(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -20.97%503.36M | -30.87%480.87M | -2.71%514.64M | -22.45%494.5M | 72.17%636.94M | 57.31%695.56M | 75.96%528.99M | 33.54%637.63M | -14.98%369.94M | -32.67%442.15M |
Transactional financial assets | 3.09%61.85M | 206.18%91.85M | 239.51%101.85M | 239.51%101.85M | -7.69%60M | -57.14%30M | --30M | --30M | --65M | --70M |
Notes receivable and accounts receivable | 1.04%637.69M | 6.09%192.29M | 25.43%597.91M | 35.72%582.31M | 5.93%631.12M | 1.72%181.25M | 19.78%476.69M | 23.95%429.04M | -0.14%595.77M | 16.37%178.19M |
-Notes receivable | 170.50%30.93M | 85.94%28.71M | 163.79%52.39M | 155.91%48.74M | -52.39%11.43M | -45.19%15.44M | --19.86M | --19.05M | 30.19%24.02M | 52.94%28.17M |
-Accounts receivable | -2.09%606.76M | -1.34%163.58M | 19.42%545.52M | 30.14%533.57M | 8.38%619.68M | 10.53%165.81M | 14.79%456.83M | 18.45%410M | -1.11%571.75M | 11.37%150.02M |
Other receivables (including interest and dividends) | -64.16%874.54K | -36.09%199.78K | -7.74%2.21M | -27.43%907.02K | 33.94%2.44M | 34.44%312.59K | -72.38%2.4M | -83.91%1.25M | -76.72%1.82M | -96.79%232.51K |
-Other receivable | ---- | ---- | ---- | -27.43%907.02K | ---- | 34.44%312.59K | ---- | -83.91%1.25M | ---- | -96.79%232.51K |
Advance payment | -50.92%7.83M | -31.90%3.54M | -26.00%10.49M | -4.60%11.33M | 28.82%15.94M | 51.76%5.2M | 60.60%14.18M | 108.95%11.87M | 303.41%12.38M | -30.77%3.42M |
Inventories | 8.03%453.93M | 31.08%510.06M | 20.39%436.92M | 7.47%424.02M | -4.94%420.2M | -12.42%389.12M | -6.01%362.92M | 29.51%394.56M | 46.25%442.06M | 48.53%444.29M |
Receivable financing | 50.79%470.25M | 72.54%756.65M | 41.61%449.62M | 27.06%478.76M | -32.09%311.86M | -33.57%438.53M | -57.66%317.51M | -50.60%376.81M | -26.27%459.21M | -14.77%660.11M |
Other current assets | 159,677.71%3.11M | 3,076.15%3.1M | --121.85K | --28.15K | --1.94K | --97.57K | ---- | ---- | ---- | ---- |
Total current assets | 2.91%2.14B | 17.15%2.04B | 21.99%2.11B | 11.30%2.09B | 6.80%2.08B | -3.24%1.74B | -7.94%1.73B | -4.07%1.88B | -3.86%1.95B | -5.39%1.8B |
Non Current assets | ||||||||||
Fixed assets | --490.04M | ---- | ---- | -7.30%497.93M | ---- | 1.00%521.03M | ---- | 25.45%537.13M | ---- | 15.91%515.86M |
Fixed assets liquidation | --946.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 32.82%27.1M | ---- | -48.55%30.05M | ---- | -82.31%20.4M | ---- | -44.50%58.41M |
Intangible assets | -3.72%65.97M | -4.59%66.58M | -4.21%67.16M | -3.70%68.5M | -5.59%68.52M | -24.45%69.79M | -22.87%70.11M | -22.98%71.13M | -22.24%72.58M | 2.57%92.37M |
Long deferred expense | --870.63K | --920.94K | --971.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 5.90%31.25M | 19.37%30.96M | 60.45%33.74M | 56.63%30.81M | 51.82%29.51M | 60.27%25.94M | 42.45%21.03M | 9.77%19.67M | -2.08%19.44M | 8.00%16.18M |
Usufruct assets | -44.56%2.75M | -35.46%3.21M | 11,368.46%3.67M | 9,282.65%4M | 8,133.65%4.96M | 8,151.34%4.97M | --31.96K | --42.62K | --60.23K | -40.00%60.23K |
Other non current assets | -94.06%703.21K | -77.08%1.67M | -72.59%3.34M | 14.97%9.93M | 179.93%11.83M | 74.66%7.28M | 11.43%12.18M | -56.45%8.64M | -74.16%4.23M | -73.25%4.17M |
Total non current assets | -7.90%601.26M | -7.06%612.56M | -4.13%624.67M | -2.85%638.26M | -1.41%652.82M | -4.07%659.06M | -2.47%651.55M | -2.46%657.01M | -1.08%662.13M | 2.39%687.05M |
Total assets | 0.32%2.74B | 10.50%2.65B | 14.86%2.74B | 7.64%2.73B | 4.72%2.73B | -3.47%2.4B | -6.51%2.38B | -3.66%2.54B | -3.17%2.61B | -3.36%2.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --30M | --30M | ---- | ---- | ---- | ---- | -39.66%78.08M | -16.43%123.13M | -17.70%121.39M | 5.87%158.88M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.83M | --1.11M |
Notes payable and accounts payable | -1.57%1.39B | 19.05%1.31B | 29.50%1.43B | 16.04%1.44B | 12.56%1.41B | -0.01%1.1B | -12.62%1.11B | -21.80%1.24B | -23.89%1.26B | -28.01%1.1B |
-Notes payable | 14.11%741.94M | 32.52%683.68M | 47.29%827.4M | 9.17%831.98M | 3.52%650.19M | 10.88%515.92M | -14.81%561.74M | -20.50%762.12M | -35.74%628.1M | -42.99%465.31M |
-Accounts payable | -14.92%649.37M | 7.20%628.46M | 11.16%605.77M | 27.01%606M | 21.61%763.26M | -7.96%586.23M | -10.25%544.93M | -23.80%477.11M | -6.65%627.62M | -10.90%636.95M |
Contract liabilities | -20.38%20.59M | 1.71%26.95M | 23.53%34.52M | 256.41%26.53M | 6.74%25.87M | 4.55%26.49M | 542.97%27.95M | 63.75%7.44M | 484.68%24.23M | 51.12%25.34M |
Salaries payable | -16.38%20.05M | 28.16%38.97M | 12.04%28.21M | 4.95%24.82M | 9.55%23.98M | -20.82%30.41M | -23.67%25.18M | -21.04%23.65M | -15.56%21.89M | -9.62%38.41M |
Taxs payable | -8.26%28.24M | -25.34%7.35M | -7.71%13.7M | 7.80%16.51M | 2.32%30.78M | -55.06%9.85M | 52.20%14.84M | 73.84%15.32M | -7.95%30.08M | 19.34%21.91M |
Other payable (including interest and dividends) | -36.47%1.92M | 61.48%1.72M | -13.63%1.41M | -40.56%1.39M | 71.51%3.02M | -14.72%1.07M | -43.81%1.63M | 41.99%2.33M | -22.23%1.76M | -76.81%1.25M |
-Other payable | ---- | ---- | ---- | -40.56%1.39M | ---- | -14.72%1.07M | ---- | 41.99%2.33M | ---- | -76.81%1.25M |
Non current liabilities due within one year | 125.38%51.89M | 109.31%51.91M | --74.87M | --74.87M | 56,779.06%23.02M | 61,169.13%24.8M | ---- | ---- | --40.48K | --40.48K |
Other current liabilities | 25.04%4.2M | 699.20%4.64M | -75.14%903.05K | -18.79%785.71K | 6.74%3.36M | -68.19%580.87K | 542.97%3.63M | 63.75%967.55K | 484.68%3.15M | 137.17%1.83M |
Total current liabilities | 1.62%1.55B | 23.28%1.47B | 26.14%1.59B | 12.10%1.58B | 4.34%1.52B | -11.52%1.2B | -13.03%1.26B | -20.57%1.41B | -21.62%1.46B | -23.45%1.35B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --50.05M | --50.05M | ---- | ---- | ---- | ---- |
Estimate liabilities | 1.52%36.03M | -6.89%32.51M | 3.42%35.17M | 10.77%33.31M | 4.43%35.49M | 33.16%34.91M | 13.64%34.01M | -10.21%30.07M | 2.77%33.98M | 11.32%26.22M |
Long term deferred income | 2.70%37.52M | 3.12%38.88M | 5.71%36.84M | 1.79%35.37M | 8.56%36.54M | 8.92%37.7M | 27.06%34.85M | 23.52%34.75M | 16.69%33.66M | 17.14%34.61M |
Lease liabilities | -71.68%1.43M | -24.08%1.4M | --1.44M | --1.34M | --5.05M | --1.84M | ---- | ---- | ---- | ---- |
Total non current liabilities | -41.02%74.98M | -41.54%72.79M | 6.66%73.45M | 8.01%70.02M | 87.93%127.12M | 104.67%124.51M | 20.06%68.86M | 5.19%64.82M | 9.26%67.64M | 14.38%60.83M |
Total liabilities | -1.66%1.62B | 17.17%1.55B | 25.13%1.66B | 11.92%1.65B | 8.04%1.65B | -6.52%1.32B | -11.77%1.33B | -19.70%1.48B | -20.63%1.53B | -22.35%1.41B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%241.13M | 0.00%241.13M | 0.00%241.13M | 0.00%241.13M | 0.00%241.13M | 0.00%241.13M | 0.00%241.13M | 33.33%241.13M | 33.33%241.13M | 33.33%241.13M |
Capital reserve funds | 0.00%488.03M | 0.00%488.03M | 0.00%488.03M | 0.00%488.03M | 0.00%488.03M | 0.00%488.03M | 0.00%488.03M | 58.37%488.03M | 58.37%488.03M | 58.37%488.03M |
Surplus reserve funds | 3.77%93.23M | 3.77%93.23M | 1.86%89.84M | 1.86%89.84M | 1.86%89.84M | 1.86%89.84M | 9.99%88.2M | 9.99%88.2M | 9.99%88.2M | 9.99%88.2M |
Retained profit | 13.72%289.15M | 9.40%276.35M | 5.25%252.33M | 3.80%252.88M | -3.37%254.27M | -1.40%252.6M | 1.22%239.76M | 7.74%243.63M | 31.92%263.14M | 38.79%256.17M |
Specific reserves | 86.99%390.8K | 23.06%363.27K | 31.12%365.18K | -2.64%287.3K | 180.05%209K | 451.06%295.2K | 288.07%278.5K | 7,277.86%295.1K | -56.17%74.63K | 68.98%53.57K |
Shareholders equity without minority interests | 3.58%1.11B | 2.54%1.1B | 1.35%1.07B | 1.03%1.07B | -0.66%1.07B | -0.16%1.07B | 1.06%1.06B | 33.44%1.06B | 40.55%1.08B | 42.43%1.07B |
Minority interests | -30.41%5.04M | -24.64%5.54M | --6.5M | --6.9M | --7.24M | --7.35M | ---- | ---- | ---- | ---- |
Total shareholder equity | 3.35%1.12B | 2.35%1.1B | 1.97%1.08B | 1.68%1.08B | 0.01%1.08B | 0.53%1.08B | 1.06%1.06B | 33.44%1.06B | 40.55%1.08B | 42.43%1.07B |
Total liabilityies and equity | 0.32%2.74B | 10.50%2.65B | 14.86%2.74B | 7.64%2.73B | 4.72%2.73B | -3.47%2.4B | -6.51%2.38B | -3.66%2.54B | -3.17%2.61B | -3.36%2.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data