CN Stock MarketDetailed Quotes

301033 Medprin Regenerative Medical Technologies

Watchlist
  • 48.70
  • -0.80-1.62%
Market Closed Dec 4 15:00 CST
3.24BMarket Cap47.47P/E (TTM)

Medprin Regenerative Medical Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
30.98%190.94M
42.39%122.05M
28.59%57.21M
18.24%230.87M
4.69%145.78M
-9.80%85.72M
19.35%44.49M
26.96%195.25M
34.75%139.25M
38.24%95.02M
Operating revenue
30.98%190.94M
42.39%122.05M
28.59%57.21M
18.24%230.87M
4.69%145.78M
-9.80%85.72M
19.35%44.49M
26.96%195.25M
34.75%139.25M
38.24%95.02M
Other operating revenue
----
131.88%2.88M
----
1,308.63%3.33M
----
--1.24M
----
--236.57K
----
--0
Total operating cost
16.41%139.55M
22.30%91.46M
15.86%43.04M
11.95%189.59M
4.31%119.87M
-4.58%74.79M
15.16%37.15M
33.03%169.36M
47.35%114.92M
57.11%78.37M
Operating cost
50.32%41.59M
49.26%25.81M
23.73%10.7M
33.03%41.54M
34.92%27.67M
24.75%17.29M
44.03%8.65M
15.28%31.23M
9.75%20.51M
8.14%13.86M
Operating tax surcharges
18.27%3.61M
14.79%2.27M
19.42%1.16M
123.75%4.57M
145.54%3.05M
220.05%1.98M
1,237.64%967.22K
211.09%2.04M
119.97%1.24M
69.31%617.91K
Operating expense
-13.28%33.29M
-3.32%22.77M
1.91%12.23M
-12.13%61.75M
-22.37%38.39M
-33.38%23.55M
-8.23%12.01M
44.61%70.27M
69.24%49.45M
86.65%35.35M
Administration expense
36.09%44.85M
49.29%29.71M
43.57%13.51M
54.18%54.42M
42.36%32.95M
32.04%19.9M
29.47%9.41M
44.61%35.3M
54.47%23.15M
62.46%15.07M
Financial expense
-267.44%-423.9K
-398.55%-144.51K
-65.10%158.09K
630.85%531.59K
142.81%253.17K
191.19%48.41K
117.78%453.01K
-114.67%-100.14K
-226.76%-591.31K
-111.37%-53.08K
-Interest expense (Financial expense)
-46.95%888.22K
-22.92%866.9K
-11.70%508.27K
23.80%2.21M
157.60%1.67M
441.83%1.12M
436.00%575.62K
260.58%1.78M
54.35%649.97K
-19.14%207.57K
-Interest Income (Financial expense)
-2.51%-1.45M
-2.58%-976.78K
5.21%-469.69K
-90.35%-1.88M
-177.23%-1.41M
-610.99%-952.21K
-838.50%-495.53K
-151.02%-989.7K
-90.69%-509.01K
-54.86%-133.93K
Research and development
-5.26%16.63M
-8.05%11.05M
-6.77%5.28M
-12.53%26.78M
-17.03%17.56M
-11.16%12.02M
0.74%5.66M
18.31%30.61M
50.41%21.16M
68.64%13.53M
Credit Impairment Loss
69.70%-15.48K
52.14%-10.94K
77.60%-9.26K
-330.09%-36.56K
-210.77%-51.1K
52.28%-22.87K
-210.69%-41.35K
-132.18%-8.5K
-129.49%-16.44K
-190.48%-47.91K
Asset Impairment Loss
97.85%-837.3
98.67%-212.18
116.18%1.31K
1.31%-32.61K
-17.48%-39.01K
-182.26%-15.91K
---8.08K
83.61%-33.04K
-51.93%-33.21K
74.10%-5.64K
Other net revenue
159.25%11.62M
152.58%8M
185.33%4.56M
-54.75%6.99M
-53.88%4.48M
-58.19%3.17M
-52.89%1.6M
-10.35%15.45M
5.77%9.72M
33.28%7.57M
Fair value change income
60.88%-57.06K
-115.89%-65.02K
131.55%234.42K
115.58%125.72K
77.89%-145.88K
384.15%409.09K
-45.94%101.24K
-182.39%-807.09K
-210.80%-659.83K
-124.37%-143.97K
Invest income
-0.15%2.92M
24.47%2.02M
0.11%850.06K
-59.46%3.56M
-58.76%2.92M
-66.78%1.62M
-61.05%849.09K
44.21%8.79M
83.54%7.08M
120.02%4.89M
Asset deal income
--790.78
----
----
----
----
----
----
1,560.57%166.51K
-11,027.02%-933.8K
----
Other revenue
388.03%8.78M
416.63%6.05M
400.08%3.48M
-54.08%3.37M
-57.98%1.8M
-59.31%1.17M
-32.78%695.66K
-28.89%7.34M
-8.78%4.28M
1.48%2.88M
Operating profit
107.35%63.02M
173.72%38.59M
109.53%18.73M
16.74%48.27M
-10.75%30.39M
-41.81%14.1M
6.31%8.94M
-5.41%41.35M
-1.41%34.05M
-1.26%24.22M
Add:Non operating Income
-10.35%10.82K
34.02%10.81K
56.23%10.75K
581.43%267.76K
-67.85%12.07K
-37.72%8.07K
2,099.17%6.88K
-99.51%39.29K
-98.75%37.53K
568.96%12.95K
Less:Non operating expense
-38.44%338.82K
-30.96%152.93K
36.44%13.17K
-63.95%513.36K
210.91%550.4K
197.53%221.5K
-81.66%9.65K
1,010.24%1.42M
89.47%177.03K
10.57%74.45K
Total profit
109.99%62.69M
176.91%38.44M
109.57%18.72M
20.17%48.02M
-11.97%29.85M
-42.54%13.88M
6.94%8.93M
-22.55%39.96M
-9.44%33.91M
-1.25%24.16M
Less:Income tax cost
123.21%9.88M
203.91%6.05M
238.05%3.78M
68.99%7.14M
9.81%4.43M
-35.64%1.99M
-7.24%1.12M
-38.89%4.23M
-25.53%4.03M
-13.03%3.09M
Net profit
107.68%52.8M
172.38%32.39M
91.19%14.94M
14.39%40.88M
-14.90%25.42M
-43.56%11.89M
9.33%7.82M
-20.02%35.73M
-6.72%29.88M
0.76%21.07M
Net profit from continuing operation
107.68%52.8M
172.38%32.39M
91.19%14.94M
14.39%40.88M
-14.90%25.42M
-43.56%11.89M
9.33%7.82M
-20.02%35.73M
-6.72%29.88M
0.76%21.07M
Less:Minority Profit
----
----
----
----
----
----
----
-382.05%-156.87K
-819.74%-156.87K
-1,129.04%-157.48K
Net profit of parent company owners
107.68%52.8M
172.38%32.39M
91.19%14.94M
13.89%40.88M
-15.35%25.42M
-43.98%11.89M
9.19%7.82M
-19.73%35.89M
-6.28%30.03M
1.45%21.23M
Earning per share
Basic earning per share
110.53%0.8
172.22%0.49
91.67%0.23
14.81%0.62
-15.56%0.38
-43.75%0.18
9.09%0.12
-31.65%0.54
-25.00%0.45
-23.81%0.32
Diluted earning per share
110.53%0.8
172.22%0.49
91.67%0.23
14.81%0.62
-15.56%0.38
-43.75%0.18
9.09%0.12
-31.65%0.54
-25.00%0.45
-23.81%0.32
Other composite income
70.66K
400.78
-86.87%136.48K
1.04M
Other composite income of parent company owners
--70.66K
--400.78
----
-86.87%136.48K
----
----
----
--1.04M
----
----
Total composite income
107.96%52.87M
172.39%32.39M
91.19%14.94M
11.53%41.01M
-14.90%25.42M
-43.56%11.89M
9.33%7.82M
-17.70%36.77M
-6.72%29.88M
0.76%21.07M
Total composite income of parent company owners
107.96%52.87M
172.39%32.39M
91.19%14.94M
11.06%41.01M
-15.35%25.42M
-43.98%11.89M
9.19%7.82M
-17.41%36.93M
-6.28%30.03M
1.45%21.23M
Total composite income of minority owners
----
----
----
----
----
----
----
-382.05%-156.87K
-819.74%-156.87K
-1,129.04%-157.48K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Huaxing Certified Public Accountants Firm (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 30.98%190.94M42.39%122.05M28.59%57.21M18.24%230.87M4.69%145.78M-9.80%85.72M19.35%44.49M26.96%195.25M34.75%139.25M38.24%95.02M
Operating revenue 30.98%190.94M42.39%122.05M28.59%57.21M18.24%230.87M4.69%145.78M-9.80%85.72M19.35%44.49M26.96%195.25M34.75%139.25M38.24%95.02M
Other operating revenue ----131.88%2.88M----1,308.63%3.33M------1.24M------236.57K------0
Total operating cost 16.41%139.55M22.30%91.46M15.86%43.04M11.95%189.59M4.31%119.87M-4.58%74.79M15.16%37.15M33.03%169.36M47.35%114.92M57.11%78.37M
Operating cost 50.32%41.59M49.26%25.81M23.73%10.7M33.03%41.54M34.92%27.67M24.75%17.29M44.03%8.65M15.28%31.23M9.75%20.51M8.14%13.86M
Operating tax surcharges 18.27%3.61M14.79%2.27M19.42%1.16M123.75%4.57M145.54%3.05M220.05%1.98M1,237.64%967.22K211.09%2.04M119.97%1.24M69.31%617.91K
Operating expense -13.28%33.29M-3.32%22.77M1.91%12.23M-12.13%61.75M-22.37%38.39M-33.38%23.55M-8.23%12.01M44.61%70.27M69.24%49.45M86.65%35.35M
Administration expense 36.09%44.85M49.29%29.71M43.57%13.51M54.18%54.42M42.36%32.95M32.04%19.9M29.47%9.41M44.61%35.3M54.47%23.15M62.46%15.07M
Financial expense -267.44%-423.9K-398.55%-144.51K-65.10%158.09K630.85%531.59K142.81%253.17K191.19%48.41K117.78%453.01K-114.67%-100.14K-226.76%-591.31K-111.37%-53.08K
-Interest expense (Financial expense) -46.95%888.22K-22.92%866.9K-11.70%508.27K23.80%2.21M157.60%1.67M441.83%1.12M436.00%575.62K260.58%1.78M54.35%649.97K-19.14%207.57K
-Interest Income (Financial expense) -2.51%-1.45M-2.58%-976.78K5.21%-469.69K-90.35%-1.88M-177.23%-1.41M-610.99%-952.21K-838.50%-495.53K-151.02%-989.7K-90.69%-509.01K-54.86%-133.93K
Research and development -5.26%16.63M-8.05%11.05M-6.77%5.28M-12.53%26.78M-17.03%17.56M-11.16%12.02M0.74%5.66M18.31%30.61M50.41%21.16M68.64%13.53M
Credit Impairment Loss 69.70%-15.48K52.14%-10.94K77.60%-9.26K-330.09%-36.56K-210.77%-51.1K52.28%-22.87K-210.69%-41.35K-132.18%-8.5K-129.49%-16.44K-190.48%-47.91K
Asset Impairment Loss 97.85%-837.398.67%-212.18116.18%1.31K1.31%-32.61K-17.48%-39.01K-182.26%-15.91K---8.08K83.61%-33.04K-51.93%-33.21K74.10%-5.64K
Other net revenue 159.25%11.62M152.58%8M185.33%4.56M-54.75%6.99M-53.88%4.48M-58.19%3.17M-52.89%1.6M-10.35%15.45M5.77%9.72M33.28%7.57M
Fair value change income 60.88%-57.06K-115.89%-65.02K131.55%234.42K115.58%125.72K77.89%-145.88K384.15%409.09K-45.94%101.24K-182.39%-807.09K-210.80%-659.83K-124.37%-143.97K
Invest income -0.15%2.92M24.47%2.02M0.11%850.06K-59.46%3.56M-58.76%2.92M-66.78%1.62M-61.05%849.09K44.21%8.79M83.54%7.08M120.02%4.89M
Asset deal income --790.78------------------------1,560.57%166.51K-11,027.02%-933.8K----
Other revenue 388.03%8.78M416.63%6.05M400.08%3.48M-54.08%3.37M-57.98%1.8M-59.31%1.17M-32.78%695.66K-28.89%7.34M-8.78%4.28M1.48%2.88M
Operating profit 107.35%63.02M173.72%38.59M109.53%18.73M16.74%48.27M-10.75%30.39M-41.81%14.1M6.31%8.94M-5.41%41.35M-1.41%34.05M-1.26%24.22M
Add:Non operating Income -10.35%10.82K34.02%10.81K56.23%10.75K581.43%267.76K-67.85%12.07K-37.72%8.07K2,099.17%6.88K-99.51%39.29K-98.75%37.53K568.96%12.95K
Less:Non operating expense -38.44%338.82K-30.96%152.93K36.44%13.17K-63.95%513.36K210.91%550.4K197.53%221.5K-81.66%9.65K1,010.24%1.42M89.47%177.03K10.57%74.45K
Total profit 109.99%62.69M176.91%38.44M109.57%18.72M20.17%48.02M-11.97%29.85M-42.54%13.88M6.94%8.93M-22.55%39.96M-9.44%33.91M-1.25%24.16M
Less:Income tax cost 123.21%9.88M203.91%6.05M238.05%3.78M68.99%7.14M9.81%4.43M-35.64%1.99M-7.24%1.12M-38.89%4.23M-25.53%4.03M-13.03%3.09M
Net profit 107.68%52.8M172.38%32.39M91.19%14.94M14.39%40.88M-14.90%25.42M-43.56%11.89M9.33%7.82M-20.02%35.73M-6.72%29.88M0.76%21.07M
Net profit from continuing operation 107.68%52.8M172.38%32.39M91.19%14.94M14.39%40.88M-14.90%25.42M-43.56%11.89M9.33%7.82M-20.02%35.73M-6.72%29.88M0.76%21.07M
Less:Minority Profit -----------------------------382.05%-156.87K-819.74%-156.87K-1,129.04%-157.48K
Net profit of parent company owners 107.68%52.8M172.38%32.39M91.19%14.94M13.89%40.88M-15.35%25.42M-43.98%11.89M9.19%7.82M-19.73%35.89M-6.28%30.03M1.45%21.23M
Earning per share
Basic earning per share 110.53%0.8172.22%0.4991.67%0.2314.81%0.62-15.56%0.38-43.75%0.189.09%0.12-31.65%0.54-25.00%0.45-23.81%0.32
Diluted earning per share 110.53%0.8172.22%0.4991.67%0.2314.81%0.62-15.56%0.38-43.75%0.189.09%0.12-31.65%0.54-25.00%0.45-23.81%0.32
Other composite income 70.66K400.78-86.87%136.48K1.04M
Other composite income of parent company owners --70.66K--400.78-----86.87%136.48K--------------1.04M--------
Total composite income 107.96%52.87M172.39%32.39M91.19%14.94M11.53%41.01M-14.90%25.42M-43.56%11.89M9.33%7.82M-17.70%36.77M-6.72%29.88M0.76%21.07M
Total composite income of parent company owners 107.96%52.87M172.39%32.39M91.19%14.94M11.06%41.01M-15.35%25.42M-43.98%11.89M9.19%7.82M-17.41%36.93M-6.28%30.03M1.45%21.23M
Total composite income of minority owners -----------------------------382.05%-156.87K-819.74%-156.87K-1,129.04%-157.48K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Huaxing Certified Public Accountants Firm (Special General Partnership)------Huaxing Certified Public Accountants Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data