
-Accounts payable | -5.58%184.51M | -11.80%205.06M | --225.9M | --230.4M | --195.42M | 29.78%232.48M | ---- | 1.77%179.14M | --181.55M | 205.04%176.03M |
Contract liabilities | 58.02%6.67M | 2.32%4.29M | --4.34M | --4.2M | --4.22M | 0.49%4.19M | ---- | -45.80%4.17M | --6.04M | --7.69M |
Advance receipts | --128.44K | --132.11K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | 4.56%6.35M | -22.95%6.41M | --8.12M | --9.41M | --6.07M | 19.12%8.32M | ---- | 70.49%6.99M | --8.08M | 168.59%4.1M |
Taxs payable | -79.42%1.08M | 327.88%7.14M | --8.65M | --4.95M | --5.23M | -86.43%1.67M | ---- | 54.30%12.3M | --11.15M | 187.49%7.97M |
Other payable (including interest and dividends) | 312.94%34.71M | 162.42%21.33M | --4.38M | --6.97M | --8.41M | 125.96%8.13M | ---- | -24.89%3.6M | --4.31M | 209.89%4.79M |
-Other payable | ---- | ---- | ---- | --6.97M | ---- | 125.96%8.13M | ---- | -24.89%3.6M | --4.31M | 209.89%4.79M |
Non current liabilities due within one year | -6.51%25.33M | 48.65%25.56M | --19.05M | --22.79M | --27.09M | -22.64%17.2M | ---- | 45.72%22.23M | --15.49M | 166.03%15.25M |
Other current liabilities | -64.71%4.34M | 19.95%13.51M | --23.7M | --11.45M | --12.31M | -71.68%11.26M | ---- | 159.54%39.76M | --10.06M | -11.06%15.32M |
Total current liabilities | -10.45%481.09M | -8.63%478.59M | --504.51M | --524.71M | --537.22M | 25.07%523.79M | ---- | -5.41%418.78M | --463.96M | 288.01%442.74M |
Current liabilities | ||||||||||
Long term loan | -37.68%130.56M | -26.44%136.41M | --143.24M | --232.37M | --209.5M | 329.75%185.44M | ---- | 763.03%43.15M | --4.5M | -28.57%5M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --757.94K | ---- | ---- | ---- | ---- |
Estimate liabilities | -2.50%2.16M | 18.85%2.46M | --2.02M | --2.35M | --2.22M | 28.80%2.07M | ---- | 28.24%1.61M | --1.57M | 210.33%1.25M |
Long term deferred income | -8.18%27.84M | -6.14%28.66M | --29.17M | --29.71M | --30.32M | 30.87%30.53M | ---- | 132.18%23.33M | --15.26M | 324.30%10.05M |
Lease liabilities | 39.87%13.43M | 13.95%11.67M | --8.44M | --8.95M | --9.6M | -17.04%10.24M | ---- | 27.01%12.34M | --13.93M | --9.71M |
Total non current liabilities | -30.43%175.07M | -21.22%180.44M | --182.87M | --273.38M | --251.63M | 171.43%229.04M | ---- | 224.34%84.39M | --35.26M | 29.72%26.02M |
Total liabilities | -16.82%656.16M | -12.46%659.03M | --687.38M | 31.18%798.09M | --788.85M | 49.62%752.83M | 21.87%608.41M | 7.34%503.16M | --499.22M | 249.40%468.76M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%72.38M | 33.33%72.38M | --72.38M | --54.29M | --54.29M | 0.00%54.29M | ---- | 0.00%54.29M | --54.29M | 287.77%54.29M |
Capital reserve funds | 865.20%599M | 865.20%599M | --599M | --62.06M | --62.06M | 0.00%62.06M | ---- | 0.00%62.06M | --62.06M | 1,077.00%62.06M |
Surplus reserve funds | 18.47%24.47M | 18.47%24.47M | --20.66M | --20.66M | --20.66M | 44.33%20.66M | ---- | 89.50%14.31M | --7.55M | --7.55M |
Retained profit | -4.80%138.51M | 3.40%146.28M | --133.69M | --164.15M | --145.49M | 77.82%141.47M | ---- | 158.95%79.56M | --54.95M | 1,044.60%30.72M |
Shareholders equity without minority interests | 195.36%834.37M | 202.41%842.14M | --825.73M | --301.15M | --282.5M | 32.47%278.48M | ---- | 35.95%210.22M | --178.85M | 865.18%154.62M |
Total shareholder equity | 195.36%834.37M | 202.41%842.14M | --825.73M | 32.21%301.15M | --282.5M | 32.47%278.48M | 27.36%227.79M | 35.95%210.22M | --178.85M | 865.18%154.62M |
Total liabilityies and equity | 39.13%1.49B | 45.56%1.5B | --1.51B | 31.46%1.1B | --1.07B | 44.57%1.03B | 23.32%836.2M | 14.44%713.38M | --678.07M | 315.08%623.38M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data