CN Stock MarketDetailed Quotes

300971 Xiangyang BOYA Precision Industrial Equipments

Watchlist
  • 23.31
  • +2.10+9.90%
Market Closed Oct 8 15:00 CST
1.96BMarket Cap31.46P/E (TTM)

Xiangyang BOYA Precision Industrial Equipments Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-16.09%357.96M
-12.09%390.24M
-35.46%311.84M
0.42%392.82M
20.07%426.6M
20.14%443.93M
94.58%483.14M
-11.81%391.18M
-20.64%355.29M
389.19%369.51M
Transactional financial assets
----
----
--40.04M
-50.00%40.06M
-75.33%30.16M
-75.18%30.18M
----
--80.12M
--122.25M
--121.62M
Notes receivable and accounts receivable
-11.63%279.5M
1.17%265.68M
6.71%293.31M
24.87%318.89M
8.45%316.27M
-2.69%262.6M
-1.38%274.87M
8.34%255.37M
11.35%291.63M
4.49%269.86M
-Notes receivable
30.18%60.3M
17.95%79.14M
12.71%81.9M
0.81%67.16M
-34.12%46.32M
-35.49%67.1M
-30.03%72.66M
-16.08%66.62M
-23.95%70.31M
16.55%104.02M
-Accounts receivable
-18.80%219.2M
-4.58%186.54M
4.55%211.41M
33.36%251.73M
21.97%269.95M
17.88%195.5M
15.64%202.21M
20.75%188.76M
30.60%221.32M
-1.87%165.85M
Other receivables (including interest and dividends)
-30.74%4.32M
239.29%14.66M
149.14%15.87M
----
131.48%6.23M
611.86%4.32M
321.15%6.37M
5.88%2.22M
177.65%2.69M
-53.30%606.78K
-Other receivable
-30.74%4.32M
----
149.14%15.87M
----
131.48%6.23M
----
321.15%6.37M
----
177.65%2.69M
----
Advance payment
-38.55%3.83M
-84.64%1.76M
-81.31%1.66M
-0.08%11.69M
85.92%6.24M
2.47%11.48M
97.81%8.87M
148.41%11.7M
-73.02%3.36M
113.93%11.2M
Inventories
-7.31%99.91M
-5.51%81.81M
16.39%86.85M
-8.11%109.62M
-0.66%107.79M
-33.17%86.58M
-13.39%74.62M
13.42%119.3M
32.07%108.51M
48.03%129.55M
Receivable financing
-26.27%20.3M
24.64%48.57M
44.95%54.92M
-28.91%42.55M
-29.85%27.53M
-7.18%38.97M
-3.94%37.89M
87.92%59.85M
24.59%39.25M
-7.53%41.98M
Other current assets
892.21%36.85M
1,454.53%39.17M
43,349.79%44.89M
2,946.60%1.91M
715.34%3.71M
-18.64%2.52M
-94.77%103.32K
-92.75%62.66K
-74.75%455.54K
-11.85%3.1M
Total current assets
-13.18%802.67M
-4.39%841.89M
-4.12%849.38M
0.40%923.49M
0.12%924.54M
-7.06%880.58M
4.03%885.87M
11.63%919.81M
10.13%923.43M
98.72%947.43M
Non Current assets
Other non-current financial assets
6.37%32.09M
3.97%31.19M
2.29%31.19M
0.55%30.17M
101.10%30.17M
--30M
--30.49M
--30M
--15M
----
Fixed assets
15.13%274.62M
----
49.15%281.08M
----
27.37%238.53M
----
-1.39%188.46M
----
4.39%187.27M
----
Constru in process
50.50%71.68M
----
33.80%50.94M
----
130.25%47.63M
----
133.43%38.07M
----
5,089.36%20.69M
----
Intangible assets
-4.80%43.66M
-2.70%41.73M
-5.24%44.5M
-3.17%42.34M
-4.62%45.86M
-3.75%42.89M
-1.06%46.97M
-3.65%43.72M
0.83%48.08M
-2.21%44.56M
Long deferred expense
210.64%775.34K
180.29%867.67K
157.35%886.66K
-6.73%353.96K
16.38%249.6K
24.10%309.57K
21.14%344.53K
18.82%379.5K
-39.47%214.47K
-35.93%249.44K
Deferred tax assets
-8.89%25.22M
16.94%27.47M
-1.10%26.08M
49.42%28.96M
34.06%27.68M
15.92%23.49M
36.80%26.37M
23.67%19.38M
25.70%20.64M
2.50%20.27M
Usufruct assets
-87.54%681K
-83.87%869.57K
-83.65%1.01M
-25.25%4.84M
-22.52%5.46M
-25.41%5.39M
170.57%6.18M
--6.47M
--7.05M
--7.23M
Other non current assets
-69.71%9.88M
-79.72%8.18M
-81.56%6.85M
6.06%32.63M
24.90%32.63M
112.65%40.31M
88.46%37.16M
221.53%30.76M
437.53%26.13M
130.76%18.96M
Total non current assets
7.10%458.6M
15.61%450.64M
18.31%442.54M
24.88%431.47M
31.72%428.2M
31.31%389.78M
26.17%374.04M
30.93%345.5M
30.50%325.07M
16.42%296.84M
Total assets
-6.76%1.26B
1.74%1.29B
2.54%1.29B
7.09%1.35B
8.35%1.35B
2.10%1.27B
9.74%1.26B
16.31%1.27B
14.79%1.25B
70.04%1.24B
Liabilities
Current liabilities
Short term loan
51.52%50M
0.00%30M
-14.29%30M
-14.29%33M
-24.14%33M
-31.03%30M
16.67%35M
28.33%38.5M
45.00%43.5M
8.75%43.5M
Notes payable and accounts payable
-43.83%85.86M
5.78%117.67M
16.70%121.74M
27.99%150.66M
36.83%152.84M
5.58%111.24M
36.30%104.32M
71.14%117.71M
62.20%111.7M
71.81%105.35M
-Notes payable
----
29.05%36.53M
47.92%38.1M
27.25%50.59M
28.98%45.58M
-17.13%28.31M
-13.69%25.76M
44.19%39.75M
36.55%35.34M
42.23%34.16M
-Accounts payable
-19.96%85.86M
-2.16%81.14M
6.46%83.64M
28.36%100.07M
40.46%107.26M
16.48%82.93M
68.25%78.57M
89.18%77.96M
77.65%76.36M
90.86%71.19M
Contract liabilities
-51.47%20.23M
10.22%30.35M
17.54%26.67M
-18.72%43.06M
-3.28%41.67M
-50.97%27.53M
-28.43%22.69M
295.78%52.97M
133.45%43.08M
313.73%56.16M
Salaries payable
-17.59%15.56M
-21.16%15.22M
-10.67%23.18M
-0.35%22.03M
-4.06%18.88M
-3.28%19.31M
1.05%25.94M
26.22%22.11M
-14.29%19.68M
22.07%19.96M
Taxs payable
-23.11%6.74M
-74.26%1.97M
-77.35%3.43M
-57.36%6.1M
-55.07%8.77M
-39.50%7.64M
37.01%15.14M
81.83%14.32M
17.88%19.52M
-3.58%12.62M
Other payable (including interest and dividends)
194.48%3.99M
133.29%3.63M
186.97%3.51M
44.51%1.28M
45.43%1.36M
87.51%1.56M
32.46%1.22M
35.96%885.41K
38.23%932.2K
-45.95%829.59K
-Other payable
194.48%3.99M
----
186.97%3.51M
----
45.43%1.36M
----
32.46%1.22M
----
38.23%932.2K
----
Non current liabilities due within one year
-91.06%206.28K
----
-68.92%675.65K
89.46%2.4M
9.09%2.31M
-13.71%2.69M
117.59%2.17M
--1.27M
--2.11M
--3.12M
Other current liabilities
-50.38%39.52M
-8.32%51.96M
0.53%54.24M
54.69%73.55M
112.60%79.64M
87.57%56.68M
65.03%53.95M
58.88%47.54M
14.56%37.46M
16.39%30.22M
Total current liabilities
-34.38%222.1M
-2.28%250.79M
1.15%263.44M
12.45%332.08M
21.75%338.47M
-5.56%256.64M
24.27%260.44M
75.64%295.31M
46.14%277.99M
58.15%271.76M
Current liabilities
Estimate liabilities
7.00%5.01M
17.00%5.35M
7.14%5.79M
28.90%4.54M
-8.32%4.68M
-10.86%4.57M
-5.90%5.4M
-12.63%3.52M
20.74%5.1M
18.55%5.13M
Deferred tax liabilities
-6.11%7.82M
17.21%7.77M
1.26%8.38M
13.33%7.52M
11.28%8.33M
4.30%6.63M
20.15%8.28M
43.77%6.63M
73.45%7.49M
47.21%6.35M
Long term deferred income
16.93%26.52M
-5.05%21.81M
-4.99%22.1M
-5.36%22.39M
-5.76%22.68M
-6.23%22.97M
-6.68%23.26M
-7.55%23.65M
-5.95%24.06M
-8.07%24.49M
Lease liabilities
-98.61%37.05K
-85.63%569.09K
-97.38%103.75K
-45.51%2.74M
-39.86%2.66M
37.15%3.96M
208.55%3.96M
--5.02M
--4.42M
--2.89M
Total non current liabilities
2.71%39.38M
-6.91%35.49M
-11.06%36.37M
-4.25%37.17M
-6.64%38.34M
-1.89%38.13M
5.30%40.89M
13.44%38.83M
20.35%41.07M
10.15%38.86M
Total liabilities
-30.61%261.48M
-2.88%286.28M
-0.51%299.81M
10.51%369.25M
18.10%376.81M
-5.10%294.77M
21.31%301.33M
65.12%334.13M
42.22%319.06M
49.98%310.62M
Shareholders equity
Paid-in capital
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
33.33%84M
Capital reserve funds
0.00%465.89M
0.00%465.89M
0.00%465.89M
-0.48%465.89M
-0.16%465.89M
-0.16%465.89M
-0.16%465.89M
0.38%468.14M
-0.03%466.63M
224.28%466.63M
Surplus reserve funds
13.52%53.86M
13.53%53.86M
13.52%53.86M
17.66%47.44M
17.66%47.44M
17.66%47.44M
17.66%47.44M
24.14%40.32M
24.14%40.32M
24.14%40.32M
Retained profit
11.01%351.06M
11.36%358.01M
12.70%344.58M
11.38%323.92M
8.58%316.25M
7.80%321.49M
7.44%305.74M
4.56%290.84M
13.60%291.27M
14.15%298.21M
Specific reserves
11.36%30.68M
17.80%30M
12.14%28.56M
16.77%28.98M
16.88%27.55M
6.53%25.47M
16.29%25.47M
19.97%24.81M
20.90%23.57M
21.92%23.91M
Shareholders equity without minority interests
4.71%985.5M
5.03%991.76M
5.21%976.9M
4.64%950.23M
3.90%941.13M
3.42%944.29M
3.47%928.55M
3.00%908.11M
5.43%905.8M
75.51%913.08M
Minority interests
-58.93%14.29M
-53.75%14.48M
-49.32%15.22M
53.80%35.48M
47.15%34.8M
52.23%31.3M
1,255.39%30.02M
503.54%23.07M
475.69%23.65M
368.19%20.56M
Total shareholder equity
2.44%999.79M
3.14%1.01B
3.50%992.11M
5.86%985.71M
5.00%975.93M
4.49%975.6M
6.55%958.57M
5.16%931.17M
7.67%929.44M
77.96%933.64M
Total liabilityies and equity
-6.76%1.26B
1.74%1.29B
2.54%1.29B
7.09%1.35B
8.35%1.35B
2.10%1.27B
9.74%1.26B
16.31%1.27B
14.79%1.25B
70.04%1.24B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -16.09%357.96M-12.09%390.24M-35.46%311.84M0.42%392.82M20.07%426.6M20.14%443.93M94.58%483.14M-11.81%391.18M-20.64%355.29M389.19%369.51M
Transactional financial assets ----------40.04M-50.00%40.06M-75.33%30.16M-75.18%30.18M------80.12M--122.25M--121.62M
Notes receivable and accounts receivable -11.63%279.5M1.17%265.68M6.71%293.31M24.87%318.89M8.45%316.27M-2.69%262.6M-1.38%274.87M8.34%255.37M11.35%291.63M4.49%269.86M
-Notes receivable 30.18%60.3M17.95%79.14M12.71%81.9M0.81%67.16M-34.12%46.32M-35.49%67.1M-30.03%72.66M-16.08%66.62M-23.95%70.31M16.55%104.02M
-Accounts receivable -18.80%219.2M-4.58%186.54M4.55%211.41M33.36%251.73M21.97%269.95M17.88%195.5M15.64%202.21M20.75%188.76M30.60%221.32M-1.87%165.85M
Other receivables (including interest and dividends) -30.74%4.32M239.29%14.66M149.14%15.87M----131.48%6.23M611.86%4.32M321.15%6.37M5.88%2.22M177.65%2.69M-53.30%606.78K
-Other receivable -30.74%4.32M----149.14%15.87M----131.48%6.23M----321.15%6.37M----177.65%2.69M----
Advance payment -38.55%3.83M-84.64%1.76M-81.31%1.66M-0.08%11.69M85.92%6.24M2.47%11.48M97.81%8.87M148.41%11.7M-73.02%3.36M113.93%11.2M
Inventories -7.31%99.91M-5.51%81.81M16.39%86.85M-8.11%109.62M-0.66%107.79M-33.17%86.58M-13.39%74.62M13.42%119.3M32.07%108.51M48.03%129.55M
Receivable financing -26.27%20.3M24.64%48.57M44.95%54.92M-28.91%42.55M-29.85%27.53M-7.18%38.97M-3.94%37.89M87.92%59.85M24.59%39.25M-7.53%41.98M
Other current assets 892.21%36.85M1,454.53%39.17M43,349.79%44.89M2,946.60%1.91M715.34%3.71M-18.64%2.52M-94.77%103.32K-92.75%62.66K-74.75%455.54K-11.85%3.1M
Total current assets -13.18%802.67M-4.39%841.89M-4.12%849.38M0.40%923.49M0.12%924.54M-7.06%880.58M4.03%885.87M11.63%919.81M10.13%923.43M98.72%947.43M
Non Current assets
Other non-current financial assets 6.37%32.09M3.97%31.19M2.29%31.19M0.55%30.17M101.10%30.17M--30M--30.49M--30M--15M----
Fixed assets 15.13%274.62M----49.15%281.08M----27.37%238.53M-----1.39%188.46M----4.39%187.27M----
Constru in process 50.50%71.68M----33.80%50.94M----130.25%47.63M----133.43%38.07M----5,089.36%20.69M----
Intangible assets -4.80%43.66M-2.70%41.73M-5.24%44.5M-3.17%42.34M-4.62%45.86M-3.75%42.89M-1.06%46.97M-3.65%43.72M0.83%48.08M-2.21%44.56M
Long deferred expense 210.64%775.34K180.29%867.67K157.35%886.66K-6.73%353.96K16.38%249.6K24.10%309.57K21.14%344.53K18.82%379.5K-39.47%214.47K-35.93%249.44K
Deferred tax assets -8.89%25.22M16.94%27.47M-1.10%26.08M49.42%28.96M34.06%27.68M15.92%23.49M36.80%26.37M23.67%19.38M25.70%20.64M2.50%20.27M
Usufruct assets -87.54%681K-83.87%869.57K-83.65%1.01M-25.25%4.84M-22.52%5.46M-25.41%5.39M170.57%6.18M--6.47M--7.05M--7.23M
Other non current assets -69.71%9.88M-79.72%8.18M-81.56%6.85M6.06%32.63M24.90%32.63M112.65%40.31M88.46%37.16M221.53%30.76M437.53%26.13M130.76%18.96M
Total non current assets 7.10%458.6M15.61%450.64M18.31%442.54M24.88%431.47M31.72%428.2M31.31%389.78M26.17%374.04M30.93%345.5M30.50%325.07M16.42%296.84M
Total assets -6.76%1.26B1.74%1.29B2.54%1.29B7.09%1.35B8.35%1.35B2.10%1.27B9.74%1.26B16.31%1.27B14.79%1.25B70.04%1.24B
Liabilities
Current liabilities
Short term loan 51.52%50M0.00%30M-14.29%30M-14.29%33M-24.14%33M-31.03%30M16.67%35M28.33%38.5M45.00%43.5M8.75%43.5M
Notes payable and accounts payable -43.83%85.86M5.78%117.67M16.70%121.74M27.99%150.66M36.83%152.84M5.58%111.24M36.30%104.32M71.14%117.71M62.20%111.7M71.81%105.35M
-Notes payable ----29.05%36.53M47.92%38.1M27.25%50.59M28.98%45.58M-17.13%28.31M-13.69%25.76M44.19%39.75M36.55%35.34M42.23%34.16M
-Accounts payable -19.96%85.86M-2.16%81.14M6.46%83.64M28.36%100.07M40.46%107.26M16.48%82.93M68.25%78.57M89.18%77.96M77.65%76.36M90.86%71.19M
Contract liabilities -51.47%20.23M10.22%30.35M17.54%26.67M-18.72%43.06M-3.28%41.67M-50.97%27.53M-28.43%22.69M295.78%52.97M133.45%43.08M313.73%56.16M
Salaries payable -17.59%15.56M-21.16%15.22M-10.67%23.18M-0.35%22.03M-4.06%18.88M-3.28%19.31M1.05%25.94M26.22%22.11M-14.29%19.68M22.07%19.96M
Taxs payable -23.11%6.74M-74.26%1.97M-77.35%3.43M-57.36%6.1M-55.07%8.77M-39.50%7.64M37.01%15.14M81.83%14.32M17.88%19.52M-3.58%12.62M
Other payable (including interest and dividends) 194.48%3.99M133.29%3.63M186.97%3.51M44.51%1.28M45.43%1.36M87.51%1.56M32.46%1.22M35.96%885.41K38.23%932.2K-45.95%829.59K
-Other payable 194.48%3.99M----186.97%3.51M----45.43%1.36M----32.46%1.22M----38.23%932.2K----
Non current liabilities due within one year -91.06%206.28K-----68.92%675.65K89.46%2.4M9.09%2.31M-13.71%2.69M117.59%2.17M--1.27M--2.11M--3.12M
Other current liabilities -50.38%39.52M-8.32%51.96M0.53%54.24M54.69%73.55M112.60%79.64M87.57%56.68M65.03%53.95M58.88%47.54M14.56%37.46M16.39%30.22M
Total current liabilities -34.38%222.1M-2.28%250.79M1.15%263.44M12.45%332.08M21.75%338.47M-5.56%256.64M24.27%260.44M75.64%295.31M46.14%277.99M58.15%271.76M
Current liabilities
Estimate liabilities 7.00%5.01M17.00%5.35M7.14%5.79M28.90%4.54M-8.32%4.68M-10.86%4.57M-5.90%5.4M-12.63%3.52M20.74%5.1M18.55%5.13M
Deferred tax liabilities -6.11%7.82M17.21%7.77M1.26%8.38M13.33%7.52M11.28%8.33M4.30%6.63M20.15%8.28M43.77%6.63M73.45%7.49M47.21%6.35M
Long term deferred income 16.93%26.52M-5.05%21.81M-4.99%22.1M-5.36%22.39M-5.76%22.68M-6.23%22.97M-6.68%23.26M-7.55%23.65M-5.95%24.06M-8.07%24.49M
Lease liabilities -98.61%37.05K-85.63%569.09K-97.38%103.75K-45.51%2.74M-39.86%2.66M37.15%3.96M208.55%3.96M--5.02M--4.42M--2.89M
Total non current liabilities 2.71%39.38M-6.91%35.49M-11.06%36.37M-4.25%37.17M-6.64%38.34M-1.89%38.13M5.30%40.89M13.44%38.83M20.35%41.07M10.15%38.86M
Total liabilities -30.61%261.48M-2.88%286.28M-0.51%299.81M10.51%369.25M18.10%376.81M-5.10%294.77M21.31%301.33M65.12%334.13M42.22%319.06M49.98%310.62M
Shareholders equity
Paid-in capital 0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M33.33%84M
Capital reserve funds 0.00%465.89M0.00%465.89M0.00%465.89M-0.48%465.89M-0.16%465.89M-0.16%465.89M-0.16%465.89M0.38%468.14M-0.03%466.63M224.28%466.63M
Surplus reserve funds 13.52%53.86M13.53%53.86M13.52%53.86M17.66%47.44M17.66%47.44M17.66%47.44M17.66%47.44M24.14%40.32M24.14%40.32M24.14%40.32M
Retained profit 11.01%351.06M11.36%358.01M12.70%344.58M11.38%323.92M8.58%316.25M7.80%321.49M7.44%305.74M4.56%290.84M13.60%291.27M14.15%298.21M
Specific reserves 11.36%30.68M17.80%30M12.14%28.56M16.77%28.98M16.88%27.55M6.53%25.47M16.29%25.47M19.97%24.81M20.90%23.57M21.92%23.91M
Shareholders equity without minority interests 4.71%985.5M5.03%991.76M5.21%976.9M4.64%950.23M3.90%941.13M3.42%944.29M3.47%928.55M3.00%908.11M5.43%905.8M75.51%913.08M
Minority interests -58.93%14.29M-53.75%14.48M-49.32%15.22M53.80%35.48M47.15%34.8M52.23%31.3M1,255.39%30.02M503.54%23.07M475.69%23.65M368.19%20.56M
Total shareholder equity 2.44%999.79M3.14%1.01B3.50%992.11M5.86%985.71M5.00%975.93M4.49%975.6M6.55%958.57M5.16%931.17M7.67%929.44M77.96%933.64M
Total liabilityies and equity -6.76%1.26B1.74%1.29B2.54%1.29B7.09%1.35B8.35%1.35B2.10%1.27B9.74%1.26B16.31%1.27B14.79%1.25B70.04%1.24B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data