CN Stock MarketDetailed Quotes

300938 EMTEK(Shenzhen)Co.,

Watchlist
  • 26.23
  • +0.06+0.23%
Market Closed Dec 13 15:00 CST
4.23BMarket Cap24.38P/E (TTM)

EMTEK(Shenzhen)Co., Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
7.95%551.25M
11.30%367.15M
20.09%180.63M
24.64%679.4M
27.34%510.67M
31.58%329.88M
30.69%150.41M
38.11%545.11M
53.39%401.03M
47.65%250.71M
Operating revenue
7.95%551.25M
11.30%367.15M
20.09%180.63M
24.64%679.4M
27.34%510.67M
31.58%329.88M
30.69%150.41M
38.11%545.11M
53.39%401.03M
47.65%250.71M
Other operating revenue
----
--0
----
19.99%440.34K
----
-24.80%210K
----
--366.99K
----
--279.25K
Total operating cost
8.41%387.75M
9.46%260.19M
18.23%132.31M
17.50%498.27M
19.59%357.67M
23.89%237.7M
19.85%111.91M
35.63%424.06M
49.04%299.07M
44.71%191.87M
Operating cost
11.05%223.04M
12.70%149.59M
26.78%77.58M
18.93%277.88M
23.16%200.85M
28.66%132.73M
23.12%61.19M
43.15%233.64M
55.17%163.07M
57.09%103.16M
Operating tax surcharges
8.51%2.7M
15.08%1.75M
23.64%798.79K
82.29%3.83M
66.11%2.49M
62.24%1.52M
54.42%646.06K
-26.63%2.1M
42.47%1.5M
27.53%937.42K
Operating expense
-3.56%74.59M
-2.37%50.69M
3.34%25.07M
16.61%104.92M
16.32%77.35M
20.27%51.92M
12.45%24.26M
24.57%89.98M
43.32%66.5M
40.83%43.17M
Administration expense
-2.19%39.71M
-1.66%27.04M
3.54%13.77M
2.10%56.92M
5.58%40.59M
10.00%27.5M
9.27%13.3M
14.45%55.74M
15.53%38.45M
-0.78%25M
Financial expense
161.54%2.18M
166.52%1.05M
151.62%254.56K
59.48%-2.1M
18.27%-3.55M
36.44%-1.58M
55.36%-493.16K
5.80%-5.18M
4.13%-4.34M
2.84%-2.49M
-Interest expense (Financial expense)
-4.24%2.93M
-5.76%1.9M
-0.39%941.1K
4.61%4.12M
3.61%3.06M
1.47%2.01M
2.72%944.78K
9.59%3.94M
20.38%2.96M
39.42%1.98M
-Interest Income (Financial expense)
85.03%-977.74K
75.04%-849.29K
55.92%-708.65K
25.97%-6.29M
0.89%-6.53M
20.83%-3.4M
26.70%-1.61M
9.36%-8.49M
7.14%-6.59M
-3.13%-4.3M
Research and development
14.00%45.53M
17.38%30.07M
14.13%14.83M
18.95%56.83M
17.84%39.94M
15.94%25.62M
22.56%13M
53.40%47.78M
74.94%33.89M
71.32%22.1M
Credit Impairment Loss
-40.47%-10.37M
-30.52%-7.06M
32.12%-2.66M
-20.98%-7.83M
-41.06%-7.38M
-51.96%-5.41M
-297.96%-3.92M
-74.16%-6.47M
-153.90%-5.23M
-21.08%-3.56M
Asset Impairment Loss
---574.31K
---457.52K
---276.23K
---577.52K
----
----
----
----
----
----
Other net revenue
-32.45%7.33M
-45.85%4.53M
146.87%2.81M
15.11%17.96M
-10.63%10.86M
-7.85%8.37M
-76.86%1.14M
6.47%15.6M
4.04%12.15M
64.06%9.08M
Fair value change income
-100.42%-10.97K
-94.18%89.08K
-91.29%98.96K
224.43%1M
237.16%2.6M
-12.13%1.53M
1,977.13%1.14M
-555.76%-807.59K
-87.34%771.65K
-49.49%1.74M
Invest income
2,434.80%6.04M
1,595.61%4.04M
8,991.23%1.96M
84.58%5.23M
-88.21%238.41K
14.17%238.41K
-52.18%21.57K
-60.04%2.83M
--2.02M
--208.83K
Asset deal income
-313.48%-1.69M
----
----
436.52%789.66K
60,546.13%789.66K
42,102.48%789.66K
----
--147.18K
--1.3K
---1.88K
Other revenue
-4.66%13.93M
-29.42%7.92M
-5.46%3.69M
-2.79%19.35M
0.15%14.61M
4.93%11.22M
-32.78%3.9M
79.14%19.91M
90.83%14.59M
112.72%10.69M
Operating profit
4.26%170.84M
10.87%111.49M
28.98%51.13M
45.69%199.09M
43.59%163.86M
48.03%100.55M
48.80%39.65M
41.32%136.65M
57.48%114.12M
58.90%67.93M
Add:Non operating Income
115.69%54.69K
419.75%54.39K
13,023.36%52.91K
-62.81%30.3K
-68.48%25.36K
-32.20%10.46K
-97.38%403.21
-76.16%81.48K
-21.90%80.43K
1,099.07%15.44K
Less:Non operating expense
6.29%230.39K
-38.83%132.02K
-89.51%18.19K
2.30%730.69K
-61.20%216.76K
311.63%215.8K
2,180.18%173.37K
163.60%714.24K
612.80%558.61K
-19.67%52.43K
Total profit
4.27%170.66M
11.02%111.41M
29.63%51.17M
45.85%198.39M
44.03%163.67M
47.81%100.35M
48.11%39.47M
40.56%136.02M
56.77%113.64M
59.05%67.89M
Less:Income tax cost
18.66%22.41M
26.57%14.44M
36.81%6.93M
81.15%22.56M
23.94%18.88M
22.70%11.41M
32.97%5.07M
-13.96%12.45M
24.86%15.24M
42.36%9.3M
Net profit
2.39%148.25M
9.03%96.97M
28.57%44.23M
42.30%175.83M
47.14%144.79M
51.80%88.94M
50.63%34.4M
50.15%123.57M
63.23%98.4M
62.06%58.59M
Net profit from continuing operation
2.39%148.25M
9.03%96.97M
28.57%44.23M
42.30%175.83M
47.14%144.79M
51.80%88.94M
50.63%34.4M
50.15%123.57M
63.23%98.4M
62.06%58.59M
Less:Minority Profit
-55.35%5.18M
-39.23%4.19M
9.35%3.2M
142.12%12.27M
246.42%11.6M
197.68%6.89M
532.18%2.92M
126.15%5.07M
2,256.15%3.35M
12,521.18%2.31M
Net profit of parent company owners
7.43%143.07M
13.08%92.79M
30.36%41.04M
38.03%163.56M
40.12%133.18M
45.80%82.06M
40.69%31.48M
48.02%118.5M
57.27%95.05M
55.58%56.28M
Earning per share
Basic earning per share
13.93%0.9339
18.19%0.599
33.01%0.3784
37.06%1.4619
-2.15%0.8197
2.18%0.5068
44.27%0.2845
44.37%1.0666
49.14%0.8377
45.41%0.496
Diluted earning per share
0.28%0.8213
4.09%0.5271
17.41%0.3312
37.10%1.4517
-2.23%0.819
2.10%0.5064
43.05%0.2821
43.33%1.0589
49.14%0.8377
45.41%0.496
Other composite income
Total composite income
2.39%148.25M
9.03%96.97M
28.57%44.23M
42.30%175.83M
47.14%144.79M
51.80%88.94M
50.63%34.4M
50.15%123.57M
63.23%98.4M
62.06%58.59M
Total composite income of parent company owners
7.43%143.07M
13.08%92.79M
30.36%41.04M
38.03%163.56M
40.12%133.18M
45.80%82.06M
40.69%31.48M
48.02%118.5M
57.27%95.05M
55.58%56.28M
Total composite income of minority owners
-55.35%5.18M
-39.23%4.19M
9.35%3.2M
142.12%12.27M
246.42%11.6M
197.68%6.89M
532.18%2.92M
126.15%5.07M
2,256.15%3.35M
12,521.18%2.31M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 7.95%551.25M11.30%367.15M20.09%180.63M24.64%679.4M27.34%510.67M31.58%329.88M30.69%150.41M38.11%545.11M53.39%401.03M47.65%250.71M
Operating revenue 7.95%551.25M11.30%367.15M20.09%180.63M24.64%679.4M27.34%510.67M31.58%329.88M30.69%150.41M38.11%545.11M53.39%401.03M47.65%250.71M
Other operating revenue ------0----19.99%440.34K-----24.80%210K------366.99K------279.25K
Total operating cost 8.41%387.75M9.46%260.19M18.23%132.31M17.50%498.27M19.59%357.67M23.89%237.7M19.85%111.91M35.63%424.06M49.04%299.07M44.71%191.87M
Operating cost 11.05%223.04M12.70%149.59M26.78%77.58M18.93%277.88M23.16%200.85M28.66%132.73M23.12%61.19M43.15%233.64M55.17%163.07M57.09%103.16M
Operating tax surcharges 8.51%2.7M15.08%1.75M23.64%798.79K82.29%3.83M66.11%2.49M62.24%1.52M54.42%646.06K-26.63%2.1M42.47%1.5M27.53%937.42K
Operating expense -3.56%74.59M-2.37%50.69M3.34%25.07M16.61%104.92M16.32%77.35M20.27%51.92M12.45%24.26M24.57%89.98M43.32%66.5M40.83%43.17M
Administration expense -2.19%39.71M-1.66%27.04M3.54%13.77M2.10%56.92M5.58%40.59M10.00%27.5M9.27%13.3M14.45%55.74M15.53%38.45M-0.78%25M
Financial expense 161.54%2.18M166.52%1.05M151.62%254.56K59.48%-2.1M18.27%-3.55M36.44%-1.58M55.36%-493.16K5.80%-5.18M4.13%-4.34M2.84%-2.49M
-Interest expense (Financial expense) -4.24%2.93M-5.76%1.9M-0.39%941.1K4.61%4.12M3.61%3.06M1.47%2.01M2.72%944.78K9.59%3.94M20.38%2.96M39.42%1.98M
-Interest Income (Financial expense) 85.03%-977.74K75.04%-849.29K55.92%-708.65K25.97%-6.29M0.89%-6.53M20.83%-3.4M26.70%-1.61M9.36%-8.49M7.14%-6.59M-3.13%-4.3M
Research and development 14.00%45.53M17.38%30.07M14.13%14.83M18.95%56.83M17.84%39.94M15.94%25.62M22.56%13M53.40%47.78M74.94%33.89M71.32%22.1M
Credit Impairment Loss -40.47%-10.37M-30.52%-7.06M32.12%-2.66M-20.98%-7.83M-41.06%-7.38M-51.96%-5.41M-297.96%-3.92M-74.16%-6.47M-153.90%-5.23M-21.08%-3.56M
Asset Impairment Loss ---574.31K---457.52K---276.23K---577.52K------------------------
Other net revenue -32.45%7.33M-45.85%4.53M146.87%2.81M15.11%17.96M-10.63%10.86M-7.85%8.37M-76.86%1.14M6.47%15.6M4.04%12.15M64.06%9.08M
Fair value change income -100.42%-10.97K-94.18%89.08K-91.29%98.96K224.43%1M237.16%2.6M-12.13%1.53M1,977.13%1.14M-555.76%-807.59K-87.34%771.65K-49.49%1.74M
Invest income 2,434.80%6.04M1,595.61%4.04M8,991.23%1.96M84.58%5.23M-88.21%238.41K14.17%238.41K-52.18%21.57K-60.04%2.83M--2.02M--208.83K
Asset deal income -313.48%-1.69M--------436.52%789.66K60,546.13%789.66K42,102.48%789.66K------147.18K--1.3K---1.88K
Other revenue -4.66%13.93M-29.42%7.92M-5.46%3.69M-2.79%19.35M0.15%14.61M4.93%11.22M-32.78%3.9M79.14%19.91M90.83%14.59M112.72%10.69M
Operating profit 4.26%170.84M10.87%111.49M28.98%51.13M45.69%199.09M43.59%163.86M48.03%100.55M48.80%39.65M41.32%136.65M57.48%114.12M58.90%67.93M
Add:Non operating Income 115.69%54.69K419.75%54.39K13,023.36%52.91K-62.81%30.3K-68.48%25.36K-32.20%10.46K-97.38%403.21-76.16%81.48K-21.90%80.43K1,099.07%15.44K
Less:Non operating expense 6.29%230.39K-38.83%132.02K-89.51%18.19K2.30%730.69K-61.20%216.76K311.63%215.8K2,180.18%173.37K163.60%714.24K612.80%558.61K-19.67%52.43K
Total profit 4.27%170.66M11.02%111.41M29.63%51.17M45.85%198.39M44.03%163.67M47.81%100.35M48.11%39.47M40.56%136.02M56.77%113.64M59.05%67.89M
Less:Income tax cost 18.66%22.41M26.57%14.44M36.81%6.93M81.15%22.56M23.94%18.88M22.70%11.41M32.97%5.07M-13.96%12.45M24.86%15.24M42.36%9.3M
Net profit 2.39%148.25M9.03%96.97M28.57%44.23M42.30%175.83M47.14%144.79M51.80%88.94M50.63%34.4M50.15%123.57M63.23%98.4M62.06%58.59M
Net profit from continuing operation 2.39%148.25M9.03%96.97M28.57%44.23M42.30%175.83M47.14%144.79M51.80%88.94M50.63%34.4M50.15%123.57M63.23%98.4M62.06%58.59M
Less:Minority Profit -55.35%5.18M-39.23%4.19M9.35%3.2M142.12%12.27M246.42%11.6M197.68%6.89M532.18%2.92M126.15%5.07M2,256.15%3.35M12,521.18%2.31M
Net profit of parent company owners 7.43%143.07M13.08%92.79M30.36%41.04M38.03%163.56M40.12%133.18M45.80%82.06M40.69%31.48M48.02%118.5M57.27%95.05M55.58%56.28M
Earning per share
Basic earning per share 13.93%0.933918.19%0.59933.01%0.378437.06%1.4619-2.15%0.81972.18%0.506844.27%0.284544.37%1.066649.14%0.837745.41%0.496
Diluted earning per share 0.28%0.82134.09%0.527117.41%0.331237.10%1.4517-2.23%0.8192.10%0.506443.05%0.282143.33%1.058949.14%0.837745.41%0.496
Other composite income
Total composite income 2.39%148.25M9.03%96.97M28.57%44.23M42.30%175.83M47.14%144.79M51.80%88.94M50.63%34.4M50.15%123.57M63.23%98.4M62.06%58.59M
Total composite income of parent company owners 7.43%143.07M13.08%92.79M30.36%41.04M38.03%163.56M40.12%133.18M45.80%82.06M40.69%31.48M48.02%118.5M57.27%95.05M55.58%56.28M
Total composite income of minority owners -55.35%5.18M-39.23%4.19M9.35%3.2M142.12%12.27M246.42%11.6M197.68%6.89M532.18%2.92M126.15%5.07M2,256.15%3.35M12,521.18%2.31M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CN
Overall
Symbol
Price
% Chg

No Data

Investment Theme Xiaomi Concept
Xiaomi Concept
Intraday-1.37%