(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -6.48%721.29M | 15.25%635.16M | 25.04%641.08M | 8.24%669.11M | 12.84%771.28M | -17.76%551.12M | -17.04%512.7M | 768.83%618.15M | 513.62%683.54M | 393.92%670.17M |
Transactional financial assets | -23.76%30.57M | -38.41%160.5M | -37.71%115.41M | 42.99%100.14M | --40.1M | --260.61M | --185.28M | --70.03M | ---- | ---- |
Notes receivable and accounts receivable | 39.90%198.03M | 42.57%215.91M | -12.96%192.6M | 0.58%162.72M | 0.69%141.55M | -1.98%151.44M | 11.11%221.28M | -4.06%161.78M | 30.33%140.58M | -18.80%154.49M |
-Accounts receivable | 39.90%198.03M | 42.57%215.91M | -12.96%192.6M | 0.58%162.72M | 0.69%141.55M | -1.98%151.44M | 11.11%221.28M | -4.06%161.78M | 30.59%140.58M | -18.44%154.49M |
Other receivables (including interest and dividends) | 14.12%1.63M | 45.75%1.85M | -47.40%1.6M | -50.12%1.37M | -72.24%1.43M | -58.53%1.27M | 40.77%3.04M | 187.07%2.74M | 451.44%5.16M | 357.31%3.06M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --1.45M | --1.07M | --3.3M | --1.53M |
-Other receivable | ---- | ---- | ---- | -18.41%1.37M | ---- | -17.07%1.27M | ---- | 75.49%1.68M | ---- | 128.70%1.53M |
Advance payment | -44.48%208.12K | 85.86%1.06M | 58.34%340.1K | -87.34%116.07K | -74.74%374.88K | -51.23%572.02K | -87.76%214.79K | -72.20%916.47K | 19.03%1.48M | -5.14%1.17M |
Inventories | 5.34%135.54M | 3.26%143.34M | -10.64%141.13M | -41.20%118.46M | -38.74%128.66M | -39.78%138.82M | -38.74%157.93M | -27.42%201.48M | -3.40%210.01M | 30.21%230.51M |
Other current assets | -40.23%5.72M | 19.00%8.35M | -15.78%9.88M | -42.34%5.97M | -21.79%9.57M | -65.84%7.02M | 20.25%11.73M | -31.50%10.35M | -35.50%12.23M | 6.12%20.54M |
Total current assets | 0.00%1.09B | 4.98%1.17B | 0.90%1.1B | -0.71%1.06B | 3.79%1.09B | 2.86%1.11B | 0.32%1.09B | 98.51%1.07B | 130.01%1.05B | 106.00%1.08B |
Non Current assets | ||||||||||
Investment real estate | -4.92%1.3M | -4.86%1.32M | -4.80%1.33M | -4.74%1.35M | -4.68%1.37M | -4.63%1.38M | -4.58%1.4M | -4.53%1.42M | -4.48%1.43M | -4.43%1.45M |
Fixed assets | ---- | ---- | ---- | -5.07%161.96M | ---- | -6.27%164.85M | ---- | -6.42%170.61M | ---- | -6.59%175.88M |
Constru in process | ---- | ---- | ---- | 132.63%2.16M | ---- | 2.97%1.32M | ---- | 575.45%929.52K | ---- | --1.28M |
Intangible assets | -4.67%13.59M | -4.13%13.9M | -4.61%14.1M | -7.12%13.98M | -6.51%14.26M | -6.47%14.5M | -6.25%14.78M | -4.69%15.06M | -4.88%15.25M | -3.08%15.5M |
Long deferred expense | -58.00%212.11K | -55.12%281.54K | -47.79%370.06K | -52.61%393.5K | -42.05%505.08K | -35.27%627.26K | -28.44%708.82K | 85.71%830.33K | 78.13%871.58K | 78.21%968.99K |
Deferred tax assets | 32.91%10.9M | 37.26%12.05M | 0.84%8.54M | 2.50%9.01M | 0.66%8.2M | 4.55%8.78M | 14.50%8.47M | 20.22%8.79M | 5.54%8.15M | 6.03%8.4M |
Usufruct assets | 65.62%885.06K | 51.50%1.01M | -66.81%266.61K | -1.93%400.5K | 11.23%534.38K | 20.95%668.27K | --803.34K | --408.37K | --480.44K | --552.51K |
Other non current assets | -81.01%40.59K | -66.50%56.31K | -2.61%245.24K | -71.48%224.6K | 47.57%213.82K | 78.84%168.07K | --251.81K | 90.42%787.43K | -76.15%144.89K | -77.15%93.98K |
Total non current assets | -6.03%180.68M | -3.90%184.79M | -5.82%184.28M | -4.70%189.48M | -4.11%192.27M | -5.79%192.3M | -4.51%195.66M | -4.37%198.83M | -5.29%200.52M | -4.91%204.12M |
Total assets | -0.90%1.27B | 3.67%1.35B | -0.12%1.29B | -1.34%1.25B | 2.53%1.29B | 1.49%1.3B | -0.44%1.29B | 69.79%1.26B | 87.22%1.25B | 73.78%1.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.30%8.5M |
Transactional financial liabilities | ---- | ---- | --1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 1.29%50.99M | 46.13%101.49M | -0.26%76.54M | -32.37%62.74M | -14.95%50.34M | -32.54%69.45M | -7.08%76.74M | -25.96%92.77M | -34.16%59.19M | -33.97%102.95M |
-Accounts payable | 1.29%50.99M | 46.13%101.49M | -0.26%76.54M | -32.37%62.74M | -14.95%50.34M | -32.54%69.45M | -7.08%76.74M | -25.96%92.77M | -34.16%59.19M | -33.97%102.95M |
Contract liabilities | 47.68%12.41M | -10.21%11.79M | 18.01%12.3M | 11.81%17.73M | -54.02%8.41M | 12.98%13.13M | -16.69%10.43M | -44.24%15.86M | -3.37%18.28M | -31.72%11.62M |
Salaries payable | 16.32%36.86M | 18.32%45.54M | 14.51%36.69M | -4.04%34.89M | 12.58%31.68M | 12.94%38.49M | 21.62%32.04M | 39.86%36.36M | 15.93%28.14M | 15.63%34.08M |
Taxs payable | -40.78%1.41M | 72.54%7.65M | -41.18%3.75M | -58.26%3.47M | -55.77%2.38M | 63.77%4.43M | 427.56%6.38M | 467.84%8.32M | 431.88%5.38M | 175.79%2.71M |
Other payable (including interest and dividends) | -11.09%4.99M | -17.68%6.1M | -7.74%6.4M | -5.25%5.08M | 4.30%5.61M | 27.83%7.42M | 31.50%6.93M | -13.86%5.36M | 12.56%5.38M | -15.67%5.8M |
-Other payable | ---- | ---- | ---- | -5.25%5.08M | ---- | 27.83%7.42M | ---- | -13.86%5.36M | ---- | -15.67%5.8M |
Non current liabilities due within one year | 77.61%673.72K | 89.88%730.6K | -65.18%168.09K | -20.02%231.38K | 31.63%379.32K | 33.52%384.78K | --482.71K | -98.07%289.3K | -98.08%288.18K | -98.56%288.18K |
Other current liabilities | -6.16%47.03K | -49.06%41.31K | 486.57%522.67K | 985.36%548.5K | -61.16%50.12K | -21.01%81.1K | --89.11K | -83.77%50.54K | 99.20%129.04K | 59.88%102.66K |
Total current liabilities | 8.63%107.38M | 30.61%174.21M | 3.67%137.97M | -21.58%124.69M | -15.36%98.85M | -19.67%133.38M | -30.97%133.09M | -40.55%159.01M | -44.67%116.79M | -43.22%166.05M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 2.35%118.4K | -17.27%121.37K | --336.24K | --129.44K | --115.68K | --146.71K | ---- | ---- | ---- | ---- |
Long term deferred income | -30.61%3.2M | -28.88%3.55M | -34.70%3.9M | -26.10%4.25M | -24.81%4.61M | -23.74%4.99M | 2.63%5.97M | 18.94%5.74M | 58.90%6.12M | 53.79%6.54M |
Lease liabilities | 881.91%589.21K | 417.60%580.75K | ---- | ---- | -58.93%60.01K | -20.37%112.2K | --219.29K | ---- | --146.12K | --140.9K |
Total non current liabilities | -29.99%4.32M | -8.14%4.82M | -13.52%5.35M | -2.42%5.61M | -1.65%6.17M | -21.48%5.24M | 6.41%6.18M | 18.94%5.74M | 62.69%6.27M | 57.11%6.68M |
Total liabilities | 6.36%111.69M | 29.14%179.03M | 2.91%143.32M | -20.91%130.3M | -14.66%105.02M | -19.74%138.62M | -29.87%139.27M | -39.49%164.75M | -42.74%123.06M | -41.78%172.73M |
Shareholders equity | ||||||||||
Paid-in capital | 0.55%69.74M | 0.74%69.36M | 0.74%69.36M | 0.74%69.36M | 0.74%69.36M | 0.00%68.85M | 0.07%68.85M | 33.43%68.85M | 33.43%68.85M | 33.43%68.85M |
Capital reserve funds | 1.93%738.75M | 2.60%730.24M | 3.05%728.46M | 3.48%726.67M | 3.90%724.77M | 2.75%711.71M | 2.36%706.94M | 1,109.74%702.24M | 1,101.73%697.59M | 1,093.27%692.68M |
Surplus reserve funds | 0.00%54.23M | 0.00%54.23M | 0.00%54.23M | 0.00%54.23M | 0.00%54.23M | 0.00%54.23M | 15.46%54.23M | 15.46%54.23M | 15.46%54.23M | 15.46%54.23M |
Retained profit | -0.77%328.99M | -3.50%317.81M | -8.64%290.66M | -2.64%266.51M | 7.01%331.53M | 11.42%329.34M | 10.25%318.14M | -13.30%273.75M | 3.96%309.8M | 3.50%295.59M |
Less:Treasury stock | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -1.54%1.16B | 0.64%1.17B | -0.47%1.14B | 1.61%1.12B | 4.37%1.18B | 4.75%1.16B | 4.86%1.15B | 132.68%1.1B | 148.67%1.13B | 151.31%1.11B |
Minority interests | -20.05%267.75K | -22.23%300.09K | -32.46%278.4K | -34.43%302.41K | --334.92K | --385.86K | --412.22K | --461.18K | ---- | ---- |
Total shareholder equity | -1.55%1.16B | 0.64%1.17B | -0.49%1.14B | 1.60%1.12B | 4.40%1.18B | 4.78%1.16B | 4.90%1.15B | 132.78%1.1B | 148.67%1.13B | 151.31%1.11B |
Total liabilityies and equity | -0.90%1.27B | 3.67%1.35B | -0.12%1.29B | -1.34%1.25B | 2.53%1.29B | 1.49%1.3B | -0.44%1.29B | 69.79%1.26B | 87.22%1.25B | 73.78%1.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data