(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 2.17%1B | 91.51%999.13M | 155.56%1.02B | 157.82%987.75M | 156.49%983.43M | 4.62%521.7M | -32.14%400.44M | -31.47%383.11M | -40.10%383.42M | 1.58%498.66M |
Transactional financial assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | --19M | ---- | ---- |
Notes receivable and accounts receivable | 95.61%2.48B | 78.67%2.31B | 69.83%2.17B | 67.48%1.9B | 29.86%1.27B | 39.72%1.29B | 60.59%1.28B | 48.21%1.13B | 45.28%976.54M | 16.66%924.76M |
-Notes receivable | -8.03%17.97M | -29.04%24.02M | 33.20%52.89M | 23.61%51.33M | -43.22%19.54M | -29.14%33.85M | -57.48%39.71M | -70.10%41.53M | -42.52%34.42M | 24.81%47.77M |
-Accounts receivable | 97.23%2.46B | 81.57%2.28B | 71.01%2.12B | 69.15%1.85B | 32.53%1.25B | 43.47%1.26B | 76.30%1.24B | 74.47%1.09B | 53.87%942.12M | 16.24%876.99M |
Other receivables (including interest and dividends) | 97.51%67.04M | 180.72%65.75M | 167.54%50.03M | 119.85%44.2M | --33.94M | 70.90%23.42M | 20.84%18.7M | 33.03%20.1M | ---- | 18.88%13.71M |
-Dividend receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | --67.04M | 180.72%65.75M | ---- | 119.85%44.2M | ---- | 70.90%23.42M | ---- | 33.03%20.1M | ---- | 18.88%13.71M |
Contractual assets | -33.64%278.61M | 112.62%332.56M | 185.76%233.03M | 97.89%137.66M | 543.20%419.84M | 131.51%156.41M | 78.82%81.55M | 20.07%69.56M | 7.94%65.27M | 12.55%67.56M |
Advance payment | 62.46%1.02B | 142.93%1.03B | 147.66%886.24M | 215.85%757.65M | 186.32%625.1M | 151.84%424.8M | 6.35%357.85M | 1.58%239.88M | 50.73%218.32M | 72.65%168.68M |
Inventories | 151.28%2.07B | 102.89%1.79B | 68.29%1.46B | 31.62%1.15B | 14.73%823.87M | 50.34%879.79M | 123.60%868.12M | 123.78%872.5M | 78.51%718.12M | 205.31%585.22M |
Receivable financing | -36.06%13.2M | 249.44%44.05M | --87.69M | --46.13M | --20.65M | --12.61M | ---- | ---- | ---- | ---- |
Assets held for sale | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 246.49%87.91M | 247.71%73.21M | 910.42%41.08M | 914.34%30.71M | -14.46%25.37M | 337.93%21.06M | -45.67%4.07M | -82.55%3.03M | 37.49%29.66M | -46.93%4.81M |
Total current assets | 67.08%7.02B | 99.30%6.64B | 97.87%5.95B | 84.30%5.05B | 74.12%4.2B | 47.21%3.33B | 38.06%3.01B | 34.33%2.74B | 23.55%2.41B | 36.87%2.26B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -20.44%713.49K | -6.40%753.38K | -7.09%794.08K | -5.68%851.71K | -5.45%896.85K | -7.34%804.88K | -9.56%854.66K | --903.02K | --948.52K | --868.6K |
Long term receivable account | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 186.86%308.9M | ---- | 45.81%156.03M | ---- | 5.53%107.69M | ---- | 7.73%107.01M |
Constru in process | ---- | ---- | ---- | 416.66%30.62M | ---- | --23.69M | ---- | --5.93M | ---- | ---- |
Productive biological assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 0.90%34.96M | 3.38%35.47M | 13.47%34.06M | 19.00%34.41M | 18.36%34.65M | 74.93%34.31M | 178.87%30.01M | 178.58%28.92M | 183.77%29.27M | 87.84%19.61M |
Development expenditure | --0 | --0 | --3.18M | --2.92M | --2.49M | --1.99M | ---- | ---- | ---- | ---- |
Goodwill | --0 | --0 | ---- | ---- | ---- | ---- | ---- | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M |
Long deferred expense | 29.58%3.83M | 26.06%3.89M | 145.21%4.53M | 58.93%2.79M | 76.40%2.96M | 96.09%3.09M | 8.15%1.85M | -5.59%1.75M | -16.41%1.68M | -21.19%1.58M |
Deferred tax assets | 32.09%110.01M | 13.50%92.11M | 141.10%71.04M | 110.92%55.07M | 269.67%83.28M | 275.21%81.15M | 71.71%29.46M | 60.25%26.11M | 42.64%22.53M | 24.45%21.63M |
Usufruct assets | --0 | --0 | -65.99%19.11M | 2,966.51%19.75M | 24,427.08%184.31M | --188.38M | --56.19M | --644.12K | --751.48K | ---- |
Other non current assets | 1,052.10%767.77M | 5,877.68%611.61M | 3,412.27%321.22M | -71.80%5.38M | 231.11%66.64M | -43.54%10.23M | -59.92%9.15M | -40.82%19.07M | -3.63%20.13M | -16.57%18.12M |
Total non current assets | 141.84%1.35B | 125.04%1.12B | 207.16%820.98M | 138.22%460.7M | 201.13%558.38M | 191.88%499.67M | 69.07%267.28M | 17.08%193.39M | 20.49%185.43M | 8.81%171.19M |
Total assets | 75.85%8.37B | 102.65%7.76B | 106.79%6.77B | 87.85%5.51B | 83.18%4.76B | 57.38%3.83B | 40.15%3.27B | 33.04%2.93B | 23.33%2.6B | 34.44%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -14.64%966.43M | -21.98%829.51M | 36.42%1.14B | 41.78%1.12B | 53.55%1.13B | 64.68%1.06B | 51.37%835.31M | 76.83%788.29M | 92.66%737.35M | 114.77%645.64M |
Transactional financial liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 252.60%2.54B | 247.40%2.41B | 168.39%1.83B | 95.95%1.16B | 37.35%719.92M | 50.74%693.9M | 15.19%681.98M | -11.69%591.86M | -19.41%524.15M | -3.58%460.32M |
-Notes payable | 712.94%542.68M | 503.60%613.1M | 347.78%559.36M | 74.44%184.94M | -57.00%66.76M | -26.32%101.57M | -62.27%124.92M | -73.75%106.02M | -63.29%155.26M | -39.80%137.85M |
-Accounts payable | 205.55%2B | 203.47%1.8B | 128.16%1.27B | 100.64%974.81M | 77.06%653.16M | 83.69%592.33M | 113.47%557.06M | 82.43%485.84M | 62.21%368.89M | 29.81%322.47M |
Contract liabilities | 92.28%497.27M | 973.87%768.29M | 1,506.34%756.41M | 696.46%573.66M | 385.37%258.61M | -11.22%71.54M | 62.50%47.09M | 110.87%72.03M | 95.94%53.28M | 504.68%80.59M |
Advance receipts | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 59.66%38.46M | 139.57%38.31M | 138.59%33.2M | 20.38%23.76M | 83.51%24.09M | 31.77%15.99M | 44.39%13.91M | 74.04%19.74M | 17.50%13.13M | -13.98%12.14M |
Taxs payable | 4.27%74.58M | 341.37%87.15M | 127.21%93.96M | 362.03%64.54M | 1,004.86%71.53M | 3.10%19.75M | 516.80%41.36M | 212.27%13.97M | -47.28%6.47M | -28.26%19.15M |
Other payable (including interest and dividends) | 1,800.95%367.46M | 489.45%298.65M | 115.06%11.32M | 7.55%5.11M | 810.05%19.33M | 981.19%50.67M | 40.98%5.26M | 99.90%4.75M | -2.43%2.12M | 18.51%4.69M |
-Interest payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --367.46M | 489.45%298.65M | ---- | 7.55%5.11M | ---- | 981.19%50.67M | ---- | 99.90%4.75M | ---- | 18.51%4.69M |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 158.01%491.25M | 24.96%237.03M | 98.54%214.87M | 461.44%244.1M | 340.68%190.4M | 649.98%189.68M | 366.73%108.23M | 62.58%43.48M | 57.00%43.21M | -6.70%25.29M |
Other current liabilities | 151.94%51.72M | 1,007.46%79.96M | 1,503.19%87.32M | 630.14%63.06M | 228.03%20.53M | 36.44%7.22M | 46.94%5.45M | 107.66%8.64M | 139.26%6.26M | 477.63%5.29M |
Total current liabilities | 106.25%5.03B | 124.88%4.75B | 139.68%4.17B | 110.77%3.25B | 75.81%2.44B | 68.54%2.11B | 42.53%1.74B | 28.65%1.54B | 24.18%1.39B | 45.01%1.25B |
Current liabilities | ||||||||||
Long term loan | 164.86%1.21B | 220.28%1.03B | 89.08%732.3M | 65.16%505.9M | 192.04%458.5M | 114.90%320.5M | 282.94%387.3M | 174.55%306.3M | 40.73%157M | 93.00%149.14M |
Bonds payable | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | --58.42M | --58.42M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -88.56%5.84M | -88.56%5.84M | --8.95M | --9.03M | --51.03M | --51.03M | ---- | ---- | ---- | ---- |
Long term deferred income | 3,230.12%35.04M | -24.44%846.78K | 0.27%915.24K | 4.45%983.7K | 8.39%1.05M | 12.09%1.12M | -11.27%912.77K | 16.60%941.76K | 18.98%970.75K | 21.32%999.73K |
Lease liabilities | --0 | --0 | -58.93%18.28M | --18.63M | 87,130.58%191.69M | --185.23M | --44.51M | ---- | --219.75K | ---- |
Other non current liabilities | 862.55%58.37M | 210.19%24.78M | --22.79M | --13.04M | --6.06M | --7.99M | ---- | ---- | ---- | ---- |
Total non current liabilities | 94.81%1.38B | 99.36%1.13B | 84.58%798.73M | 78.23%547.59M | 347.77%708.33M | 276.90%565.87M | 292.03%432.72M | 154.47%307.24M | 31.08%158.19M | 73.88%150.14M |
Total liabilities | 103.68%6.41B | 119.49%5.88B | 128.70%4.97B | 105.37%3.8B | 103.67%3.14B | 90.84%2.68B | 63.23%2.17B | 40.16%1.85B | 24.86%1.54B | 47.63%1.4B |
Shareholders equity | ||||||||||
Paid-in capital | 0.33%143.65M | 7.73%143.65M | 7.73%143.65M | 7.73%143.65M | 7.38%143.18M | 0.00%133.33M | 0.00%133.33M | 33.33%133.33M | 33.33%133.33M | 33.33%133.33M |
Other equity instruments | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 8.45%1.09B | 81.64%1.08B | 84.25%1.07B | 79.55%1.04B | 74.43%1.01B | 3.15%594.56M | 1.54%581.52M | 23.80%579.26M | 23.28%576.81M | 23.19%576.41M |
Surplus reserve funds | 59.91%64.87M | 59.91%64.87M | 38.89%40.57M | 38.89%40.57M | 38.89%40.57M | 38.89%40.57M | 22.29%29.21M | 22.29%29.21M | 22.29%29.21M | 22.29%29.21M |
Retained profit | 56.35%644.71M | 51.58%565.28M | 56.06%539.26M | 45.19%476.26M | 37.42%412.34M | 29.82%372.94M | 29.14%345.55M | 25.95%328.03M | 23.41%300.05M | 22.55%287.27M |
Less:Treasury stock | --15M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 20.42%1.93B | 62.41%1.85B | 64.73%1.79B | 58.95%1.7B | 54.15%1.6B | 11.22%1.14B | 9.23%1.09B | 25.54%1.07B | 24.49%1.04B | 24.21%1.03B |
Minority interests | 189.26%33.4M | 171.90%33.38M | -21.86%10.67M | -18.82%11.34M | -18.80%11.55M | 140.04%12.28M | 57.20%13.65M | -57.77%13.97M | -59.06%14.22M | -85.08%5.11M |
Total shareholder equity | 21.63%1.96B | 63.58%1.89B | 63.66%1.81B | 57.95%1.71B | 53.16%1.61B | 11.86%1.15B | 9.64%1.1B | 22.42%1.08B | 21.16%1.05B | 19.86%1.03B |
Total liabilityies and equity | 75.85%8.37B | 102.65%7.76B | 106.79%6.77B | 87.85%5.51B | 83.18%4.76B | 57.38%3.83B | 40.15%3.27B | 33.04%2.93B | 23.33%2.6B | 34.44%2.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data